Qisda Corporation
TWSE:2352.TW
37.15 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 25,472.899 | 30,684.635 | 17,781.48 | 22,540.418 | 10,780.507 | 9,618.657 | 6,636.634 | 6,825.353 | 9,036.05 | 8,988.974 | 11,479.89 | 8,921.691 | 12,349.895 | 10,961.154 | 9,850.766 | 19,627.193 | 8,111.641 | 10,613.099 |
Short Term Investments
| 435.473 | 574.793 | 4,281.638 | 3,194.87 | 5,715.221 | 709.301 | 2,278.918 | 1,397.607 | 3,482.736 | 2,607.524 | 1,793.281 | 1,432.3 | 3,610.07 | 2,443.514 | 2,974.835 | 4,872.46 | 5,057.464 | 3,338.921 |
Cash and Short Term Investments
| 25,908.372 | 31,259.428 | 22,063.118 | 25,735.288 | 16,495.728 | 10,327.958 | 8,915.552 | 8,222.96 | 12,518.786 | 11,596.498 | 13,273.171 | 10,353.991 | 15,959.965 | 13,404.668 | 12,825.601 | 24,499.653 | 13,169.105 | 13,952.02 |
Net Receivables
| 39,363.966 | 42,807.999 | 34,639.861 | 38,372.33 | 32,169.47 | 28,713.176 | 28,510.24 | 25,512.951 | 25,419.374 | 29,142.675 | 16,947.513 | 12,366.568 | 0 | 0 | 0 | 26,953 | 0 | 0 |
Inventory
| 37,931.141 | 43,870.428 | 50,147.906 | 35,139.333 | 27,890.837 | 25,063.054 | 20,179.338 | 17,065.196 | 16,386.78 | 17,772.185 | 14,671.779 | 15,015.038 | 14,749.53 | 16,443.77 | 15,129.466 | 17,698.89 | 25,676.827 | 21,229.591 |
Other Current Assets
| 4,806.919 | 2,929.967 | 3,069.555 | 3,076.818 | 1,776.711 | 2,089.503 | 1,928.422 | 1,467.073 | 1,503.817 | 1,504.41 | 2,289.11 | 17,009.8 | 17,319.699 | 16,645.468 | 23,959.314 | 12.777 | 24,001.082 | 24,758.633 |
Total Current Assets
| 108,010.398 | 120,867.822 | 109,920.44 | 102,323.769 | 78,332.746 | 66,193.691 | 59,533.552 | 52,268.18 | 55,828.757 | 60,015.768 | 47,181.573 | 42,378.829 | 48,029.194 | 46,493.906 | 51,914.381 | 69,164.32 | 62,847.014 | 59,940.244 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 45,611.609 | 41,649.326 | 37,650.924 | 34,894.784 | 27,418.514 | 21,013.038 | 19,991.519 | 18,860.162 | 19,545.376 | 19,892.498 | 20,175.295 | 21,748.563 | 20,727.023 | 20,013.434 | 28,371.543 | 29,631.669 | 18,599.523 | 26,865.271 |
Goodwill
| 5,920.8 | 5,895.785 | 5,751.632 | 5,271.152 | 2,976.567 | 2,659.509 | 2,477.685 | 24.876 | 49.093 | 13.576 | 13.576 | 2,942.126 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,592.053 | 4,331.871 | 4,787.155 | 3,847.743 | 2,092.544 | 2,335.154 | 2,526.765 | 178.016 | 149.206 | 194.852 | 161.232 | 162.001 | 0 | 2,936.291 | 3,266.878 | 3,164.724 | 2,758.697 | 2,551.639 |
Goodwill and Intangible Assets
| 9,512.853 | 10,227.656 | 10,538.787 | 9,118.895 | 5,069.111 | 4,994.663 | 5,004.45 | 202.892 | 198.299 | 208.428 | 174.808 | 3,104.127 | 3,216.34 | 2,936.291 | 3,266.878 | 3,164.724 | 2,758.697 | 2,551.639 |
Long Term Investments
| 21,979.736 | 16,778.152 | 19,290.77 | 15,631.846 | 13,662.293 | 19,597.235 | 15,325.231 | 15,462.444 | 13,440.236 | 14,851.482 | 14,267.806 | 14,883.357 | 15,242.963 | 25,602.461 | 22,008.106 | 18,528.572 | 26,949.8 | 25,994.595 |
Tax Assets
| 2,205.533 | 2,055.261 | 1,733.297 | 1,727.832 | 1,607.147 | 1,829.762 | 1,676.767 | 1,725.549 | 1,775.567 | 1,802.527 | 1,594.881 | 1,139.482 | 1,058.981 | 1,071.144 | 1,190.518 | 1,145.354 | 1,237.648 | 1,377.126 |
Other Non-Current Assets
| 1,103.508 | 1,807.314 | 8,076.377 | 7,114.823 | 9,936.682 | 6,178.894 | 7,407.897 | 6,792.983 | 9,455.596 | 8,749.427 | 7,217.966 | 3,088.057 | 4,911.271 | 3,454.801 | 4,417.511 | 7,556.448 | 5,796.526 | 4,119.079 |
Total Non-Current Assets
| 80,413.239 | 72,517.709 | 77,290.155 | 68,488.18 | 57,693.747 | 53,613.592 | 49,405.864 | 43,044.03 | 44,415.074 | 45,504.362 | 43,430.756 | 43,963.586 | 45,156.578 | 53,078.131 | 59,254.556 | 60,026.767 | 55,342.194 | 60,907.71 |
Total Assets
| 188,423.637 | 193,385.531 | 187,210.595 | 170,811.949 | 136,026.493 | 119,807.283 | 108,939.416 | 95,312.21 | 100,243.831 | 105,520.13 | 90,612.329 | 86,342.415 | 93,185.772 | 99,572.037 | 111,168.937 | 129,191.087 | 118,189.208 | 120,847.954 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 30,468.078 | 29,037.962 | 40,785.107 | 40,526.32 | 30,847.623 | 30,703.73 | 25,869.496 | 27,009.477 | 25,333.122 | 28,840.438 | 24,523.469 | 21,344.707 | 21,955.871 | 24,094.396 | 28,391.815 | 23,150.643 | 22,600.483 | 20,443.57 |
Short Term Debt
| 32,040.075 | 28,336.416 | 25,937.595 | 22,650.014 | 20,708.868 | 17,148.009 | 17,966.293 | 12,416.769 | 16,777.471 | 17,356.333 | 13,924.04 | 10,278.429 | 10,227.09 | 5,107.529 | 11,611.947 | 33,537.946 | 17,490.28 | 27,578.637 |
Tax Payables
| 1,731.112 | 4,448.014 | 1,540.749 | 1,316.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,035.848 | 2,798.32 | 17,847.567 | 16,516.256 | 11,943.245 | 11,372.912 | 11,608.434 | 10,457.456 | 9,293.386 | 10,279.136 | 9,566.89 | 234.558 | 67.307 | 0 | 0 | 2,262.366 | 0 | 0 |
Other Current Liabilities
| 19,724.519 | 24,470.922 | 3,763.202 | 3,136.644 | 2,207.5 | 2,111.07 | 893.907 | 745.703 | 671.409 | 625.377 | 693.284 | 9,909.873 | 11,426.512 | 14,098.105 | 16,575.937 | 14,210.858 | 18,263.805 | 24,818.963 |
Total Current Liabilities
| 85,268.52 | 84,643.62 | 88,333.471 | 82,829.234 | 65,707.236 | 61,335.721 | 56,338.13 | 50,629.405 | 52,075.388 | 57,101.284 | 48,707.683 | 41,767.567 | 43,676.78 | 43,300.03 | 56,579.699 | 73,161.813 | 58,354.568 | 72,841.17 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 33,045.508 | 37,068.391 | 28,227.089 | 23,932.394 | 18,281.119 | 16,251.544 | 13,036.848 | 10,162.622 | 15,254.059 | 14,943.27 | 17,299.027 | 22,435.632 | 23,118.048 | 25,238.731 | 21,106.311 | 21,691.373 | 29,739.312 | 23,938.884 |
Deferred Revenue Non-Current
| 1,863.813 | 0 | 841.352 | 765.724 | 705.233 | 717.354 | 573.294 | 656.632 | 784.043 | 1,762.485 | 707.059 | 970.846 | 968.358 | 4.846 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,520.226 | 2,001.389 | 2,355.169 | 1,674.51 | 976.539 | 678.632 | 528.599 | 121.108 | 68.402 | 147.213 | 93.388 | 38.635 | 63.09 | 89.387 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,631.998 | 1,734.7 | 1,290.751 | 2,646.867 | 2,320.772 | 964.386 | 918.059 | 797.112 | 691.216 | 531.415 | 380.464 | 683.892 | 984.838 | 2,013.974 | 2,349.057 | 4,017.806 | 2,404.595 | 647.078 |
Total Non-Current Liabilities
| 39,061.545 | 40,804.48 | 32,714.361 | 29,019.495 | 22,283.663 | 18,611.916 | 15,056.8 | 11,737.474 | 16,797.72 | 17,384.383 | 18,479.938 | 24,129.005 | 25,134.334 | 27,346.938 | 23,455.368 | 25,709.179 | 32,143.907 | 24,585.962 |
Total Liabilities
| 124,330.065 | 125,448.1 | 121,047.832 | 111,848.729 | 87,990.899 | 79,947.637 | 71,394.93 | 62,366.879 | 68,873.108 | 74,485.667 | 67,187.621 | 65,896.572 | 68,811.114 | 70,646.968 | 80,035.067 | 98,870.992 | 90,498.475 | 97,427.132 |
Equity: | ||||||||||||||||||
Preferred Stock
| 3,387.754 | 801.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19,667.82 | 19,667.82 | 19,667.82 | 19,667.82 | 19,667.82 | 19,667.82 | 19,667.82 | 19,667.82 | 19,667.82 | 19,667.82 | 19,667.82 | 19,667.82 | 19,667.82 | 19,282.176 | 19,282.176 | 19,282.176 | 15,389.28 | 26,248.8 |
Retained Earnings
| 11,422.828 | 24,185.472 | 20,777.515 | 15,742.825 | 12,663.994 | 10,801.845 | 9,501.437 | 6,806.202 | 3,545.665 | 2,426.89 | -447.263 | -4,232.396 | -2,232.017 | 3,128.697 | -1,807.773 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5,966.71 | -801.907 | 3,070.799 | 1,527.847 | 1,386.393 | 1,638.53 | 509.854 | 1,318.299 | 2,122.048 | 2,072.349 | 1,331.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,387.754 | -3,126.978 | -2,059.711 | -912.991 | 225.752 | 339.124 | 1,279.799 | 1,717.725 | 1,936.349 | 2,119.958 | -0.213 | 2,953.2 | 4,095.815 | 3,206.097 | 5,339.23 | 3,344.099 | 8,553.084 | -6,764.23 |
Total Shareholders Equity
| 37,057.358 | 40,726.314 | 41,456.423 | 36,025.501 | 33,943.959 | 32,447.319 | 30,958.91 | 29,510.046 | 27,271.882 | 26,287.017 | 20,551.866 | 18,388.624 | 21,531.618 | 25,616.97 | 22,813.633 | 22,626.275 | 23,942.364 | 19,484.57 |
Total Equity
| 64,093.572 | 67,937.431 | 66,162.763 | 58,963.22 | 48,035.594 | 39,859.646 | 37,544.486 | 32,945.331 | 31,370.723 | 31,034.463 | 23,424.708 | 20,445.843 | 24,374.658 | 28,925.069 | 31,133.87 | 30,320.095 | 27,690.733 | 23,420.822 |
Total Liabilities & Shareholders Equity
| 188,423.637 | 193,385.531 | 187,210.595 | 170,811.949 | 136,026.493 | 119,807.283 | 108,939.416 | 95,312.21 | 100,243.831 | 105,520.13 | 90,612.329 | 86,342.415 | 93,185.772 | 99,572.037 | 111,168.937 | 129,191.087 | 118,189.208 | 120,847.954 |