China City Infrastructure Group Limited
HKEX:2349.HK
0.06 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -18.217 | -18.217 | -80.974 | -40.487 | -30.358 | -15.179 | -48.798 | 0 | -58.455 | -29.228 | -94.022 | -47.011 | -73.089 | -36.545 | 8.393 | 4.197 | -93.734 | -46.867 | -124.709 | -62.355 | -51.229 | -25.615 | -46.557 | -46.557 | -40.885 | -40.885 | -43.721 | 0 | -85.897 | -85.897 | -132.696 | -132.696 | -93.232 | -93.232 | -45.433 | -45.433 | -44.214 | -44.214 | 29.911 | 29.911 | -13.876 | -13.876 | 75.878 | 75.878 | -33.082 | -33.082 | 18.653 | 18.653 | 16.665 | 16.665 | 16.665 | 8.343 | 8.343 | 8.343 | 8.343 | 127.384 | 127.384 | 127.384 | 127.384 | -79.074 | -79.074 | -79.074 | -79.074 | -73.396 | -73.396 | -73.396 | -73.396 | 12.973 | 12.973 | 12.973 | 12.973 | 3.258 | 3.258 | 3.258 | 3.258 |
Depreciation & Amortization
| 0.784 | 0.784 | 1.559 | 0.78 | 1.57 | 0.785 | 1.503 | 0 | 1.692 | 0.846 | 3.895 | 1.948 | 6.608 | 3.304 | 7.543 | 3.772 | 7.181 | 3.591 | 7.654 | 3.827 | 7.206 | 3.603 | 2.172 | 2.172 | 3 | 3 | 2.586 | 0 | 5.433 | 5.433 | -0.519 | 6.461 | 6.029 | 6.029 | 1.214 | 1.214 | 8.491 | 8.491 | -1.633 | -1.633 | 7.923 | 7.923 | 4.018 | 4.018 | 3.302 | 3.302 | 4.636 | 5.059 | 5.059 | 5.059 | 5.059 | 2.907 | 2.907 | 2.907 | 2.907 | 2.836 | 2.836 | 2.836 | 2.836 | 2.669 | 2.669 | 2.669 | 2.669 | 4.107 | 4.107 | 4.107 | 4.107 | 2.516 | 2.516 | 2.516 | 2.516 | 2.217 | 2.217 | 2.217 | 2.217 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.791 | 28.791 | 14.395 | 14.395 | 14.395 | 0 | 0 | 0 | 9.925 | 9.925 | 4.962 | 4.962 | 4.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.018 | 4.018 | 4.018 | 4.018 | 0.465 | 0.465 | 0.465 | 0.465 | 1.233 | 1.233 | 1.233 | 1.233 | 1.032 | 1.032 | 1.032 | 1.032 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -1.312 | -1.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | -57.834 | -57.834 | 0 | 0 | -4.174 | -4.174 | -3.354 | -3.354 | 13.854 | 13.854 | 27.74 | 27.74 | 27.74 | 0 | 56.011 | 56.011 | 164.603 | 0 | 1.599 | 1.599 | 52.944 | 52.944 | -17.236 | -17.236 | -97.01 | -97.01 | -33.699 | -33.699 | -51.683 | -51.683 | -34.188 | -34.188 | -34.188 | -3.429 | -3.429 | -3.429 | -3.429 | -26.685 | -26.685 | -26.685 | -26.685 | 1.473 | 1.473 | 1.473 | 1.473 | 1.614 | 1.614 | 1.614 | 1.614 | -3.063 | -3.063 | -3.063 | -3.063 | -4.816 | -4.816 | -4.816 | -4.816 | -2.945 | -2.945 | -2.945 | -2.945 |
Accounts Receivables
| 0 | 0 | -1.311 | -1.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.783 | -62.783 | 0 | 0 | -6.464 | -6.464 | 0 | 0 | 2.042 | 2.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.253 | -29.253 | 0 | 0 | 104.58 | 104.58 | 0 | 0 | 100.762 | 100.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 4.949 | 4.949 | 0 | 0 | 2.29 | 2.29 | 1.145 | 1.145 | 11.813 | 11.813 | 5.906 | 5.906 | 5.906 | 0 | 121.69 | 121.69 | 164.603 | 0 | 82.301 | 82.301 | 111.253 | 111.253 | 55.627 | 55.627 | -178.492 | -178.492 | -89.246 | -89.246 | -68.268 | -68.268 | -34.134 | -34.134 | -34.134 | -80.077 | -80.077 | -80.077 | -80.077 | -56.5 | -56.5 | -56.5 | -56.5 | -75.312 | -75.312 | -75.312 | -75.312 | 0.852 | 0.852 | 0.852 | 0.852 | -3.054 | -3.054 | -3.054 | -3.054 | 1.389 | 1.389 | 1.389 | 1.389 | -2.51 | -2.51 | -2.51 | -2.51 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.499 | -4.499 | -4.499 | 0 | 21.833 | 21.833 | 21.833 | 0 | -65.679 | -65.679 | -65.679 | 0 | -80.703 | -80.703 | -29.057 | -29.057 | -72.863 | -72.863 | -23.098 | -23.098 | 55.547 | 55.547 | -84.177 | -84.177 | -0.054 | -0.054 | -0.054 | 76.648 | 76.648 | 76.648 | 76.648 | 29.816 | 29.816 | 29.816 | 29.816 | 76.785 | 76.785 | 76.785 | 76.785 | 0.762 | 0.762 | 0.762 | 0.762 | -0.01 | -0.01 | -0.01 | -0.01 | -6.205 | -6.205 | -6.205 | -6.205 | -0.435 | -0.435 | -0.435 | -0.435 |
Other Non Cash Items
| 17.009 | 17.009 | 83.198 | 48.797 | 10.203 | 7.216 | 46.789 | 0 | 34.404 | 25.563 | 64.944 | 32.504 | 69.781 | 43.379 | 29.266 | 100.886 | 0.745 | 4.47 | 75.511 | 54.778 | 39.43 | 29.401 | 61.265 | 61.265 | 59.608 | 59.608 | 39.624 | 0 | 143.431 | 143.431 | 119.942 | 95.44 | -53.035 | -53.035 | -158.173 | -158.173 | -18.73 | -18.73 | 70.785 | 70.785 | -169.805 | -169.805 | -17.919 | -17.919 | -112.292 | -112.292 | -18.653 | -18.653 | -77.657 | -77.657 | -77.657 | -37.882 | -37.882 | -37.882 | -37.882 | -72.046 | -72.046 | -72.046 | -72.046 | 63.652 | 63.652 | 63.652 | 63.652 | 50.96 | 50.96 | 50.96 | 50.96 | -6.771 | -6.771 | -6.771 | -6.771 | -0.083 | -0.083 | -0.083 | -0.083 |
Operating Cash Flow
| -0.424 | -0.424 | 0.665 | 7.777 | -21.725 | -7.178 | -3.512 | 0 | -25.743 | -2.819 | -32.973 | -12.56 | -9.916 | 10.139 | 30.116 | 51.02 | -100.17 | -38.807 | -56.852 | -7.924 | -19.005 | 7.389 | 30.734 | 30.734 | 21.723 | 21.723 | 26.228 | 0 | 62.967 | 62.967 | 151.33 | -30.795 | -140.238 | -140.238 | -120.659 | -120.659 | -54.453 | -54.453 | 2.054 | 2.054 | -175.759 | -175.759 | 20.219 | 20.219 | -142.073 | -142.073 | -60.927 | -59.362 | -59.362 | -59.362 | -59.362 | -53.316 | -53.316 | -53.316 | -53.316 | 63.665 | 63.665 | 63.665 | 63.665 | -10.675 | -10.675 | -10.675 | -10.675 | -20.16 | -20.16 | -20.16 | -20.16 | 4.935 | 4.935 | 4.935 | 4.935 | 2.447 | 2.447 | 2.447 | 2.447 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.044 | -0.044 | -0.031 | -0.016 | -0.008 | -0.004 | -0.304 | 0 | -0.005 | -0.003 | -0.733 | -0.367 | -0.219 | -0.11 | -3.008 | -1.504 | -1.344 | -0.672 | 1.63 | 1.101 | -20.647 | -2.738 | -0.117 | -0.117 | -0.117 | -0.117 | -9.299 | 0 | -2.327 | -2.327 | -9.491 | 0 | -4.746 | -4.746 | -6.033 | -6.033 | -7.468 | -7.468 | -0.128 | -0.128 | -14.871 | -14.871 | -0.202 | -0.202 | -25.416 | -25.416 | -25.416 | -21.401 | -21.401 | -21.401 | -21.401 | -27.2 | -27.2 | -27.2 | -27.2 | -4.315 | -4.315 | -4.315 | -4.315 | -2.963 | -2.963 | -2.963 | -2.963 | -3.226 | -3.226 | -3.226 | -3.226 | -0.455 | -0.455 | -0.455 | -0.455 | -2.642 | -2.642 | -2.642 | -2.642 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -0.684 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 5.263 | 0 | 0 | 0 | 1.063 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.711 | 0 | 0 | 0 | -83.67 | -83.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | -6.604 | 0 | -3.626 | 0 | -4.108 | 0 | -3.869 | 0 | -5.05 | 0 | -3.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.892 | -33.892 | -33.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.25 | -9.25 | -9.25 | -9.25 | -3.165 | -3.165 | -3.165 | -3.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.541 | -0.541 | -0.541 | -0.541 | -1.164 | -1.164 | -1.164 | -1.164 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.939 | 33.939 | 33.939 | 0 | 6.25 | 6.25 | 6.25 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.837 | -0.359 | 0.007 | 0.007 | 0.011 | 0.011 | -100.605 | 0 | 100.605 | 50.656 | 3.965 | -3.919 | -3.965 | -3.783 | -17.193 | -17.193 | -1.919 | -1.919 | 2.466 | 2.466 | -9.524 | -9.524 | 24.392 | 24.392 | 4.826 | 4.826 | 9.299 | 0 | 3.462 | 3.462 | 106.461 | 90.259 | -0.041 | -0.041 | 33.569 | 33.569 | -48.559 | -48.559 | -124.738 | -124.738 | -14.537 | -14.537 | -77.858 | -77.858 | -26.221 | -26.221 | 28.581 | 21.401 | 21.401 | 21.401 | 21.401 | 27.2 | 27.2 | 27.2 | 27.2 | 4.315 | 4.315 | 4.315 | 4.315 | 2.963 | 2.963 | 2.963 | 2.963 | 3.226 | 3.226 | 3.226 | 3.226 | 0.996 | 0.996 | 0.996 | 0.996 | 3.806 | 3.806 | 3.806 | 3.806 |
Investing Cash Flow
| -0.881 | -0.403 | -0.031 | -0.009 | -0.008 | 0.007 | -101.662 | 0 | 100.6 | 50.654 | -3.34 | -4.286 | -7.81 | -3.893 | 26.228 | -18.697 | -5.213 | -2.591 | -2.357 | 3.87 | -24.595 | -12.262 | 24.275 | 24.275 | 4.71 | 4.71 | -10.214 | 0 | 1.135 | 1.135 | 90.259 | 90.259 | -0.041 | -0.041 | -56.134 | -56.134 | -48.559 | -48.559 | -124.866 | -124.866 | -14.537 | -14.537 | -78.06 | -78.06 | -26.221 | -26.221 | -44.206 | -21.401 | -21.401 | -21.401 | -21.401 | -27.2 | -27.2 | -27.2 | -27.2 | -2.938 | -2.938 | -2.938 | -2.938 | -3.442 | -3.442 | -3.442 | -3.442 | -3.226 | -3.226 | -3.226 | -3.226 | -1.676 | -1.676 | -1.676 | -1.676 | -3.806 | -3.806 | -3.806 | -3.806 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 9.97 | 0 | 6.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.55 | 0 | -14.16 | 0 | 182.317 | 0 | 64.186 | 0 | 25.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.5 | 57.5 | 57.5 | 0 | 32.687 | 32.687 | 32.687 | 0 | 0 | 0 | 0 | 35.208 | 35.208 | 35.208 | 35.208 | 8.25 | 8.25 | 8.25 | 8.25 | 7.5 | 7.5 | 7.5 | 7.5 | 35.507 | 35.507 | 35.507 | 35.507 | 50.589 | 50.589 | 50.589 | 50.589 | 82.546 | 82.546 | 82.546 | 82.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.664 | 7.664 | 7.664 | 7.664 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.133 | -1.133 | -13.153 | -3.183 | -1.447 | -1.034 | 7.473 | 0 | -62.699 | -41.756 | 22.677 | 7.376 | -6.768 | -9.218 | 1.547 | -55.402 | -7.301 | 76.214 | -7.538 | 3.19 | -7.379 | -7.986 | -117.461 | -117.461 | -33.417 | -33.417 | -119.422 | 0 | -19.483 | -19.483 | -350.147 | -168.023 | 214.471 | 214.471 | 77.921 | 77.921 | 27.579 | 27.579 | 40.491 | 40.491 | 247.962 | 247.962 | 216.902 | 216.902 | 169.047 | 169.047 | -62.162 | -107.133 | -107.133 | -107.133 | -107.133 | 9.107 | 9.107 | 9.107 | 9.107 | -94.046 | -94.046 | -94.046 | -94.046 | 54.117 | 54.117 | 54.117 | 54.117 | -60.681 | -60.681 | -60.681 | -60.681 | -59.863 | -59.863 | -59.863 | -59.863 | -28.843 | -28.843 | -28.843 | -28.843 |
Financing Cash Flow
| -1.133 | -1.133 | 8.537 | -3.183 | 5.324 | -1.034 | 7.473 | 0 | -62.699 | -41.756 | 22.677 | 7.376 | 11.782 | -9.218 | -12.613 | -55.402 | 175.016 | 76.214 | 57.481 | 3.19 | 17.884 | -7.986 | -117.461 | -117.461 | -33.417 | -33.417 | -119.422 | 0 | -19.483 | -19.483 | -350.147 | -168.023 | 214.471 | 214.471 | 77.921 | 77.921 | 27.579 | 27.579 | 40.491 | 40.491 | 247.962 | 247.962 | 216.902 | 216.902 | 169.047 | 169.047 | -62.162 | -107.133 | -107.133 | -107.133 | -107.133 | 9.107 | 9.107 | 9.107 | 9.107 | -94.046 | -94.046 | -94.046 | -94.046 | 54.117 | 54.117 | 54.117 | 54.117 | -60.681 | -60.681 | -60.681 | -60.681 | -59.863 | -59.863 | -59.863 | -59.863 | -28.843 | -28.843 | -28.843 | -28.843 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.672 | 0.672 | -5.326 | -5.326 | 6.686 | 6.686 | 98.065 | 0 | -6.09 | -6.09 | 5.897 | 5.897 | 1.699 | 1.699 | -9.815 | -9.815 | 1.061 | 1.061 | 0.465 | 0.465 | -1.157 | -1.157 | 59.404 | 59.404 | 2.774 | 2.774 | 99.778 | 0 | -5.806 | -5.806 | 19.599 | 19.599 | -0.71 | -0.71 | -5.522 | -5.522 | 57.879 | 57.879 | 57.879 | 387.186 | 387.186 | 387.186 | 0.564 | 0.564 | 0.559 | 0.559 | 247.762 | 194.073 | 194.073 | 194.073 | 194.073 | 41.397 | 41.397 | 41.397 | 41.397 | 59.035 | 59.035 | 59.035 | 59.035 | -2.697 | -2.697 | -2.697 | -2.697 | 58.275 | 58.275 | 58.275 | 58.275 | 82.251 | 82.251 | 82.251 | 82.251 | 32.793 | 32.793 | 32.793 | 32.793 |
Net Change In Cash
| -2.575 | -1.288 | -1.481 | -0.741 | -3.037 | -1.519 | 0.364 | 0 | -101.313 | -0.011 | -5.742 | -3.572 | 1.419 | -1.273 | 29.451 | -32.894 | 71.754 | 35.877 | -1.264 | -0.4 | 9.455 | -7.207 | -7.207 | -3.049 | 39.953 | -3.63 | -3.63 | 0 | 135.279 | 1.403 | 1.403 | -88.961 | 228.636 | -7.739 | -7.739 | -272.601 | 186.259 | -86.342 | -86.342 | -501.767 | 489.44 | -12.328 | -12.328 | -54.86 | 135.327 | 80.468 | 80.468 | 6.176 | 6.176 | 6.176 | 6.176 | -30.012 | -30.012 | -30.012 | -30.012 | 25.717 | 25.717 | 25.717 | 25.717 | 37.303 | 37.303 | 37.303 | 37.303 | -25.791 | -25.791 | -25.791 | -25.791 | 25.646 | 25.646 | 25.646 | 25.646 | 2.592 | 2.592 | 2.592 | 2.592 |
Cash At End Of Period
| 9.991 | -1.288 | 12.566 | -0.741 | 14.047 | -1.519 | 17.084 | 17.407 | 16.72 | -0.011 | 118.033 | 21 | 123.775 | -1.273 | 122.356 | 60.012 | 92.905 | 35.877 | 21.151 | 21.551 | 21.95 | 5.288 | 5.288 | 53.029 | 56.078 | 12.495 | 12.495 | 150.001 | 150.001 | 16.125 | 16.125 | 162.137 | 251.097 | 14.723 | 14.723 | 26.033 | 298.634 | 26.033 | 26.033 | 112.375 | 614.142 | 112.375 | 112.375 | 124.703 | 179.562 | 124.703 | 124.703 | 44.235 | 44.235 | 44.235 | 44.235 | 38.059 | 38.059 | 38.059 | 38.059 | 68.071 | 68.071 | 68.071 | 68.071 | 42.354 | 42.354 | 42.354 | 42.354 | 5.051 | 5.051 | 5.051 | 5.051 | 30.842 | 30.842 | 30.842 | 30.842 | 5.196 | 5.196 | 5.196 | 5.196 |