Hiyes International Co., Ltd.
TWSE:2348.TW
150.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,662.403 | 2,279.6 | 4,145.444 | 1,569.638 | 1,393.272 | 646.23 | 1,560.371 | 1,161.039 | 1,240.036 | 1,130.831 | 2,775.226 | 1,121.381 | 1,163.543 | 1,296.184 | 1,401.277 | 1,107.443 | 699.008 | 539.724 | 837.267 | 447.435 | 253.758 | 195.417 | 336.731 | 348.03 | 214.86 | 230.337 | 290.819 | 187.544 | 207.636 | 101.974 | 159.446 | 88.605 | 106.287 | 94.928 | 133.683 | 376.709 | 196.041 | 210.245 | 428.664 | 446.436 | 427.859 | 547.83 | 461.106 | 235.635 | 166.623 | 9.473 | 13.634 | 31.691 | 43.242 | 45.948 | 42.949 | 63.518 | 59.333 | 78.251 | 84.131 | 84.692 | 76.831 | 122.289 |
Cost of Revenue
| 742.503 | 1,145.418 | 2,993.146 | 882.248 | 738.479 | 461.977 | 907.049 | 647.693 | 750.828 | 506.013 | 1,665.943 | 417.586 | 556.41 | 467.191 | 645.27 | 398.705 | 278.221 | 212.483 | 411.785 | 196.182 | 118.024 | 70.903 | 169.945 | 122.034 | 85.619 | 86.143 | 146.826 | 114.383 | 131.712 | 59.81 | 134.868 | 55.706 | 63.62 | 57.151 | 121.218 | 289.988 | 145.273 | 116.583 | 460.046 | 323.806 | 228.963 | 253.844 | 232.81 | 115.73 | 68.164 | 9.421 | 13.451 | 31.098 | 42.391 | 45.105 | 42.307 | 62.499 | 58.038 | 76.567 | 82.749 | 83.059 | 75.376 | 120.865 |
Gross Profit
| 919.9 | 1,134.182 | 1,152.298 | 687.39 | 654.793 | 184.253 | 653.322 | 513.346 | 489.208 | 624.818 | 1,109.283 | 703.795 | 607.133 | 828.993 | 756.007 | 708.738 | 420.787 | 327.241 | 425.482 | 251.253 | 135.734 | 124.514 | 166.786 | 225.996 | 129.241 | 144.194 | 143.993 | 73.161 | 75.924 | 42.164 | 24.578 | 32.899 | 42.667 | 37.777 | 12.465 | 86.721 | 50.768 | 93.662 | -31.382 | 122.63 | 198.896 | 293.986 | 228.296 | 119.905 | 98.459 | 0.052 | 0.183 | 0.593 | 0.851 | 0.843 | 0.642 | 1.019 | 1.295 | 1.684 | 1.382 | 1.633 | 1.455 | 1.424 |
Gross Profit Ratio
| 0.553 | 0.498 | 0.278 | 0.438 | 0.47 | 0.285 | 0.419 | 0.442 | 0.395 | 0.553 | 0.4 | 0.628 | 0.522 | 0.64 | 0.54 | 0.64 | 0.602 | 0.606 | 0.508 | 0.562 | 0.535 | 0.637 | 0.495 | 0.649 | 0.602 | 0.626 | 0.495 | 0.39 | 0.366 | 0.413 | 0.154 | 0.371 | 0.401 | 0.398 | 0.093 | 0.23 | 0.259 | 0.445 | -0.073 | 0.275 | 0.465 | 0.537 | 0.495 | 0.509 | 0.591 | 0.005 | 0.013 | 0.019 | 0.02 | 0.018 | 0.015 | 0.016 | 0.022 | 0.022 | 0.016 | 0.019 | 0.019 | 0.012 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 270.524 | 189.427 | 303.461 | 185.965 | 161.635 | 149.268 | 248.376 | 127.699 | 136.874 | 184.264 | 276.14 | 192.063 | 186.52 | 175.654 | 157.319 | 154.16 | 171.973 | 96.848 | 156.521 | 66.669 | 73.607 | 58.277 | 60.631 | 72.537 | 54.341 | 26.564 | 59.397 | 27.36 | 22.948 | 21.863 | 24.013 | 28.291 | 27.68 | 29.034 | 11.069 | 36.055 | 33.043 | 43.908 | 6.624 | 68.922 | 94.283 | 48.774 | 40.339 | 31.905 | 0.081 | 10.524 | 6.966 | 7.374 | 6.855 | 6.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -6.711 | 21.194 | -6.172 | 19.346 | 0 | 0 | 79.064 | 27.325 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | -0.088 | 0.127 | 0.088 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.238 | 0 | -0.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 263.813 | 210.621 | 297.289 | 185.965 | 161.635 | 149.268 | 248.376 | 127.699 | 136.874 | 184.264 | 276.14 | 192.063 | 186.52 | 175.654 | 157.192 | 154.072 | 172.1 | 96.936 | 156.582 | 66.669 | 73.607 | 58.277 | 60.631 | 72.537 | 54.341 | 26.564 | 59.397 | 27.36 | 22.948 | 21.863 | 24.013 | 28.291 | 27.68 | 29.034 | 11.069 | 36.055 | 33.043 | 43.908 | 6.624 | 68.922 | 94.283 | 48.774 | 40.339 | 31.905 | 21.319 | 10.524 | 6.312 | 7.374 | 6.855 | 6.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 12.352 | -19.97 | 125.283 | -9.467 | 4.105 | -0.033 | 6.813 | -56.379 | -11.827 | -8.06 | -14.292 | -10.697 | -1.407 | 22.995 | -141.962 | -1.292 | 117.574 | -1.303 | -113.433 | -6.424 | 112.013 | 0.166 | -11.38 | -1.78 | 11.694 | 1.348 | -0.222 | 0.088 | 0.042 | -0.706 | 0.061 | 0.051 | -2.306 | -1.174 | 2.07 | -2.101 | 4.69 | -0.246 | 0.111 | -0.01 | 0.412 | 0.441 | 0.37 | 0.009 | 0.199 | 0.114 | 0.786 | 7.762 | -577.653 | 0.404 | -0.006 | 0.08 | 43.26 | 0.118 | -0.148 | -0.028 | -0.035 | -0.154 |
Operating Expenses
| 263.813 | 210.621 | 297.289 | 185.965 | 161.635 | 149.268 | 248.376 | 127.699 | 136.874 | 184.264 | 276.14 | 192.063 | 186.52 | 175.654 | 157.192 | 154.072 | 172.1 | 96.936 | 156.582 | 66.669 | 73.607 | 58.277 | 60.631 | 72.537 | 54.341 | 26.564 | 59.397 | 27.36 | 22.948 | 21.863 | 24.013 | 28.291 | 27.68 | 29.034 | 11.069 | 36.055 | 33.043 | 43.908 | 6.624 | 68.922 | 94.283 | 48.774 | 40.339 | 31.905 | 21.319 | 10.524 | 6.341 | 7.374 | 6.855 | 6.944 | 6.329 | 6.994 | 8.949 | 7.564 | 7.663 | 7.133 | 100.188 | 7.197 |
Operating Income
| 656.087 | 923.561 | 855.009 | 495.438 | 579.668 | 35.921 | 415.773 | 333.829 | 341.518 | 455.816 | 741.604 | 511.732 | 420.613 | 653.339 | 598.815 | 554.666 | 248.687 | 230.305 | 268.9 | 184.584 | 62.127 | 66.237 | 106.155 | 153.459 | 74.9 | 117.63 | 84.596 | 45.801 | 52.976 | 20.301 | 0.565 | 4.608 | 14.987 | 8.743 | 1.396 | 50.666 | 17.725 | 49.754 | -38.006 | 53.708 | 104.613 | 245.212 | 187.957 | 88 | 77.14 | -10.472 | -6.158 | -6.781 | -6.004 | -6.101 | -5.687 | -5.975 | -7.654 | -5.88 | -6.281 | -5.5 | -98.733 | -5.773 |
Operating Income Ratio
| 0.395 | 0.405 | 0.206 | 0.316 | 0.416 | 0.056 | 0.266 | 0.288 | 0.275 | 0.403 | 0.267 | 0.456 | 0.361 | 0.504 | 0.427 | 0.501 | 0.356 | 0.427 | 0.321 | 0.413 | 0.245 | 0.339 | 0.315 | 0.441 | 0.349 | 0.511 | 0.291 | 0.244 | 0.255 | 0.199 | 0.004 | 0.052 | 0.141 | 0.092 | 0.01 | 0.134 | 0.09 | 0.237 | -0.089 | 0.12 | 0.245 | 0.448 | 0.408 | 0.373 | 0.463 | -1.105 | -0.452 | -0.214 | -0.139 | -0.133 | -0.132 | -0.094 | -0.129 | -0.075 | -0.075 | -0.065 | -1.285 | -0.047 |
Total Other Income Expenses Net
| 5.768 | 217.388 | 291.226 | -12.449 | -48.618 | -4.765 | -46.403 | -129.793 | -33.309 | -50.638 | -19.814 | -41.076 | 45.421 | -10.218 | 87.316 | -51.303 | 116.386 | 2.303 | 19.614 | -10.83 | 109.67 | -1.846 | 10.12 | -2.882 | 11.492 | 1.346 | -0.327 | -0.94 | -0.85 | -1.609 | -0.882 | -1.843 | -4.384 | -3.362 | -0.626 | -5.383 | -6.918 | -3.955 | -3.634 | -4.251 | -3.555 | -1.732 | -2.47 | -2.005 | 0.062 | 0.114 | 0.772 | 7.72 | -578.553 | -0.857 | -2.099 | 0.098 | 41.277 | -3.522 | -4.252 | -1.805 | -2.367 | -34.399 |
Income Before Tax
| 661.855 | 1,140.949 | 1,146.235 | 482.989 | 531.05 | 31.156 | 369.37 | 204.036 | 308.209 | 405.178 | 721.79 | 470.656 | 466.034 | 643.121 | 686.131 | 503.363 | 365.073 | 232.608 | 288.514 | 173.754 | 171.797 | 64.391 | 116.275 | 150.577 | 86.392 | 118.976 | 84.269 | 44.861 | 52.126 | 18.692 | -0.317 | 2.765 | 10.603 | 5.381 | 0.77 | 45.283 | 10.807 | 45.799 | -41.64 | 49.457 | 101.058 | 243.48 | 185.487 | 85.995 | 77.202 | -10.358 | -5.386 | 0.939 | -584.557 | -6.958 | -7.786 | -5.877 | 33.623 | -9.402 | -10.533 | -7.305 | -101.1 | -40.172 |
Income Before Tax Ratio
| 0.398 | 0.501 | 0.277 | 0.308 | 0.381 | 0.048 | 0.237 | 0.176 | 0.249 | 0.358 | 0.26 | 0.42 | 0.401 | 0.496 | 0.49 | 0.455 | 0.522 | 0.431 | 0.345 | 0.388 | 0.677 | 0.33 | 0.345 | 0.433 | 0.402 | 0.517 | 0.29 | 0.239 | 0.251 | 0.183 | -0.002 | 0.031 | 0.1 | 0.057 | 0.006 | 0.12 | 0.055 | 0.218 | -0.097 | 0.111 | 0.236 | 0.444 | 0.402 | 0.365 | 0.463 | -1.093 | -0.395 | 0.03 | -13.518 | -0.151 | -0.181 | -0.093 | 0.567 | -0.12 | -0.125 | -0.086 | -1.316 | -0.329 |
Income Tax Expense
| 181.892 | 186.403 | 162.467 | 115.123 | 155.388 | 10.945 | 78.337 | 101.658 | 119.6 | 87.247 | 184.215 | 112.697 | 115.709 | 138.839 | 128.418 | 110.532 | 64.816 | 52.293 | 57.595 | 35.956 | 12.223 | 13.754 | 10.632 | 0.665 | 0.665 | 0.326 | 9.853 | -0.704 | 0.958 | -0.765 | -0.05 | 0.002 | 8.19 | -1.317 | 1.902 | -2.198 | 12.323 | -0.624 | -0.206 | -0.238 | 0.081 | 0.371 | 0.298 | -0.031 | 0.199 | 0.114 | 0.772 | 7.762 | 95.193 | 0.019 | 0.018 | 0.533 | 42.77 | -0.747 | -0.094 | 0.075 | 0.016 | 0.003 |
Net Income
| 540.33 | 919.113 | 891.908 | 366.007 | 367.042 | 20.211 | 276.882 | 102.378 | 167.912 | 321.438 | 497.956 | 351.708 | 334.29 | 474.311 | 543.342 | 372.316 | 294.451 | 177.529 | 223.092 | 137.669 | 158.987 | 45.307 | 103.294 | 151.104 | 87.387 | 119.998 | 67.027 | 45.653 | 51.244 | 18.751 | -0.206 | 2.814 | 2.517 | 5.524 | 0.938 | 45.38 | -1.497 | 46.177 | -41.323 | 49.685 | 101.389 | 243.55 | 185.559 | 86.035 | 77.202 | -10.358 | -5.386 | 0.939 | -679.75 | -6.958 | -7.786 | -5.877 | 33.623 | -9.402 | -10.439 | -7.38 | -101.116 | -40.175 |
Net Income Ratio
| 0.325 | 0.403 | 0.215 | 0.233 | 0.263 | 0.031 | 0.177 | 0.088 | 0.135 | 0.284 | 0.179 | 0.314 | 0.287 | 0.366 | 0.388 | 0.336 | 0.421 | 0.329 | 0.266 | 0.308 | 0.627 | 0.232 | 0.307 | 0.434 | 0.407 | 0.521 | 0.23 | 0.243 | 0.247 | 0.184 | -0.001 | 0.032 | 0.024 | 0.058 | 0.007 | 0.12 | -0.008 | 0.22 | -0.096 | 0.111 | 0.237 | 0.445 | 0.402 | 0.365 | 0.463 | -1.093 | -0.395 | 0.03 | -15.72 | -0.151 | -0.181 | -0.093 | 0.567 | -0.12 | -0.124 | -0.087 | -1.316 | -0.329 |
EPS
| 2.76 | 7.93 | 7.28 | 3.16 | 3.17 | 0.17 | 2.37 | 0.88 | 1.2 | 2.74 | 6.07 | 3 | 2.59 | 4.05 | 4.72 | 3.23 | 2.51 | 1.68 | 2.16 | 1.33 | 1.54 | 0.44 | 1 | 1.46 | 0.84 | 1.16 | 0.64 | 0.44 | 0.5 | 0.18 | -0.002 | 0.025 | 0.025 | 0.05 | 0.009 | 0.44 | -0.017 | 0.45 | -0.4 | 0.48 | 0.98 | 2.36 | 1.8 | 0.83 | 0.74 | -0.13 | -0.28 | 0.05 | -36.01 | -0.055 | -0.64 | -0.48 | 5.84 | -1.63 | -1.81 | -1.28 | -22.1 | -8.78 |
EPS Diluted
| 2.76 | 7.91 | 7.26 | 3.15 | 3.16 | 0.17 | 2.37 | 0.88 | 1.2 | 2.74 | 6.07 | 3 | 2.59 | 4.05 | 4.72 | 3.18 | 2.28 | 1.54 | 2.16 | 1.21 | 1.54 | 0.44 | 1 | 1.45 | 0.84 | 1.16 | 0.64 | 0.44 | 0.5 | 0.18 | -0.002 | 0.025 | 0.025 | 0.05 | 0.009 | 0.44 | -0.017 | 0.45 | -0.4 | 0.48 | 0.98 | 2.35 | 1.8 | 0.83 | 0.74 | -0.13 | -0.28 | 0.05 | -36.01 | -0.055 | -0.64 | -0.48 | 5.84 | -1.63 | -1.81 | -1.28 | -22.1 | -8.78 |
EBITDA
| 659.422 | 927.654 | 859.046 | 499.585 | 583.538 | 39.786 | 419.887 | 337.956 | 345.647 | 459.958 | 794.382 | 501.321 | 494.481 | 672.206 | 708.505 | 561.109 | 370.011 | 227.321 | 286.688 | 179.083 | 174.857 | 66.494 | 117.2 | 151.765 | 86.667 | 119.041 | 84.408 | 45.954 | 53.098 | 19.659 | 0.682 | 4.696 | 12.845 | 7.803 | 3.703 | 48.804 | 22.713 | 49.927 | -37.453 | 54.141 | 105.424 | 246.044 | 188.711 | 88.35 | 77.448 | -10.351 | -5.357 | 1.09 | -583.512 | -5.935 | -5.521 | -5.292 | 35.268 | -6.475 | -6.844 | -5.316 | -98.435 | -5.964 |
EBITDA Ratio
| 0.397 | 0.407 | 0.207 | 0.318 | 0.419 | 0.062 | 0.269 | 0.291 | 0.279 | 0.407 | 0.286 | 0.447 | 0.425 | 0.519 | 0.506 | 0.507 | 0.529 | 0.421 | 0.342 | 0.4 | 0.689 | 0.34 | 0.348 | 0.436 | 0.403 | 0.517 | 0.29 | 0.245 | 0.256 | 0.193 | 0.004 | 0.053 | 0.121 | 0.082 | 0.028 | 0.13 | 0.116 | 0.237 | -0.087 | 0.121 | 0.246 | 0.449 | 0.409 | 0.375 | 0.465 | -1.093 | -0.393 | 0.034 | -13.494 | -0.129 | -0.129 | -0.083 | 0.594 | -0.083 | -0.081 | -0.063 | -1.281 | -0.049 |