Pacific Basin Shipping Limited
HKEX:2343.HK
2.2 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,281.541 | 1,148.538 | 1,148.084 | 1,558.798 | 1,722.828 | 1,830.442 | 1,142.072 | 789.445 | 681.487 | 818.76 | 767.14 | 795.921 | 795.643 | 785.095 | 702.924 | 598.994 | 488.377 | 625.735 | 634.556 | 808.484 | 909.97 | 941.999 | 766.793 | 427.198 | 360.772 | 360.772 | 360.772 | 360.772 | 335.634 | 335.634 | 335.634 | 335.634 | 317.136 | 317.136 | 317.136 | 317.136 | 237.619 | 237.619 | 237.619 | 237.619 | 422.737 | 422.737 | 422.737 | 422.737 | 294.323 | 294.323 | 294.323 | 294.323 | 155.111 | 155.111 | 155.111 | 155.111 | 108.426 | 108.426 | 108.426 | 108.426 | 47.221 | 47.221 | 47.221 | 47.221 | 13.547 | 13.547 | 13.547 | 13.547 |
Cost of Revenue
| 1,221.469 | 1,098.145 | 1,067.526 | 1,315.158 | 1,234.39 | 1,269.618 | 963.553 | 750.779 | 683.28 | 777.545 | 735.882 | 756.605 | 751.1 | 759.863 | 703.448 | 611.984 | 529.712 | 640.786 | 623.616 | 849.946 | 908.132 | 912.569 | 741.126 | 413.424 | 340.305 | 340.305 | 340.305 | 340.305 | 308.722 | 308.722 | 308.722 | 308.722 | 277.303 | 277.303 | 277.303 | 277.303 | 199.42 | 199.42 | 199.42 | 199.42 | 136.15 | 136.15 | 136.15 | 136.15 | 78.988 | 78.988 | 78.988 | 78.988 | 53.952 | 53.952 | 53.952 | 53.952 | 28.688 | 28.688 | 28.688 | 28.688 | 17.679 | 17.679 | 17.679 | 17.679 | 6.554 | 6.554 | 6.554 | 6.554 |
Gross Profit
| 60.072 | 50.393 | 80.558 | 243.64 | 488.438 | 560.824 | 178.519 | 38.666 | -1.793 | 41.215 | 31.258 | 39.316 | 44.543 | 25.232 | -0.524 | -12.99 | -41.335 | -15.051 | 10.94 | -41.462 | 1.838 | 29.43 | 25.667 | 13.774 | 20.467 | 20.467 | 20.467 | 20.467 | 26.912 | 26.912 | 26.912 | 26.912 | 39.832 | 39.832 | 39.832 | 39.832 | 38.199 | 38.199 | 38.199 | 38.199 | 286.587 | 286.587 | 286.587 | 286.587 | 215.335 | 215.335 | 215.335 | 215.335 | 101.159 | 101.159 | 101.159 | 101.159 | 79.738 | 79.738 | 79.738 | 79.738 | 29.542 | 29.542 | 29.542 | 29.542 | 6.994 | 6.994 | 6.994 | 6.994 |
Gross Profit Ratio
| 0.047 | 0.044 | 0.07 | 0.156 | 0.284 | 0.306 | 0.156 | 0.049 | -0.003 | 0.05 | 0.041 | 0.049 | 0.056 | 0.032 | -0.001 | -0.022 | -0.085 | -0.024 | 0.017 | -0.051 | 0.002 | 0.031 | 0.033 | 0.032 | 0.057 | 0.057 | 0.057 | 0.057 | 0.08 | 0.08 | 0.08 | 0.08 | 0.126 | 0.126 | 0.126 | 0.126 | 0.161 | 0.161 | 0.161 | 0.161 | 0.678 | 0.678 | 0.678 | 0.678 | 0.732 | 0.732 | 0.732 | 0.732 | 0.652 | 0.652 | 0.652 | 0.652 | 0.735 | 0.735 | 0.735 | 0.735 | 0.626 | 0.626 | 0.626 | 0.626 | 0.516 | 0.516 | 0.516 | 0.516 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.119 | 2.847 | 3.898 | 2.468 | 5.661 | 4.284 | 4.178 | 2.989 | 3.123 | 2.458 | 3.582 | 2.382 | 3.621 | 1.62 | 3.69 | 2.592 | 3.157 | 2.634 | 3.32 | 4.426 | 4.927 | 8.063 | 9.495 | 4.39 | 2.71 | 2.71 | 2.71 | 2.71 | 2.689 | 2.689 | 2.689 | 2.689 | 3.236 | 3.236 | 3.236 | 3.236 | 3.073 | 3.073 | 3.073 | 3.073 | 4.502 | 4.502 | 4.502 | 4.502 | 4.45 | 4.45 | 4.45 | 4.45 | 3.073 | 3.073 | 3.073 | 3.073 | 2.953 | 2.953 | 2.953 | 2.953 | 1.72 | 1.72 | 1.72 | 1.72 | 0.117 | 0.117 | 0.117 | 0.117 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.286 | 3.286 | 3.286 | 3.286 | -0.233 | -0.233 | -0.233 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.226 | 84.226 | 84.226 | 84.226 | -1.413 | -1.413 | -1.413 | -1.413 | 33.24 | 33.24 | 33.24 | 33.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.119 | 2.847 | 3.898 | 2.468 | 5.661 | 4.284 | 4.178 | 2.989 | 3.123 | 2.458 | 3.582 | 2.382 | 3.621 | 1.62 | 3.69 | 2.592 | 3.157 | 2.634 | 3.32 | 5.903 | 4.927 | 8.063 | 9.495 | 4.39 | 2.71 | 2.71 | 2.71 | 2.71 | 5.974 | 5.974 | 5.974 | 5.974 | 3.003 | 3.003 | 3.003 | 3.003 | -13.483 | -13.483 | -13.483 | -13.483 | 4.502 | 4.502 | 4.502 | 4.502 | 88.676 | 88.676 | 88.676 | 88.676 | 1.66 | 1.66 | 1.66 | 1.66 | 36.193 | 36.193 | 36.193 | 36.193 | -0.108 | -0.108 | -0.108 | -0.108 | -0.001 | -0.001 | -0.001 | -0.001 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.119 | 2.847 | 8.205 | 2.181 | 12.115 | 139.294 | 2.092 | 5.662 | 202.523 | 5.987 | 4.025 | 18.775 | 3.866 | 6.955 | 3.412 | 9.033 | 7.891 | 9.106 | 11.144 | 136.175 | 71.065 | 17.029 | 5.533 | 4.39 | 2.71 | 2.71 | 2.71 | 2.71 | 5.974 | 5.974 | 5.974 | 5.974 | 3.003 | 3.003 | 3.003 | 3.003 | -13.483 | -13.483 | -13.483 | -13.483 | 4.502 | 4.502 | 4.502 | 4.502 | 88.676 | 88.676 | 88.676 | 88.676 | 1.66 | 1.66 | 1.66 | 1.66 | 36.193 | 36.193 | 36.193 | 36.193 | -0.108 | -0.108 | -0.108 | -0.108 | -0.001 | -0.001 | -0.001 | -0.001 |
Operating Income
| 56.953 | 47.546 | 76.66 | 241.172 | 482.777 | 556.54 | 174.341 | 35.677 | -4.916 | 38.753 | 27.661 | 37.031 | 40.825 | 26.246 | -7.008 | -37.963 | -46.395 | -20.213 | 6.424 | -148.967 | -13.137 | 17.312 | 15.852 | 9.385 | 17.757 | 17.757 | 17.757 | 17.757 | 18.249 | 18.249 | 18.249 | 18.249 | 33.593 | 33.593 | 33.593 | 33.593 | 62.359 | 62.359 | 62.359 | 62.359 | 282.085 | 282.085 | 282.085 | 282.085 | 122.21 | 122.21 | 122.21 | 122.21 | 96.427 | 96.427 | 96.427 | 96.427 | 40.593 | 40.593 | 40.593 | 40.593 | 27.93 | 27.93 | 27.93 | 27.93 | 6.877 | 6.877 | 6.877 | 6.877 |
Operating Income Ratio
| 0.044 | 0.041 | 0.067 | 0.155 | 0.28 | 0.304 | 0.153 | 0.045 | -0.007 | 0.047 | 0.036 | 0.047 | 0.051 | 0.033 | -0.01 | -0.063 | -0.095 | -0.032 | 0.01 | -0.184 | -0.014 | 0.018 | 0.021 | 0.022 | 0.049 | 0.049 | 0.049 | 0.049 | 0.054 | 0.054 | 0.054 | 0.054 | 0.106 | 0.106 | 0.106 | 0.106 | 0.262 | 0.262 | 0.262 | 0.262 | 0.667 | 0.667 | 0.667 | 0.667 | 0.415 | 0.415 | 0.415 | 0.415 | 0.622 | 0.622 | 0.622 | 0.622 | 0.374 | 0.374 | 0.374 | 0.374 | 0.591 | 0.591 | 0.591 | 0.591 | 0.508 | 0.508 | 0.508 | 0.508 |
Total Other Income Expenses Net
| 1.008 | -24.421 | 9.315 | -4.513 | -16.939 | 129.1 | -13.633 | -19.997 | -216.958 | -21.349 | -18.828 | 5.207 | -9.517 | -10.462 | -5.52 | 1.827 | -3.031 | -3.402 | -0.17 | -45.082 | -71.339 | -16.408 | -5.73 | -6.628 | -4.296 | -4.296 | -4.296 | -4.296 | -10.204 | -10.204 | -10.204 | -10.204 | -7.395 | -7.395 | -7.395 | -7.395 | -34.358 | -34.358 | -34.358 | -34.358 | -178.983 | -178.983 | -178.983 | -178.983 | -3.955 | -3.955 | -3.955 | -3.955 | -68.57 | -68.57 | -68.57 | -68.57 | -3.612 | -3.612 | -3.612 | -3.612 | -1.93 | -1.93 | -1.93 | -1.93 | -1.205 | -1.205 | -1.205 | -1.205 |
Income Before Tax
| 57.961 | 23.125 | 85.975 | 236.659 | 465.838 | 685.64 | 160.708 | 15.68 | -221.874 | 17.404 | 8.833 | 42.238 | 31.308 | 15.784 | -12.528 | -36.136 | -49.426 | -23.615 | 6.254 | -194.049 | -84.476 | 0.904 | 10.122 | 2.757 | 13.461 | 13.461 | 13.461 | 13.461 | 8.045 | 8.045 | 8.045 | 8.045 | 26.198 | 26.198 | 26.198 | 26.198 | 28 | 28 | 28 | 28 | 103.102 | 103.102 | 103.102 | 103.102 | 118.255 | 118.255 | 118.255 | 118.255 | 27.857 | 27.857 | 27.857 | 27.857 | 36.981 | 36.981 | 36.981 | 36.981 | 25.999 | 25.999 | 25.999 | 25.999 | 5.672 | 5.672 | 5.672 | 5.672 |
Income Before Tax Ratio
| 0.045 | 0.02 | 0.075 | 0.152 | 0.27 | 0.375 | 0.141 | 0.02 | -0.326 | 0.021 | 0.012 | 0.053 | 0.039 | 0.02 | -0.018 | -0.06 | -0.101 | -0.038 | 0.01 | -0.24 | -0.093 | 0.001 | 0.013 | 0.006 | 0.037 | 0.037 | 0.037 | 0.037 | 0.024 | 0.024 | 0.024 | 0.024 | 0.083 | 0.083 | 0.083 | 0.083 | 0.118 | 0.118 | 0.118 | 0.118 | 0.244 | 0.244 | 0.244 | 0.244 | 0.402 | 0.402 | 0.402 | 0.402 | 0.18 | 0.18 | 0.18 | 0.18 | 0.341 | 0.341 | 0.341 | 0.341 | 0.551 | 0.551 | 0.551 | 0.551 | 0.419 | 0.419 | 0.419 | 0.419 |
Income Tax Expense
| 0.327 | 0.915 | 0.636 | 0.069 | 0.71 | 0.934 | 0.604 | 1.531 | 0.503 | 0.497 | 0.616 | 0.706 | 0.556 | 0.208 | 0.562 | 0.613 | 0.372 | 0.68 | 0.499 | 0.514 | 0.703 | 0.458 | 0.71 | 0.292 | 0.406 | 0.406 | 0.406 | 0.406 | 0.049 | 0.049 | 0.049 | 0.049 | 0.113 | 0.113 | 0.113 | 0.113 | 0.431 | 0.431 | 0.431 | 0.431 | 0.905 | 0.905 | 0.905 | 0.905 | 0.222 | 0.222 | 0.222 | 0.222 | 0.284 | 0.284 | 0.284 | 0.284 | 0.195 | 0.195 | 0.195 | 0.195 | 0.121 | 0.121 | 0.121 | 0.121 | 1.205 | 1.205 | 1.205 | 1.205 |
Net Income
| 57.634 | 24.04 | 85.339 | 236.728 | 465.128 | 684.706 | 160.104 | 14.149 | -222.377 | 16.907 | 8.217 | 41.532 | 30.752 | 15.576 | -11.966 | -36.749 | -49.798 | -24.295 | 5.755 | -194.563 | -85.179 | 0.446 | 9.412 | 2.465 | 13.055 | 13.055 | 13.055 | 13.055 | 7.996 | 7.996 | 7.996 | 7.996 | 26.085 | 26.085 | 26.085 | 26.085 | 27.57 | 27.57 | 27.57 | 27.57 | 102.198 | 102.198 | 102.198 | 102.198 | 118.033 | 118.033 | 118.033 | 118.033 | 27.573 | 27.573 | 27.573 | 27.573 | 36.786 | 36.786 | 36.786 | 36.786 | 25.878 | 25.878 | 25.878 | 25.878 | 4.466 | 4.466 | 4.466 | 4.466 |
Net Income Ratio
| 0.045 | 0.021 | 0.074 | 0.152 | 0.27 | 0.374 | 0.14 | 0.018 | -0.326 | 0.021 | 0.011 | 0.052 | 0.039 | 0.02 | -0.017 | -0.061 | -0.102 | -0.039 | 0.009 | -0.241 | -0.094 | 0 | 0.012 | 0.006 | 0.036 | 0.036 | 0.036 | 0.036 | 0.024 | 0.024 | 0.024 | 0.024 | 0.082 | 0.082 | 0.082 | 0.082 | 0.116 | 0.116 | 0.116 | 0.116 | 0.242 | 0.242 | 0.242 | 0.242 | 0.401 | 0.401 | 0.401 | 0.401 | 0.178 | 0.178 | 0.178 | 0.178 | 0.339 | 0.339 | 0.339 | 0.339 | 0.548 | 0.548 | 0.548 | 0.548 | 0.33 | 0.33 | 0.33 | 0.33 |
EPS
| 0.011 | 0.005 | 0.016 | 0.044 | 0.088 | 0.13 | 0.03 | 0.003 | -0.048 | 0.004 | 0.002 | 0.009 | 0.007 | 0.004 | -0.003 | -0.01 | -0.019 | -0.009 | 0.002 | -0.1 | -0.045 | 0 | 0.005 | 0.001 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 | 0.044 | 0.044 | 0.044 | 0.044 | 0.054 | 0.054 | 0.054 | 0.054 | 0.013 | 0.013 | 0.013 | 0.013 | 0.021 | 0.021 | 0.021 | 0.021 | 0.017 | 0.017 | 0.017 | 0.017 | 0.004 | 0.004 | 0.004 | 0.004 |
EPS Diluted
| 0.011 | 0.004 | 0.016 | 0.044 | 0.084 | 0.13 | 0.03 | 0.003 | -0.048 | 0.004 | 0.002 | 0.009 | 0.007 | 0.004 | -0.003 | -0.01 | -0.019 | -0.009 | 0.002 | -0.1 | -0.045 | 0 | 0.005 | 0.001 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 | 0.044 | 0.044 | 0.044 | 0.044 | 0.054 | 0.054 | 0.054 | 0.054 | 0.013 | 0.013 | 0.013 | 0.013 | 0.021 | 0.021 | 0.021 | 0.021 | 0.017 | 0.017 | 0.017 | 0.017 | 0.004 | 0.004 | 0.004 | 0.004 |
EBITDA
| 134.115 | 124.501 | 151.21 | 311.201 | 554.828 | 617.264 | 233.052 | 95.095 | 62.531 | 107.03 | 88.718 | 96.115 | 98.076 | 82.556 | 45.969 | 11.768 | 2.675 | 30.208 | 56.015 | -96.996 | 37.401 | 62.259 | 53.585 | 8.772 | -31.503 | -31.503 | -31.503 | -31.503 | 15.878 | 15.878 | 15.878 | 15.878 | 33.996 | 33.996 | 33.996 | 33.996 | 37.297 | 37.297 | 37.297 | 37.297 | 108.716 | 108.716 | 108.716 | 108.716 | 118.255 | 118.255 | 118.255 | 118.255 | 27.857 | 27.857 | 27.857 | 27.857 | 36.981 | 36.981 | 36.981 | 36.981 | 25.999 | 25.999 | 25.999 | 25.999 | 5.672 | 5.672 | 5.672 | 5.672 |
EBITDA Ratio
| 0.105 | 0.108 | 0.132 | 0.2 | 0.322 | 0.337 | 0.204 | 0.12 | 0.092 | 0.131 | 0.116 | 0.121 | 0.123 | 0.105 | 0.065 | 0.02 | 0.005 | 0.048 | 0.088 | -0.12 | 0.041 | 0.066 | 0.07 | 0.021 | -0.087 | -0.087 | -0.087 | -0.087 | 0.047 | 0.047 | 0.047 | 0.047 | 0.107 | 0.107 | 0.107 | 0.107 | 0.157 | 0.157 | 0.157 | 0.157 | 0.257 | 0.257 | 0.257 | 0.257 | 0.402 | 0.402 | 0.402 | 0.402 | 0.18 | 0.18 | 0.18 | 0.18 | 0.341 | 0.341 | 0.341 | 0.341 | 0.551 | 0.551 | 0.551 | 0.551 | 0.419 | 0.419 | 0.419 | 0.419 |