Mosel Vitelic Inc.
TWSE:2342.TW
32.45 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,483.112 | 2,151.511 | 1,951.967 | 1,845.652 | 1,357.621 | 1,852.559 | 1,636.477 | 1,451.708 | 1,431.568 | 1,642.003 | 1,735.644 | 1,841.75 | 3,594.909 | 4,880.809 | 3,075.228 |
| Cost of Revenue
| 1,418.438 | 1,533.642 | 1,462.141 | 1,427.057 | 1,250.656 | 1,497.483 | 1,360.551 | 1,208.071 | 1,737.437 | 2,166.737 | 2,523.936 | 2,584.414 | 4,060.877 | 4,272.191 | 3,210.697 |
| Gross Profit
| 64.674 | 617.869 | 489.826 | 418.595 | 106.965 | 355.076 | 275.926 | 243.637 | -305.869 | -524.734 | -788.292 | -742.664 | -465.968 | 608.618 | -135.469 |
| Gross Profit Ratio
| 0.044 | 0.287 | 0.251 | 0.227 | 0.079 | 0.192 | 0.169 | 0.168 | -0.214 | -0.32 | -0.454 | -0.403 | -0.13 | 0.125 | -0.044 |
| Reseach & Development Expenses
| 125.71 | 114.271 | 98.77 | 92.332 | 101.448 | 89.182 | 79.093 | 63.91 | 88.975 | 120.409 | 114.09 | 101.587 | 198.085 | 206.05 | 190.142 |
| General & Administrative Expenses
| 112.592 | 122.384 | 107.172 | 89.837 | 92.234 | 106.886 | 107.7 | 101.835 | 125.329 | 140.99 | 149.434 | 153.068 | 234.919 | 176.005 | 224.468 |
| Selling & Marketing Expenses
| 21.79 | 22.911 | 22.776 | 18.158 | 23.862 | 31.792 | 25.99 | 26.308 | 22.707 | 25.098 | 23.449 | 135.625 | 58.657 | 62.027 | 66.364 |
| SG&A
| 134.564 | 145.295 | 129.948 | 107.995 | 116.096 | 138.678 | 133.69 | 128.143 | 148.036 | 166.088 | 172.883 | 288.693 | 293.576 | 238.032 | 290.832 |
| Other Expenses
| -14.384 | 180.562 | -8.165 | 4.167 | -272.498 | 80.073 | -77.313 | -125.069 | -415.399 | 433.286 | -112.897 | 21.516 | 13.441 | 30.681 | 14.692 |
| Operating Expenses
| 260.274 | 259.566 | 228.718 | 200.327 | 217.544 | 227.86 | 212.783 | 192.053 | 237.011 | 286.497 | 286.973 | 390.28 | 491.661 | 444.082 | 480.974 |
| Operating Income
| -195.6 | 563.085 | 256.529 | 228.249 | -383.077 | 127.216 | 63.143 | 51.584 | -542.88 | -811.231 | -1,075.265 | -1,132.944 | -957.629 | 164.536 | -616.443 |
| Operating Income Ratio
| -0.132 | 0.262 | 0.131 | 0.124 | -0.282 | 0.069 | 0.039 | 0.036 | -0.379 | -0.494 | -0.62 | -0.615 | -0.266 | 0.034 | -0.2 |
| Total Other Income Expenses Net
| 19.072 | -8.242 | -8.469 | -8.716 | -13.846 | 58.292 | -99.132 | -150.613 | -444.494 | 403.862 | -101.745 | 144.268 | -748.131 | -921.072 | -40.345 |
| Income Before Tax
| -176.528 | 554.843 | 248.06 | 219.533 | -396.923 | 185.508 | -35.989 | -99.029 | -987.374 | -407.369 | -1,177.01 | -988.676 | -1,705.76 | -756.536 | -656.788 |
| Income Before Tax Ratio
| -0.119 | 0.258 | 0.127 | 0.119 | -0.292 | 0.1 | -0.022 | -0.068 | -0.69 | -0.248 | -0.678 | -0.537 | -0.474 | -0.155 | -0.214 |
| Income Tax Expense
| 0.183 | 0.555 | 11.291 | 8.119 | 13.569 | 1.963 | -0.109 | 31.104 | 6.135 | 9.881 | 11.321 | -21.787 | 18.827 | 14.712 | 89.376 |
| Net Income
| -175.411 | 550.228 | 245.238 | 220.13 | -410.492 | 177.234 | -24.305 | -121.089 | -987.595 | -405.874 | -1,180.984 | -952.325 | -1,635.328 | -714.562 | -661.516 |
| Net Income Ratio
| -0.118 | 0.256 | 0.126 | 0.119 | -0.302 | 0.096 | -0.015 | -0.083 | -0.69 | -0.247 | -0.68 | -0.517 | -0.455 | -0.146 | -0.215 |
| EPS
| -1.12 | 3.53 | 1.58 | 1.42 | -2.65 | 1.54 | -0.32 | -1.61 | -12.74 | -5.4 | -15.72 | -12.67 | -21.09 | -10.04 | -10.01 |
| EPS Diluted
| -1.12 | 3.48 | 1.57 | 1.41 | -2.65 | 1.53 | -0.32 | -1.56 | -12.74 | -5.23 | -15.23 | -12.28 | -21.09 | -10.04 | -10.01 |
| EBITDA
| -117.186 | 619.461 | 300 | 268.558 | -342.124 | 238.638 | 63.442 | 51.931 | -764.714 | -48.248 | -742.839 | -646.161 | -1,560.489 | -1,060.326 | -3,555.446 |
| EBITDA Ratio
| -0.079 | 0.288 | 0.154 | 0.146 | -0.252 | 0.129 | 0.039 | 0.036 | -0.534 | -0.029 | -0.428 | -0.351 | -0.434 | -0.217 | -1.156 |