
BeijingWest Industries International Limited
HKEX:2339.HK
0.345 (HKD) • At close July 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 134.051 | 109.478 | 135.964 | 109.637 | 122.78 | 150.502 | 184.565 | 295.948 | 424.111 | 304.58 | 366.84 | 594.296 | 727.912 | 658.024 | 652.768 | 511.258 | 517.674 | 581.918 | 664.103 | 791.139 | 357.513 | 5.382 | 0.363 | 0.201 | 1.929 | 1.828 | 1.701 | 0.426 | 11.475 | 3,087.662 | 1,747.307 | 1,044.708 | 878.025 | 711.342 | 509.529 | 307.716 |
Short Term Investments
| 0 | 5.782 | 3.804 | 54.711 | 46.629 | 42.069 | 41.407 | 43.601 | 42.058 | 27.373 | 42.098 | 0 | 73.346 | 0 | 60.46 | 0 | 42.348 | 0 | 44.314 | 0 | 38.566 | 0 | 2.481 | 0 | 0 | 0 | 0 | 0 | 0 | 17.133 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 134.051 | 109.478 | 135.964 | 109.637 | 122.78 | 150.502 | 184.565 | 295.948 | 424.111 | 304.58 | 366.84 | 594.296 | 727.912 | 658.024 | 652.768 | 511.258 | 517.674 | 581.918 | 664.103 | 791.139 | 357.513 | 5.382 | 0.363 | 0.201 | 1.929 | 1.828 | 1.701 | 0.426 | 11.475 | 3,104.795 | 1,747.307 | 1,044.708 | 878.025 | 711.342 | 509.529 | 307.716 |
Net Receivables
| 681.15 | 765.55 | 619.163 | 683.526 | 581.96 | 586.547 | 508.358 | 490.981 | 500.013 | 398.477 | 437.606 | 417.323 | 488.244 | 739.796 | 1,016.846 | 883.21 | 967.972 | 462.224 | 1,013.884 | 556.48 | 595.375 | 54.652 | 0 | 98.485 | 85.849 | 138.263 | 59.249 | 0 | 96.107 | 606.001 | 0 | 569.226 | 472.301 | 375.376 | 336.65 | 297.925 |
Inventory
| 190.634 | 192.648 | 180.359 | 200.076 | 177.083 | 167.318 | 195.938 | 223.532 | 205.266 | 181.433 | 187.092 | 172.274 | 171.789 | 262.163 | 284.978 | 271.219 | 289.793 | 143.405 | 154.872 | 171.055 | 194.465 | 23.924 | 26.678 | 34.592 | 32.552 | 30.065 | 23.967 | 6.584 | 0 | 69.126 | 82.153 | 43.391 | 37.171 | 30.95 | 38.172 | 45.394 |
Other Current Assets
| 20.05 | 28.073 | 15.333 | 796.721 | 90.169 | 91.108 | 81.801 | 103.036 | 73.956 | 61.172 | 67.209 | 172.15 | 112.242 | 206.3 | 83.976 | 174.425 | 65.163 | 149.6 | -893.578 | 51.822 | 8.138 | 21.271 | 12.117 | 18.991 | 15.581 | 19.869 | 59.121 | 42.875 | 96.1 | 171.211 | 887.404 | 262.191 | 241.852 | 221.512 | 164.864 | 108.216 |
Total Current Assets
| 1,025.885 | 1,095.749 | 1,009.693 | 1,106.434 | 971.992 | 995.475 | 970.662 | 1,113.497 | 1,203.346 | 945.662 | 1,058.747 | 1,356.043 | 1,500.187 | 1,866.283 | 2,038.568 | 1,840.112 | 1,840.602 | 1,337.147 | 1,313.333 | 1,570.496 | 1,194.057 | 105.229 | 109.446 | 152.27 | 135.911 | 190.025 | 84.789 | 49.886 | 107.575 | 3,951.133 | 2,716.864 | 1,903.388 | 1,621.284 | 1,339.18 | 1,049.209 | 759.238 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 678.557 | 682.821 | 714.063 | 732.7 | 703.121 | 695.656 | 777.666 | 919.787 | 728.309 | 646.563 | 624.074 | 634.991 | 484.185 | 659.912 | 690.619 | 605.025 | 561.706 | 296.935 | 283.117 | 272.96 | 343.857 | 93.168 | 99.84 | 85.83 | 81.886 | 50 | 49.217 | 50.677 | 47.15 | 1,086.52 | 864.573 | 715.153 | 696.319 | 677.485 | 498.973 | 320.462 |
Goodwill
| 0.572 | 0.623 | 0.668 | 0.748 | 0.896 | 4.554 | 4.956 | 5.021 | 5.03 | 4.453 | 4.544 | 4.431 | 4.455 | 4.758 | 4.681 | 4.571 | 4.437 | 5.811 | 6.157 | 6.24 | 6.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.892 | 29.986 | 28.675 | 28.302 | 27.928 | 13.964 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0.748 | 0.896 | 4.554 | 0 | 0 | 0 | 0 | 0 | 4.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.011 | 0.752 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.572 | 0.623 | 0.668 | 0.748 | 0.896 | 4.554 | 4.956 | 5.021 | 5.03 | 4.453 | 4.544 | 4.431 | 4.455 | 4.758 | 4.681 | 4.571 | 4.437 | 5.811 | 6.157 | 6.24 | 6.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.903 | 30.738 | 28.675 | 28.302 | 27.928 | 13.964 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.907 | 0 | 0 | 133.779 | 0 | 0 | 0 | 0 | 0 | -45.101 | -43.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465.883 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.688 | 0 | 2.616 | 70.896 | 66.833 | 66.836 | 74.517 | 121.891 | 87.015 | 72.075 | 67.754 | 33.395 | 32.105 | 58.851 | 48.007 | 47.812 | 38.542 | 32.359 | 29.484 | 32.915 | 30.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.449 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 322.933 | 300.359 | 225.279 | 198.548 | 193.746 | 194.058 | 217.924 | 230.615 | 223.587 | 196.257 | 141.91 | 184.064 | 146.411 | 30.455 | 33.853 | 10.147 | 8.971 | 10.132 | 9.263 | 45.101 | 43.194 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 379.687 | -83.241 | 485.255 | 439.445 | 317.031 | 194.617 | 97.308 | 0 |
Total Non-Current Assets
| 1,006.75 | 983.803 | 942.626 | 1,002.892 | 964.596 | 961.104 | 1,075.063 | 1,277.314 | 1,043.941 | 919.348 | 885.189 | 856.881 | 667.156 | 887.755 | 777.16 | 667.555 | 613.656 | 345.237 | 328.021 | 312.115 | 381.307 | 93.168 | 99.84 | 85.83 | 81.886 | 50 | 49.217 | 50.677 | 426.837 | 1,675.513 | 1,380.565 | 1,183.273 | 1,041.652 | 900.03 | 610.246 | 320.462 |
Total Assets
| 2,032.635 | 2,079.552 | 1,952.319 | 2,109.326 | 1,936.588 | 1,956.579 | 2,045.725 | 2,390.811 | 2,247.287 | 1,865.01 | 1,943.936 | 2,212.924 | 2,167.343 | 2,754.038 | 2,815.728 | 2,507.667 | 2,454.258 | 1,682.384 | 1,641.354 | 1,882.611 | 1,575.364 | 198.397 | 209.287 | 238.1 | 217.797 | 240.025 | 134.005 | 100.563 | 534.412 | 5,626.645 | 4,097.429 | 3,086.661 | 2,662.936 | 2,239.21 | 1,659.455 | 1,079.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 389.305 | 558.069 | 496.5 | 402.949 | 420.326 | 331.712 | 335.97 | 371.203 | 399.495 | 169.961 | 319.063 | 362.845 | 383.379 | 644.995 | 725.06 | 587.672 | 718.585 | 403.966 | 864.405 | 402.672 | 439.201 | 37.491 | 36.646 | 43.779 | 61.329 | 85.339 | 501.007 | 494.52 | 850.062 | 125.042 | 189.055 | 96.345 | 94.896 | 93.447 | 62.754 | 32.06 |
Short Term Debt
| 39.686 | 39.12 | 12.045 | 26.602 | 33.61 | 97.015 | 101.58 | 98.332 | 145.866 | 141.467 | 131.636 | 344.499 | 349.366 | 440.813 | 566.664 | 210.622 | 208.482 | -22.435 | 343.837 | 101.731 | 54.914 | 33.486 | 210.653 | 210.146 | 30.478 | 0 | 51.686 | 32.143 | 1,616.349 | 270.077 | 554.662 | 352.465 | 341.335 | 330.205 | 296.918 | 263.632 |
Tax Payables
| 0 | 32.217 | 20.859 | 7.124 | 20.635 | 12.804 | 1.812 | 2.532 | 11.655 | 2.337 | 6.603 | 18.665 | 42.669 | 24.869 | 40.407 | 10.79 | 61.227 | 24.654 | 8.166 | 6.136 | 37.051 | 16.815 | 0 | 0 | 0 | 0 | 8.042 | 1.475 | 0.699 | 18.086 | 14.293 | 12.896 | 9.599 | 6.302 | 19.684 | 33.065 |
Deferred Revenue
| 6.293 | 0 | 5.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363.313 | 87.712 | 65.513 | 71.173 | 60.428 | 42.107 | 399.367 | 583.833 | 18.326 | -36.646 | 0 | 0 | 0 | 0 | 0 | 0 | 18.086 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 468.403 | 272.152 | 127.214 | 268.889 | 149.052 | 203.607 | 186.207 | 267.821 | 304.633 | 267.114 | 174.369 | 182.031 | 212.969 | 354.993 | 359.365 | 494.018 | 452.894 | 192.956 | -447.477 | 494.637 | 734.493 | 65.663 | 455.445 | 421.104 | 563.706 | 591.499 | -8.042 | 0.985 | 28.078 | -54.756 | 57.418 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 903.687 | 901.558 | 688.225 | 705.564 | 623.623 | 645.138 | 625.569 | 739.888 | 861.649 | 580.879 | 631.671 | 908.04 | 988.383 | 1,517.351 | 1,691.496 | 1,444.918 | 1,441.188 | 719.997 | 768.931 | 1,005.176 | 1,265.659 | 153.455 | 707.882 | 675.029 | 655.513 | 676.838 | 562.127 | 529.124 | 2,495.188 | 413.328 | 815.428 | 461.706 | 445.83 | 429.953 | 379.355 | 328.757 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 220.047 | 241.264 | 262.086 | 283.294 | 273.004 | 261.678 | 299.472 | 414.367 | 198.357 | 170.632 | 126.78 | 134.137 | 0.448 | 0.459 | 0.469 | 0.443 | 0.408 | 0.431 | 0.424 | 0.43 | 0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,466.73 | 282.995 | 687.72 | 476.046 | 264.373 | 132.186 | 0 |
Deferred Revenue Non-Current
| 52.62 | 49.599 | 34.813 | 0 | 24.971 | 0 | 0 | -88.789 | 252.011 | 59.708 | 252.189 | 532.288 | 697.68 | 13.952 | 86.506 | 863.49 | 916.978 | 432.518 | 416.322 | 495.218 | 484.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.564 | 7.977 | 14.068 | 89.297 | 89.213 | 86.81 | 96.305 | 143.957 | 94.993 | 81.088 | 71.73 | 40.919 | 34.617 | 31.216 | 10.039 | 10.664 | 9.681 | 9.01 | 9.325 | 8.755 | 8.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 99.895 | 99.38 | 99.193 | 112.859 | 102.8 | 95.5 | 127.441 | 145.203 | 158.587 | 80.841 | 150.356 | 130.458 | 124.536 | 103.782 | 13.903 | 79.318 | 78.034 | 73.804 | 82.138 | 72.266 | 81.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0 | -26.955 | 144.163 | 315.28 | 181.884 | 48.488 |
Total Non-Current Liabilities
| 379.126 | 398.22 | 410.16 | 485.45 | 465.017 | 443.988 | 523.218 | 703.527 | 451.937 | 392.269 | 348.866 | 305.514 | 159.601 | 149.409 | 110.917 | 90.425 | 88.123 | 83.245 | 82.562 | 72.696 | 82.35 | 70.977 | 71.086 | 0 | 0 | 0 | 552.693 | 526.663 | 2,466.411 | 1,466.73 | 282.995 | 660.765 | 620.209 | 579.653 | 314.071 | 48.488 |
Total Liabilities
| 1,282.813 | 1,299.778 | 1,098.385 | 1,191.014 | 1,088.64 | 1,089.126 | 1,148.787 | 1,443.415 | 1,313.586 | 973.148 | 980.537 | 1,213.554 | 1,147.984 | 1,666.76 | 1,802.413 | 1,535.343 | 1,529.311 | 803.242 | 851.493 | 1,077.872 | 1,348.009 | 153.455 | 707.882 | 675.029 | 655.513 | 676.838 | 562.127 | 529.124 | 2,495.188 | 1,880.058 | 1,098.423 | 1,122.471 | 1,066.039 | 1,009.606 | 693.426 | 377.246 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 134.106 | 247.231 | 227.726 | 198.241 | 109.153 | 110.19 | 203.317 | 0 | 95.809 | 0 | 155.875 | 0 | 286.17 | 0 | 263.638 | 0 | 350.779 | 1,574.731 | 2,039.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 86.151 | 57.434 | 57.434 | 57.434 | 57.434 | 57.434 | 57.434 | 57.434 | 57.434 | 57.434 | 57.434 | 57.434 | 57.434 | 57.434 | 57.434 | 57.434 | 57.434 | 57.607 | 57.655 | 58.061 | 46.061 | 24.977 | 2.847 | 138.33 | 135.757 | 137.058 | 131.852 | 126.356 | 150.125 | 146.912 | 133.139 | 110.234 | 103.809 | 97.384 | 90.111 | 82.837 |
Retained Earnings
| 0 | 599.94 | -120.798 | 729.571 | -65.478 | -48.96 | -60.593 | 733.702 | 721.044 | -44.326 | 772.588 | 18.928 | 802.159 | 725.605 | 630.001 | 628.5 | 650.06 | 650.708 | 542.248 | 504.39 | -1,574.731 | -1,808.223 | -2,148.087 | -2,185.095 | -2,153.365 | -2,168.91 | -2,095.647 | -2,025.621 | -3,536.188 | 1,592.785 | 1,141.872 | 871.77 | 687.629 | 503.488 | 419.336 | 335.184 |
Accumulated Other Comprehensive Income/Loss
| 0 | -959.477 | -120.447 | -134.106 | -181.753 | -178.766 | -137.648 | -109.153 | -110.19 | -158.991 | -355.546 | -114.737 | -301.431 | -881.48 | -598.557 | -914.67 | -439.122 | -914.346 | -153.505 | -855.169 | -205.121 | -231.193 | -50.897 | -208.128 | -204.256 | 0 | -13.215 | -7.324 | -1.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 663.671 | 1,081.877 | 1,854.209 | 1,081.877 | 1,854.209 | 626.425 | 883.636 | 1,081.877 | 1,081.877 | 675.243 | 1,081.877 | 890.259 | 1,081.877 | 1,854.209 | 1,854.209 | 1,854.209 | 1,854.209 | 1,829.681 | 1,628.405 | 1,601.847 | 2,553.259 | 2,059.387 | 1,933.618 | 1,817.964 | 1,784.148 | 1,595.039 | 1,849.716 | 1,764.858 | 1,950.271 | 2,338.84 | 2,027.613 | 1,271.504 | 1,094.447 | 917.391 | 600.922 | 284.454 |
Total Shareholders Equity
| 749.822 | 779.774 | 853.934 | 918.312 | 847.948 | 867.453 | 896.938 | 947.396 | 933.701 | 891.862 | 963.399 | 999.37 | 1,019.359 | 983.436 | 892.272 | 853.141 | 789.197 | 879.142 | 789.861 | 804.739 | 227.355 | 44.941 | -498.596 | -436.929 | -437.716 | -436.813 | -428.122 | -428.561 | -1,960.775 | 3,746.587 | 2,999.006 | 1,964.191 | 1,596.897 | 1,229.604 | 966.029 | 702.454 |
Total Equity
| 749.822 | 779.774 | 853.934 | 918.312 | 847.948 | 867.453 | 896.938 | 947.396 | 933.701 | 891.862 | 963.399 | 999.37 | 1,019.359 | 1,087.278 | 1,013.315 | 972.324 | 924.947 | 879.142 | 896.121 | 804.739 | 227.355 | 44.941 | -498.596 | -436.929 | -437.716 | -436.813 | -428.122 | -428.561 | -1,960.775 | 3,746.587 | 2,999.006 | 1,964.191 | 1,596.897 | 1,229.604 | 966.029 | 702.454 |
Total Liabilities & Shareholders Equity
| 2,032.635 | 2,079.552 | 1,952.319 | 2,109.326 | 1,936.588 | 1,956.579 | 2,045.725 | 2,390.811 | 2,247.287 | 1,865.01 | 1,943.936 | 2,212.924 | 2,167.343 | 2,754.038 | 2,815.728 | 2,507.667 | 2,454.258 | 1,682.384 | 1,641.354 | 1,882.611 | 1,575.364 | 198.397 | 209.287 | 238.1 | 217.797 | 0 | 134.005 | 100.563 | 534.412 | 5,626.645 | 4,097.429 | 3,086.661 | 2,662.936 | 2,239.21 | 1,659.455 | 1,079.7 |