Macronix International Co., Ltd.
TWSE:2337.TW
22.4 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 11,905.912 | 19,764.278 | 18,565.221 | 11,879.299 | 8,725.089 | 13,611.502 | 8,633.183 | 6,368.339 | 5,592.548 | 7,636.201 | 11,978.574 | 19,096.662 | 19,727.097 | 23,552.457 | 26,814.481 | 20,055.835 | 17,776.335 | 11,970.905 | 11,133.62 | 10,115.688 | 10,648.514 | 7,394.361 | 0 |
Short Term Investments
| 0 | 44.08 | 0 | 13.887 | 21.525 | 26.832 | 0 | 0 | 0 | 0.095 | 1.358 | 6.199 | -164.177 | 0 | 0 | 0 | 0 | 0 | 0 | 918.04 | 849.436 | 1,185.324 | 0 |
Cash and Short Term Investments
| 11,905.912 | 19,808.358 | 18,565.221 | 11,879.299 | 8,746.614 | 13,638.334 | 8,633.183 | 6,368.339 | 5,592.548 | 7,636.296 | 11,979.932 | 19,102.861 | 19,727.097 | 23,552.457 | 26,814.481 | 20,055.835 | 17,776.335 | 11,970.905 | 11,133.62 | 11,033.728 | 11,497.95 | 8,579.685 | 0 |
Net Receivables
| 3,237.723 | 5,009.04 | 7,018.458 | 5,219.076 | 5,076.885 | 4,651.442 | 5,843.035 | 3,783.376 | 3,387.446 | 3,343.638 | 3,428.171 | 3,713.54 | 4,085.282 | 3,650.677 | 4,483.065 | 3,820.073 | 5,243.446 | 2,482.748 | 3,197.768 | 3,201.073 | 3,353.109 | 3,811.882 | 0 |
Inventory
| 13,368.867 | 14,679.705 | 13,156.387 | 12,945.267 | 12,810.437 | 17,949.234 | 9,872.17 | 7,087.417 | 9,334.284 | 9,301.643 | 8,795.383 | 6,859.892 | 6,468.003 | 3,986.279 | 2,913.752 | 5,319.668 | 4,388.083 | 4,131.245 | 3,589.445 | 4,826.241 | 4,094.89 | 5,140.82 | 0 |
Other Current Assets
| 179.867 | 212.92 | 192.189 | 118.182 | 252.759 | 438.28 | 184.168 | 228.983 | 210.862 | 578.319 | 534.645 | 478.725 | 474.848 | 521.393 | 269.822 | 334.944 | 377.825 | 3,350.199 | 2,106.587 | 2,645.228 | 2,056.032 | 3,768.227 | 0 |
Total Current Assets
| 28,692.369 | 39,710.023 | 38,932.255 | 30,161.824 | 26,886.695 | 36,677.29 | 24,532.556 | 17,468.115 | 18,525.14 | 20,859.896 | 24,738.131 | 30,155.018 | 30,755.23 | 31,710.806 | 34,481.12 | 29,530.52 | 27,785.689 | 21,935.097 | 20,027.42 | 21,706.27 | 21,001.981 | 21,300.614 | 25,358 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 42,191.65 | 38,772.665 | 33,055.81 | 32,505.194 | 30,442.975 | 19,308.675 | 16,258.622 | 15,500.459 | 16,596.123 | 21,128.358 | 26,728.291 | 29,883.778 | 35,496.832 | 26,619.585 | 11,057.643 | 12,455.142 | 13,884.331 | 25,996.749 | 16,202.249 | 27,993.465 | 32,599.526 | 40,029.318 | 39,562 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | -18.721 | -19.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 115.219 | 125.929 | 96.873 | 57.28 | 47.022 | 63.944 | 65.434 | 29.824 | 109.017 | 238.343 | 316.358 | 375.243 | 172.068 | 172.589 | 134.338 | 0 | 0 | 644.027 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 115.219 | 125.929 | 96.873 | 57.28 | 47.022 | 45.223 | 45.808 | 29.824 | 109.017 | 238.343 | 316.358 | 375.243 | 172.068 | 172.589 | 134.338 | 291.716 | 314.948 | 644.027 | 810.01 | 928.015 | 931.506 | 1,051.228 | 0 |
Long Term Investments
| 4,514.738 | 4,049.986 | 3,641.986 | 2,493.739 | 2,151.195 | 1,787.979 | 2,339.623 | 1,528.888 | 1,459.275 | 1,577.702 | 1,250.578 | 1,009.388 | 1,237.417 | 1,710.731 | 1,465.045 | 835.269 | 1,705.617 | 1,909.653 | 1,226.753 | 702.425 | 2,207.286 | 641.765 | 0 |
Tax Assets
| 1,155.327 | 856.877 | 648.077 | 660.294 | 1,107.366 | 1,184.101 | 997.664 | 996.856 | 909.23 | 912.178 | 910.037 | 678.302 | 419.899 | 540.806 | 511.384 | 874.606 | 1,091.241 | 1,547.129 | 1,679.447 | 1,877.349 | 1,793.402 | 1,451.245 | 0 |
Other Non-Current Assets
| 1,142.17 | 377.227 | 333.147 | 13.887 | 21.525 | 45.553 | 19.626 | 20.373 | 28.877 | 126.098 | 102.864 | 217.897 | 42.389 | 53.036 | 18.572 | 395.726 | 407.562 | -11,824.376 | 5,658.54 | 1,188.152 | 2,888.052 | 3,645.891 | 6,773 |
Total Non-Current Assets
| 49,119.104 | 44,182.684 | 37,775.893 | 35,730.394 | 33,770.083 | 22,371.531 | 19,661.343 | 18,076.4 | 19,102.522 | 23,982.679 | 29,308.128 | 32,164.608 | 37,368.605 | 29,096.747 | 13,186.982 | 14,852.459 | 17,403.699 | 18,273.182 | 25,576.999 | 32,689.406 | 40,419.772 | 46,819.447 | 46,335 |
Total Assets
| 77,811.473 | 83,892.707 | 76,708.148 | 65,892.218 | 60,656.778 | 59,048.821 | 44,193.899 | 35,544.515 | 37,627.662 | 44,842.575 | 54,046.259 | 62,319.626 | 68,123.835 | 60,807.553 | 47,668.102 | 44,382.979 | 45,189.388 | 40,208.279 | 45,604.419 | 54,395.676 | 61,421.753 | 68,120.061 | 71,693 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 3,025.747 | 5,327.695 | 7,912.892 | 7,101.958 | 6,861.722 | 11,539.959 | 6,201.67 | 3,731.828 | 1,751.27 | 2,059.188 | 2,095.28 | 1,970.146 | 2,236.998 | 1,989.308 | 1,805.266 | 1,165.868 | 1,971.999 | 1,923.516 | 1,953.396 | 2,055.369 | 2,600.622 | 3,094.55 | 0 |
Short Term Debt
| 2,200.584 | 3,780.696 | 3,184.831 | 5,516.605 | 4,911.119 | 3,334.772 | 3,178.666 | 4,680.876 | 6,223.812 | 2,134.039 | 8,223.496 | 5,322.124 | 3,328.206 | 4,417.316 | 244.94 | 2,058.014 | 2,496.241 | 2,356.335 | 6,529.049 | 5,496.693 | 13,912.187 | 11,506.568 | 0 |
Tax Payables
| 3.237 | 1,390.986 | 686.21 | 63.359 | 11.231 | 187.612 | 2.03 | 2.831 | 183.212 | 302.416 | 355.427 | 339.661 | 348.966 | 664.966 | 127.325 | 13.388 | 30.721 | 144.019 | 205.158 | 197.218 | 220.926 | 304.444 | 0 |
Deferred Revenue
| 41.027 | 30.886 | 6,411.987 | 3,617.925 | 3,790.945 | 187.612 | 3,575.499 | 1,574.949 | 1,871.048 | 2,618.129 | 3,158.325 | 3,367.027 | 3,944.757 | 5,777.589 | 3,192.48 | 2,678.849 | 1,987.694 | 2,080.464 | 1,872.452 | 1,827.575 | 3,654.098 | 3,320.697 | 0 |
Other Current Liabilities
| 3,986.766 | 7,513.953 | 350.96 | 332.27 | 230.44 | 5,089.886 | 104.034 | 65.737 | 66.308 | 12,217.745 | 71.689 | 99.347 | 85.504 | 104.707 | 109.995 | 312.718 | 392.398 | 665.503 | 309.268 | 69.523 | 53.053 | 434.991 | 0 |
Total Current Liabilities
| 9,254.124 | 16,653.23 | 17,860.67 | 16,568.758 | 15,794.226 | 20,152.229 | 13,059.869 | 10,053.39 | 9,912.438 | 19,029.101 | 13,548.79 | 10,758.644 | 9,595.465 | 12,288.92 | 5,352.681 | 6,215.449 | 6,848.332 | 7,025.818 | 10,664.165 | 9,449.16 | 20,219.96 | 18,356.806 | 9,016 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 17,346.721 | 12,674.482 | 10,004.326 | 11,677.177 | 10,748.042 | 5,885.318 | 4,859.729 | 5,635.544 | 7,861.99 | 2,073.506 | 10,942.978 | 15,799.897 | 16,078.719 | 2,797.698 | 410.194 | 636.669 | 1,586.609 | 1,591.315 | 5,777.743 | 10,313.038 | 11,653.853 | 19,338.726 | 0 |
Deferred Revenue Non-Current
| 622.77 | 0 | 1,407.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 840.797 | 755.946 | 644.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,264.299 | 1,198.69 | 65.981 | 1,451.891 | 1,621.842 | 1,650.917 | 1,617.954 | 1,536.181 | 1,424.394 | 961.74 | 828.693 | 464.468 | 363.895 | 366.125 | 377.192 | 387.651 | 346.044 | 362.419 | 401.773 | 279.005 | 191.906 | 209.447 | 0 |
Total Non-Current Liabilities
| 20,074.587 | 14,629.118 | 12,122.001 | 13,129.068 | 12,369.884 | 7,536.235 | 6,477.683 | 7,171.725 | 9,286.384 | 3,035.246 | 11,771.671 | 16,264.365 | 16,442.614 | 3,163.823 | 787.386 | 1,024.32 | 1,932.653 | 1,953.734 | 6,179.516 | 10,592.043 | 11,845.759 | 19,548.173 | 19,533 |
Total Liabilities
| 29,328.711 | 31,282.348 | 29,982.671 | 29,697.826 | 28,164.11 | 27,688.464 | 19,537.552 | 17,225.115 | 19,198.822 | 22,064.347 | 25,320.461 | 27,023.009 | 26,038.079 | 15,452.743 | 6,140.067 | 7,239.769 | 8,780.985 | 8,979.552 | 16,843.681 | 20,041.203 | 32,065.719 | 37,904.979 | 28,549 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 269.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18,558.264 | 18,558.279 | 18,559.768 | 18,561.864 | 18,399.089 | 18,401.67 | 18,047.758 | 36,145.881 | 36,171.591 | 35,587.74 | 35,214.73 | 35,214.623 | 33,847.486 | 33,623.017 | 33,030.279 | 31,267.757 | 30,602.266 | 29,161.578 | 49,952.963 | 50,352.963 | 44,027.583 | 36,912.769 | 0 |
Retained Earnings
| 23,219.474 | 29,304.449 | 24,532.5 | 15,408.584 | 12,237.717 | 13,461.892 | 5,413.602 | -18,651.07 | -18,304.273 | -13,640.051 | -7,178.843 | -3,220.362 | 5,085.609 | 8,714.773 | 6,498.739 | 4,691.721 | 4,689.009 | 1,440.51 | -21,388.09 | -13,886.018 | -14,062.333 | -9,469.175 | 0 |
Accumulated Other Comprehensive Income/Loss
| 6,304.555 | 4,503.39 | 3,542.864 | 2,348.487 | 1,978.05 | -269.471 | 1,320.588 | 757.24 | 391.952 | 734.847 | 457.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 242.528 | 243.581 | 89.659 | -125.343 | -123.464 | -503.539 | -126.286 | 65.663 | 160.807 | 82.591 | 185.105 | 3,247.096 | 3,016.777 | 2,789.993 | 1,862.816 | 979.59 | 784.254 | 592.577 | -6.473 | -2,122.272 | -717.716 | 2,770.7 | 0 |
Total Shareholders Equity
| 48,324.821 | 52,609.699 | 46,724.791 | 36,193.592 | 32,491.392 | 31,360.023 | 24,655.662 | 18,317.714 | 18,420.077 | 22,765.127 | 28,678.777 | 35,241.357 | 41,949.872 | 45,127.783 | 41,391.834 | 36,939.068 | 36,075.529 | 31,194.665 | 28,558.4 | 34,344.673 | 29,247.534 | 30,214.294 | 43,144 |
Total Equity
| 48,325.955 | 52,610.359 | 46,725.477 | 36,194.392 | 32,492.668 | 31,360.357 | 24,656.347 | 18,319.4 | 18,428.84 | 22,778.228 | 28,725.798 | 35,296.617 | 42,085.756 | 45,354.81 | 41,528.035 | 37,143.21 | 36,408.403 | 31,211.696 | 28,760.738 | 34,354.473 | 29,356.034 | 30,215.082 | 43,144 |
Total Liabilities & Shareholders Equity
| 77,811.473 | 83,892.707 | 76,708.148 | 65,892.218 | 60,656.778 | 59,048.821 | 44,193.899 | 35,544.515 | 37,627.662 | 44,842.575 | 54,046.259 | 62,319.626 | 68,123.835 | 60,807.553 | 47,668.102 | 44,382.979 | 45,189.388 | 40,208.279 | 45,604.419 | 54,395.676 | 61,421.753 | 68,120.061 | 71,693 |