Ichigo Inc.
TSE:2337.T
407 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 46,101 | 40,536 | 46,458 | 50,832 | 41,067 | 50,225 | 45,510 | 47,678 | 28,779 | 19,383 | 24,991 | 9,713 | 9,791 | 12,343 | 10,728 | 18,449 | 33,113 | 34,711.522 | 20,133.181 | 10,349.896 |
Short Term Investments
| 816 | 47 | 2,547 | 590 | 902 | 1,218 | 2 | 1,433 | 1,784 | 1,965 | 3,583 | 4,271 | 4,226 | 8,035 | 9,404 | 11,779 | 37,923 | 48,569.456 | 26,720.087 | 10,511.122 |
Cash and Short Term Investments
| 46,917 | 40,583 | 49,005 | 51,422 | 41,969 | 51,443 | 45,512 | 49,111 | 30,563 | 21,348 | 28,574 | 13,984 | 14,017 | 20,378 | 20,132 | 30,228 | 71,036 | 83,280.978 | 46,853.268 | 20,861.018 |
Net Receivables
| 3,385 | 5,171 | 5,057 | 3,129 | 4,528 | 3,884 | 2,395 | 3,217 | 3,341 | 4,330 | 4,724 | 5,278 | 0 | 1,831 | 1,847 | 1,150 | 0 | 11,579.302 | 7,549.318 | 2,700.352 |
Inventory
| 103,721 | 79,151 | 68,666 | 64,109 | 68,290 | 161,322 | 180,789 | 167,805 | 172,833 | 109,769 | 54,084 | 46,176 | 49,674 | 68,823 | 69,445 | 97,184 | 156,531 | 119,102.872 | 21,288.737 | 2,220.666 |
Other Current Assets
| 3,723 | 3,199 | 2,617 | 2,701 | 3,723 | 2,556 | 2,987 | 3,644 | 5,734 | 3,860 | 1,962 | 2,414 | 2,133 | -3,817 | -2,527 | -1,327 | 6,011 | 5,060.878 | 5,941.18 | 1,504.597 |
Total Current Assets
| 157,746 | 128,057 | 122,798 | 120,771 | 117,608 | 217,987 | 231,681 | 222,344 | 210,687 | 137,342 | 85,761 | 63,581 | 65,824 | 87,215 | 88,897 | 127,235 | 238,677 | 219,024.03 | 81,632.503 | 27,286.633 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 185,232 | 199,323 | 204,038 | 214,392 | 206,198 | 94,976 | 58,558 | 45,654 | 31,546 | 26,321 | 21,300 | 10,047 | 10,109 | 3,178 | 3,201 | 3,500 | 6,530 | 6,259.79 | 2,154.776 | 1,388.631 |
Goodwill
| 989 | 717 | 1,580 | 968 | 1,090 | 1,346 | 1,600 | 1,864 | 1,942 | 2,082 | 2,221 | 2,203 | 2,077 | 1,970 | 0 | 0 | 570 | 66.858 | 48.66 | 107.26 |
Intangible Assets
| 1,509 | 1,681 | 1,971 | 3,070 | 1,392 | 647 | 368 | 92 | 431 | 420 | 465 | 20 | 28 | 39 | 28 | 41 | 153 | 324.308 | 260.964 | 4.857 |
Goodwill and Intangible Assets
| 2,498 | 2,398 | 3,551 | 4,038 | 2,482 | 1,993 | 1,968 | 1,956 | 2,373 | 2,502 | 2,686 | 2,223 | 2,105 | 2,009 | 28 | 41 | 723 | 391.166 | 309.624 | 112.117 |
Long Term Investments
| 17,100 | 8,259 | 6,345 | 7,259 | 6,358 | 4,595 | 2,182 | -7 | 3,702 | 3,301 | 695 | -154 | -637 | -2,353 | -2,207 | -5,279 | -22,016 | -38,631.741 | -24,144.198 | -10,049.808 |
Tax Assets
| 682 | 341 | 883 | 605 | 568 | 35 | 68 | 339 | 39 | 2 | 222 | 4,284 | 4,240 | 8,049 | 9,622 | 13,956 | 551 | 0.659 | 1.099 | 10,511.122 |
Other Non-Current Assets
| 3,755 | 240 | 270 | 9 | 510 | 10 | 2,053 | 3,171 | 3,408 | 3,274 | 4,279 | 444 | 527 | 555 | 727 | 1,422 | 40,216 | 50,696.645 | 27,636.49 | 109.024 |
Total Non-Current Assets
| 209,267 | 210,561 | 215,087 | 226,303 | 216,116 | 101,609 | 64,829 | 51,113 | 41,068 | 35,400 | 29,182 | 16,844 | 16,344 | 11,438 | 11,371 | 13,640 | 26,004 | 18,716.519 | 5,957.791 | 2,071.086 |
Total Assets
| 367,015 | 338,619 | 337,887 | 347,076 | 333,726 | 319,599 | 296,512 | 273,459 | 251,757 | 172,744 | 114,944 | 80,428 | 82,170 | 98,653 | 100,268 | 140,875 | 264,681 | 237,740.549 | 87,590.294 | 29,357.719 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 80 | 124 | 132 | 64 | 57 | 47 | 5 | 42 | 149 | 180 | 160.573 | 100.247 |
Short Term Debt
| 47,179 | 14,083 | 13,919 | 16,262 | 16,815 | 12,934 | 9,524 | 11,809 | 12,706 | 5,408 | 4,367 | 3,713 | 10,731 | 31,090 | 46,179 | 46,716 | 76,650 | 58,664.619 | 20,035.462 | 3,077.151 |
Tax Payables
| 4,039 | 949 | 1,888 | 573 | 2,416 | 3,760 | 1,609 | 1,655 | 631 | 284 | 96 | 65 | 115 | 99 | 74 | 119 | 983 | 5,918.443 | 2,838.91 | 1,224.833 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,753 | 697 | 330 | 134 | 105 | 137 | 123 | 78 | 127 | 1,297 | 6,552.931 | 3,094.961 | 1,292.179 |
Other Current Liabilities
| 4,944 | 4,168 | 5,054 | 5,539 | 5,049 | 5,586 | 5,183 | 2,468 | 3,350 | 3,396 | 2,725 | 3,462 | 2,999 | 4,181 | 3,619 | 7,035 | 6,425 | 11,596.057 | 2,360.715 | 667.064 |
Total Current Liabilities
| 56,162 | 19,200 | 20,861 | 22,374 | 24,280 | 22,280 | 16,316 | 19,548 | 18,161 | 9,872 | 7,588 | 7,304 | 13,902 | 35,417 | 49,877 | 53,912 | 84,207 | 76,359.119 | 25,395.66 | 5,069.295 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 185,614 | 195,875 | 195,481 | 203,742 | 196,721 | 183,175 | 176,474 | 160,555 | 150,602 | 96,413 | 50,304 | 38,232 | 36,312 | 31,605 | 22,905 | 68,540 | 96,676 | 74,146.698 | 16,274.337 | 5,941.023 |
Deferred Revenue Non-Current
| -8,979 | 224,229 | 225,697 | 236,824 | 232,116 | 216,482 | 203,784 | 190,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,323 | 1,589 | 1,795 | 1,868 | 1,890 | 2,043 | 1,744 | 1,147 | 1,543 | 1,402 | 1,213 | 277 | 0 | 0 | 0 | 0 | 874 | 1,318.58 | 956.226 | 832.339 |
Other Non-Current Liabilities
| 7,638 | 7,564 | 7,559 | 8,838 | 9,228 | 11,286 | 9,254 | 8,767 | 9,286 | 6,682 | 4,998 | 3,551 | 3,769 | 3,860 | 3,963 | 5,478 | 6,341 | 3,328.174 | 632.423 | 73.209 |
Total Non-Current Liabilities
| 194,575 | 205,028 | 204,835 | 214,448 | 207,839 | 194,461 | 187,472 | 170,469 | 161,431 | 104,497 | 56,515 | 42,060 | 40,081 | 35,465 | 26,868 | 74,018 | 103,891 | 78,793.452 | 17,862.986 | 6,846.571 |
Total Liabilities
| 250,732 | 224,228 | 225,696 | 236,822 | 232,119 | 216,741 | 203,788 | 190,017 | 179,592 | 114,369 | 64,103 | 49,364 | 53,983 | 70,882 | 76,745 | 127,930 | 188,098 | 155,152.571 | 43,258.646 | 11,915.866 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 90,967 | 102,678 | 101,044 | 99,335 | 100,674 | 98,770 | 54,324 | 42,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 26,892 | 26,888 | 26,888 | 26,888 | 26,885 | 26,820 | 26,723 | 26,650 | 26,575 | 26,499 | 26,443 | 18,113 | 18,078 | 18,078 | 23,138 | 19,083 | 16,583 | 16,582.986 | 16,364.622 | 6,322.351 |
Retained Earnings
| 90,967 | 82,438 | 76,310 | 73,160 | 71,505 | 66,730 | 54,324 | 42,840 | 29,454 | 17,201 | 10,891 | 7,923 | 6,298 | 5,155 | -6,461 | -27,803 | 18,685 | 14,893.477 | 6,982.274 | 3,051.062 |
Accumulated Other Comprehensive Income/Loss
| -220 | 1,161 | 732 | 722 | 749 | 805 | 92,725 | 83,443 | 852 | 1,376 | 530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -12,133 | -6,648 | -2,154 | -713 | 2,284 | 5,219 | 8,118 | 11,340 | 10,927 | 10,794 | 10,716 | 2,562 | 2,207 | 2,411 | 4,019 | 18,995 | 16,393 | 16,695.869 | 16,239.882 | 6,114.109 |
Total Shareholders Equity
| 105,509 | 103,839 | 101,776 | 100,057 | 101,423 | 99,575 | 90,002 | 80,830 | 67,808 | 55,870 | 48,580 | 28,598 | 26,088 | 25,594 | 20,528 | 8,826 | 52,306 | 52,954.05 | 40,672.943 | 15,538.839 |
Total Equity
| 116,281 | 114,391 | 112,191 | 110,254 | 101,607 | 102,858 | 92,724 | 83,442 | 72,165 | 58,375 | 50,841 | 31,064 | 28,187 | 27,771 | 23,523 | 12,945 | 76,583 | 82,587.978 | 44,331.648 | 17,441.853 |
Total Liabilities & Shareholders Equity
| 367,013 | 338,619 | 337,887 | 347,076 | 333,726 | 319,599 | 296,512 | 273,459 | 251,757 | 172,744 | 114,944 | 80,428 | 82,170 | 98,653 | 100,268 | 140,875 | 264,681 | 237,740.549 | 87,590.294 | 29,357.719 |