Ichigo Inc.

TSE:2337.T

359 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 46,10140,53646,45850,83241,06750,22545,51047,67828,77919,38324,9919,7139,79112,34310,72818,44933,11334,711.52220,133.18110,349.896
Short Term Investments 816472,5475909021,21821,4331,7841,9653,5834,2714,2268,0359,40411,77937,92348,569.45626,720.08710,511.122
Cash and Short Term Investments 46,91740,58349,00551,42241,96951,44345,51249,11130,56321,34828,57413,98414,01720,37820,13230,22871,03683,280.97846,853.26820,861.018
Net Receivables 4,2095,1903,1432,7063,6323,0652,7632,7533,7814,0492,1274,5533,5961,8311,8471,1505,09911,579.3027,549.3182,700.352
Inventory 103,72179,15168,66664,10968,290161,322180,789167,805172,833109,76954,08446,17649,67468,82369,44597,184156,531119,102.87221,288.7372,220.666
Other Current Assets -154,8473,1331,9842,5343,7172,1572,6172,6753,5102,176976-1,132-1,463-3,817-2,527-1,3276,0115,060.8785,941.181,504.597
Total Current Assets 157,746128,057122,798120,771117,608217,987231,681222,344210,687137,34285,76163,58165,82487,21588,897127,235238,677219,024.0381,632.50327,286.633
Non-Current Assets:
Property, Plant & Equipment, Net 185,232199,323204,038214,392206,19894,97658,55845,65431,54626,32121,30010,04710,1093,1783,2013,5006,5306,259.792,154.7761,388.631
Goodwill 9897171,5809681,0901,3461,6001,8641,9422,0822,2212,2032,0771,9700057066.85848.66107.26
Intangible Assets 1,5091,6811,9713,0701,392647368924314204652028392841153324.308260.9644.857
Goodwill and Intangible Assets 2,4982,3983,5514,0382,4821,9931,9681,9562,3732,5022,6862,2232,1052,0092841723391.166309.624112.117
Long Term Investments 17,1008,2596,3457,2596,3584,5952,182-73,7023,301695-154-637-2,353-2,207-5,279-22,016-38,631.741-24,144.198-10,049.808
Tax Assets 68234188360556835683393922224,2844,2408,0499,62213,9565510.6591.09910,511.122
Other Non-Current Assets 3,7552402709510102,0533,1713,4083,2744,2794445275557271,42240,21650,696.64527,636.49109.024
Total Non-Current Assets 209,267210,561215,087226,303216,116101,60964,82951,11341,06835,40029,18216,84416,34411,43811,37113,64026,00418,716.5195,957.7912,071.086
Total Assets 367,015338,619337,887347,076333,726319,599296,512273,459251,757172,744114,94480,42882,17098,653100,268140,875264,681237,740.54987,590.29429,357.719
Liabilities & Equity:
Current Liabilities:
Account Payables 000000011080124132645747542149180.253160.573100.247
Short Term Debt 47,17914,08313,91916,26216,81512,9349,52413,56213,4035,7384,5013,71310,73131,09046,17946,71676,65058,664.61920,035.4623,077.151
Tax Payables 4,0399491,8885732,4163,7601,6091,655631284966511599741199835,918.4432,838.911,224.833
Deferred Revenue 00000001,753697330134105137123781271,2976,552.9313,094.9611,292.179
Other Current Liabilities 8,9835,1176,9426,1127,4659,3466,7924,1233,9813,6802,8213,4222,9774,1573,6157,0276,11110,961.3162,104.664599.718
Total Current Liabilities 56,16219,20020,86122,37424,28022,28016,31619,54818,1619,8727,5887,30413,90235,41749,87753,91284,20776,359.11925,395.665,069.295
Non-Current Liabilities:
Long Term Debt 185,614195,875195,481203,742196,721183,175176,474160,555150,60296,41350,30438,23236,31231,60522,90568,54096,67674,146.69816,274.3375,941.023
Deferred Revenue Non-Current -8,979224,229225,697236,824232,116216,482203,784190,020000000000000
Deferred Tax Liabilities Non-Current 1,3231,5891,7951,8681,8902,0431,7441,1471,5431,4021,21327700008741,318.58956.226832.339
Other Non-Current Liabilities 16,617-216,665-218,138-227,986-222,888-207,239-194,530-181,2539,2866,6824,9983,5513,7693,8603,9635,4786,3413,328.174632.42373.209
Total Non-Current Liabilities 194,575205,028204,835214,448207,839194,461187,472170,469161,431104,49756,51542,06040,08135,46526,86874,018103,89178,793.45217,862.9866,846.571
Total Liabilities 250,732224,228225,696236,822232,119216,741203,788190,017179,592114,36964,10349,36453,98370,88276,745127,930188,098155,152.57143,258.64611,915.866
Equity:
Preferred Stock 90,967102,678101,04499,335100,67498,77054,32442,840000000000000
Common Stock 26,89226,88826,88826,88826,88526,82026,72326,65026,57526,49926,44318,11318,07818,07823,13819,08316,58316,582.98616,364.6226,322.351
Retained Earnings 90,96782,43876,31073,16071,50566,73054,32442,84029,45417,20110,8917,9236,2985,155-6,461-27,80318,68514,893.4776,982.2743,051.062
Accumulated Other Comprehensive Income/Loss -2201,16173272274980592,72583,4438521,376530000000000
Other Total Stockholders Equity -103,097-109,326-103,198-100,048-98,390-93,550-138,094-114,94310,92710,79410,7162,5621,7122,3613,85117,54617,03821,477.58717,326.0476,165.426
Total Shareholders Equity 105,509103,839101,776100,057101,42399,57590,00280,83067,80855,87048,58028,59826,08825,59420,5288,82652,30652,954.0540,672.94315,538.839
Total Equity 116,281114,391112,191110,254101,607102,85892,72483,44272,16558,37550,84131,06428,18727,77123,52312,94576,58382,587.97844,331.64817,441.853
Total Liabilities & Shareholders Equity 367,013338,619337,887347,076333,726319,599296,512273,459251,757172,744114,94480,42882,17098,653100,268140,875264,681237,740.54987,590.29429,357.719