Hailiang International Holdings Limited

HKEX:2336.HK

0.104 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 79.57482.14582.14586.83286.83293.87893.87895.08195.081100.681100.681105.355105.355110.031110.031120.121120.121125.38125.38128.306128.306134.021134.021111.799111.799165.189165.189153.077153.07770.36970.369207.944207.944208.33208.33409.012409.012131.431131.431140.24140.24121.163121.16384.71184.71181.91881.91893.56610.36519.0791.6315.9570.724
Short Term Investments 00000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 79.57482.14582.14586.83286.83293.87893.87895.08195.081100.681100.681105.355105.355110.031110.031120.121120.121125.38125.38128.306128.306134.021134.021111.799111.799165.189165.189153.077153.07770.36970.369207.944207.944208.33208.33409.012409.012131.431131.431140.24140.24121.163121.16384.71184.71181.91881.91893.56610.36519.0791.6315.9570.724
Net Receivables 29.43523.78123.78119.78318.76727.06425.99924.15223.0530.75329.626.74125.6126.7125.59421.72620.62422.53720.78618.73516.96525.83725.83778.11378.11323.64123.64163.29263.29216.42916.42920.29820.29814.58914.58914.63414.63423.13213.35515.13115.13136.47536.47551.9951.9983.10868.975000000
Inventory 212.972215.063215.063207.364207.364214.719214.719226.44226.44232.635232.635244.702244.702238.664238.664214.631214.631212.134212.134217.801217.801211.647211.647235.962235.962231.242231.24214.243234.83822.67227.63423.294234.89634.729241.63218.67254.20225.08625.83636.42636.42641.68341.68325.39925.39926.85526.85523.92923.79727.1357.455.6910
Other Current Assets 1.3091.61.64.2425.2584.5945.65930.2737.22336.7387.13833.2157.60530.6385.04427.7097.08527.6676.88123.7166.75133.1567.31986.7968.68333.1299.488293.2289.341230.8599.466239.8227.922238.43316.94158.0287.8640.759.77718.9583.82740.5574.08277.03725.0470.39214.52593.88483.45588.71828.52711.9850
Total Current Assets 323.29322.589322.589318.221318.221340.255340.255351.794351.794370.054370.054383.272383.272379.333379.333362.461362.461365.181365.181369.823369.823378.824378.824434.557434.557429.56429.56460.548460.548323.898323.898471.06471.06481.492481.492485.712485.712180.399180.399195.624195.624203.403203.403187.147187.147192.273192.273211.379117.617134.93237.60823.6330.724
Non-Current Assets:
Property, Plant & Equipment, Net 32.44534.26934.26935.60335.60337.8337.8338.98538.98532.77232.77232.85432.85432.74232.74231.53631.53632.20532.20533.10633.10633.95533.95532.93532.93533.83633.83633.6233.624.4044.4044.9934.9935.5135.5136.2476.2476.2296.2295.3595.3595.8425.8426.176.175.6065.6065.84.063.4820.0880.0170
Goodwill 00000000000000000000000000000000000000000000000000000
Intangible Assets 000000000000000000000000.0020.0020.0220.0220.0470.0470.0720.0720.0970.0970.1220.1220.0720.0720000000000000000
Goodwill and Intangible Assets 0-10.8680-37.2660-36.6830-45.8710-48.8480-50.7160-89.7830-63.7810-74.2690-74.2650-56.32600.0020.0020.0220.0220.0470.0470.0720.0720.0970.0970.1220.1220.0720.0720000000000000000
Long Term Investments 45.86436.87736.87737.26637.26636.68336.68345.87145.87148.84848.84850.71650.71689.78389.78363.78163.78174.26974.26974.26574.26556.32656.32657.80757.80785.75785.75799.48799.48797.7497.74-5.9190-4.4560-3.42600000000000000000
Tax Assets 10.65110.868010.64010.885011.059011.58011.921012.221010.9011.169010.578010.05909.73309.49408.35306.84805.91904.45603.42600000000000000000
Other Non-Current Assets -010.86810.86837.26610.6437.52811.7345.87111.05948.84811.5850.71611.92189.78312.22163.78110.974.26911.16974.26510.57856.32610.05909.73309.49408.35316.05422.9025.9195.9194.4564.4563.4263.42600000000-5.606-5.606000000
Total Non-Current Assets 88.9682.01482.01483.50983.50986.24386.24395.91595.91593.293.295.49195.491134.746134.746106.217106.217117.643117.643117.949117.949100.34100.34100.477100.477129.109129.109141.507141.507125.118125.11811.00911.00910.09110.0919.7459.7456.2296.2295.3595.3595.8425.8426.176.175.6065.6065.84.063.4820.0880.0170
Total Assets 412.25404.603404.603401.73401.73426.498426.498447.709447.709463.254463.254478.763478.763514.079514.079468.678468.678482.824482.824487.772487.772479.164479.164535.034535.034558.669558.669602.055602.055449.016449.016482.069482.069491.583491.583495.457495.457186.628186.628200.983200.983209.245209.245193.317193.317197.879197.879217.179121.677138.41437.69623.650.724
Liabilities & Equity:
Current Liabilities:
Account Payables 30.17925.82425.82423.35823.35829.46929.46934.03834.03835.05535.05539.51739.51727.1627.1631.12531.12524.82524.82520.73820.73822.90522.90524.10524.10518.58318.58362.70862.70825.8225.8223.65923.65932.00933.68320.64622.4012222.21131.59633.44231.50131.80311.63413.65614.68217.37638.93141.48860.1028.5073.11726.617
Short Term Debt 0.8911.54801.48701.5171.7011.4770000000000000000.05800.0600.05600.05200.05300.05100.052000003.2653.2653.113.1100003.612000
Tax Payables 0000000000000000.00600.01000001.1800.8800000000000000000001.01301.9774.3133.3592.5782.621.588
Deferred Revenue 00000000000000000000000000000000000000000000000000000
Other Current Liabilities 13.92813.55715.10510.99412.48115.79715.61314.70716.18412.58212.5829.5479.5479.1629.1628.5258.5257.1387.1388.6168.6169.5729.572108.62108.678103.793103.85398.9498.9965.4325.4845.7215.7744.5752.9526.5864.8838.3368.1253.5471.7014.8694.5677.5915.5697.2674.5738.489367.463355.827316.336296.143208.165
Total Current Liabilities 44.99840.92940.92935.83935.83946.78346.78350.22250.22247.63747.63749.06449.06436.32236.32239.6539.6531.96331.96329.35429.35432.47732.477132.783132.783122.436122.436161.704161.70431.30431.30429.43329.43336.63536.63527.28427.28430.33630.33635.14335.14339.63539.63522.33522.33521.94921.94947.42408.951419.541324.843299.26234.782
Non-Current Liabilities:
Long Term Debt 00.1320.1320.8960.8961.7261.7262.5852.585000000000000000.0420.0420.0740.0740.1050.1050.1230.1230.1550.1550.1780.1780.2140.214000000007.2467.2466.9400000
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000007.2460000000
Deferred Tax Liabilities Non-Current 000000000000000000000000000000000000000000.00200.02800.12400.17500000
Other Non-Current Liabilities 0-0000000035.055039.517027.16031.125024.825020.738022.90500000000000000022031.59600000-7.246-7.246041.48863.7148.5073.11726.617
Total Non-Current Liabilities 00.1320.1320.8960.8961.7261.7262.5852.58535.055039.517027.16031.125024.825020.738022.90500.0420.0420.0740.0740.1050.1050.1230.1230.1550.1550.1780.1780.2140.21422031.59600.00200.02807.377.2467.11541.48863.7148.5073.11726.617
Total Liabilities 44.99841.06141.06136.73536.73548.50948.50952.80752.80747.63747.63749.06449.06436.32236.32239.6539.6531.96331.96329.35429.35432.47732.477132.825132.825122.51122.51161.809161.80931.42731.42729.58829.58836.81336.81327.49827.49830.33630.33635.14335.14339.63739.63522.36322.33529.31929.31954.535408.951419.541324.843299.26234.782
Equity:
Preferred Stock 222.2850099.324094.8670197.3490178.3170164.6460115.8590163.3360141.778051.1350146.57054.263093.16704.046022.7450003.81701.16400000000000000000
Common Stock 18.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15918.15916.11116.11116.11116.11116.11116.11116.11116.11116.11116.11116.11116.11116.11116.11110.74110.74110.74110.74110.72510.72510.72510.72510.69710.69710.697186.478186.478186.478186.478186.478
Retained Earnings -132.78-130.744-130.655-125.812-125.723-119.431-119.342-115.351-115.262-109.618-109.529-104.07-103.981-99.864-99.775-95.588-95.499-90.056-89.967-83.58-83.491-79.142-79.142-73.36-73.271-78.657-78.657-80.255-80.166-84.043-83.954-74.826-74.737-68.147-68.058-59.081-58.992-51.78-51.691-43.661-43.572-40.737-40.648-39.44-39.351-41.488-41.3990-440.685-433.186000
Accumulated Other Comprehensive Income/Loss -89.505-94.164-94.253-99.324-99.413-94.867-94.956-81.998-82.087-68.699-68.788-60.576-60.665-15.995-16.084-67.748-67.837-51.722-51.811-51.135-51.224-67.428-67.428-54.263-54.263-14.51-14.51-4.046-4.046-22.745-22.7450.8460.846-3.817-3.817-1.164-1.1640.1130.1130.7030.7031.2521.2521.0561.05600000000
Other Total Stockholders Equity 341.134563.419563.419464.095563.419468.552563.419366.07563.419385.102563.419398.773563.419447.56563.419400.083563.419421.641563.419512.284563.419416.849563.419446.27500.444407.277500.444496.487500.444477.788500.444500.533500.444496.716500.444499.369500.444185.288185.199185.288185.199184.948184.859184.948184.859185.728185.639136.218-49.088-49.351-474.08-462.126-420.536
Total Shareholders Equity 359.293356.67356.67356.442356.442367.28367.28384.229384.229403.261403.261416.932416.932465.719465.719418.242418.242439.8439.8446.863446.863435.008435.008389.021389.021423.388423.388432.343432.343409.856409.856442.664442.664444.68444.68456.399456.399144.362144.362153.071153.071156.188156.188157.289157.289154.937154.937146.915-303.295-296.059-287.602-275.648-234.058
Total Equity 367.252363.542363.542364.995364.995377.989377.989394.902394.902415.617415.617429.699429.699477.757477.757429.028429.028450.861450.861458.418458.418446.687446.687402.209402.209436.159436.159440.246440.246417.589417.589452.481452.481454.77454.77467.959467.959156.292156.292165.84165.84169.608169.608170.954170.954168.56168.56162.644-287.274-281.127-287.147-275.61-234.058
Total Liabilities & Shareholders Equity 412.25404.603404.603401.73401.73426.498426.498447.709447.709463.254463.254478.763478.763514.079514.079468.678468.678482.824482.824487.772487.772479.164479.164535.034535.034558.669558.669602.055602.055449.016449.016482.069482.069491.583491.583495.457495.457186.628186.628200.983200.983209.245209.243193.317193.289197.8790217.179121.677138.41437.69623.650.724