Cube System Inc.
TSE:2335.T
1009 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18,021.432 | 16,325.714 | 16,099.838 | 14,788.89 | 14,708.096 | 14,325.325 | 13,559.365 | 12,899.073 | 12,622.672 | 12,527.151 | 11,217.129 | 9,241.606 | 8,431.424 | 9,165.885 | 8,705.612 | 8,506.933 | 8,109.263 |
Cost of Revenue
| 14,099.242 | 12,755.607 | 12,649.671 | 11,948.226 | 12,204.998 | 11,876.491 | 11,215.153 | 10,913.204 | 10,476.193 | 10,491.732 | 9,661.35 | 7,809.97 | 7,127.179 | 7,637.552 | 7,252.309 | 7,001.551 | 6,627.449 |
Gross Profit
| 3,922.19 | 3,570.107 | 3,450.167 | 2,840.664 | 2,503.098 | 2,448.834 | 2,344.212 | 1,985.869 | 2,146.479 | 2,035.419 | 1,555.779 | 1,431.636 | 1,304.245 | 1,528.333 | 1,453.303 | 1,505.382 | 1,481.814 |
Gross Profit Ratio
| 0.218 | 0.219 | 0.214 | 0.192 | 0.17 | 0.171 | 0.173 | 0.154 | 0.17 | 0.162 | 0.139 | 0.155 | 0.155 | 0.167 | 0.167 | 0.177 | 0.183 |
Reseach & Development Expenses
| 23.489 | 21 | 100 | 24 | 32 | 68 | 83.488 | 35.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 335.449 | 261.98 | 277.042 | 200.982 | 168.661 | 162.17 | 153.194 | 288.559 | 414.265 | 411.258 | 331.54 | 218.268 | 183.541 | 233.043 | 228.343 | 211.44 | 281.679 |
Selling & Marketing Expenses
| 2,179.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,386.089 | 261.98 | 277.042 | 200.982 | 168.661 | 162.17 | 153.194 | 288.559 | 414.265 | 411.258 | 331.54 | 218.268 | 183.541 | 233.043 | 228.343 | 211.44 | 281.679 |
Other Expenses
| 10.259 | 7.353 | 6.527 | 15.236 | 3.261 | 0.194 | 4.375 | 14.498 | 19.25 | 6.237 | 17.461 | 9.129 | 11.3 | 10.134 | -1.167 | 7.299 | 5.16 |
Operating Expenses
| 2,386.089 | 2,117.61 | 2,032.277 | 1,665.794 | 1,544.083 | 1,527.24 | 1,489.092 | 687.711 | 671.545 | 611.307 | 524.138 | 498.677 | 466.273 | 529.182 | 500.273 | 471.585 | 526.861 |
Operating Income
| 1,536.101 | 1,452.495 | 1,417.886 | 1,174.867 | 959.012 | 921.59 | 855.116 | 781.015 | 949.463 | 964.37 | 664.853 | 601.429 | 523.747 | 662.054 | 636.775 | 651.808 | 644.892 |
Operating Income Ratio
| 0.085 | 0.089 | 0.088 | 0.079 | 0.065 | 0.064 | 0.063 | 0.061 | 0.075 | 0.077 | 0.059 | 0.065 | 0.062 | 0.072 | 0.073 | 0.077 | 0.08 |
Total Other Income Expenses Net
| 54.759 | 27 | 13 | 108 | -77 | 36 | 37.702 | 30.386 | 119.214 | 16.236 | 36.922 | 4.595 | -7.633 | -241.715 | 23.499 | -54.676 | -18.054 |
Income Before Tax
| 1,590.86 | 1,480.455 | 1,432.724 | 1,283.567 | 883.587 | 959.928 | 892.818 | 811.401 | 1,068.677 | 980.606 | 701.775 | 606.024 | 516.114 | 420.339 | 660.274 | 597.132 | 626.838 |
Income Before Tax Ratio
| 0.088 | 0.091 | 0.089 | 0.087 | 0.06 | 0.067 | 0.066 | 0.063 | 0.085 | 0.078 | 0.063 | 0.066 | 0.061 | 0.046 | 0.076 | 0.07 | 0.077 |
Income Tax Expense
| 523.712 | 490.782 | 482.699 | 435.608 | 354.45 | 355.748 | 322.388 | 258.419 | 438.159 | 383.304 | 313.864 | 267.521 | 400.826 | 214.048 | 310.286 | 288.14 | 284.184 |
Net Income
| 1,067.147 | 989.672 | 944.696 | 844.004 | 525.318 | 596.613 | 567.491 | 551.317 | 628.914 | 594.252 | 386.552 | 337.643 | 117.755 | 208.097 | 348.9 | 307.652 | 342.25 |
Net Income Ratio
| 0.059 | 0.061 | 0.059 | 0.057 | 0.036 | 0.042 | 0.042 | 0.043 | 0.05 | 0.047 | 0.034 | 0.037 | 0.014 | 0.023 | 0.04 | 0.036 | 0.042 |
EPS
| 70.39 | 70.35 | 69.83 | 62.11 | 38.69 | 43.25 | 40.59 | 39.15 | 43.22 | 39.75 | 25.77 | 22.51 | 7.85 | 13.79 | 68.86 | 40.48 | 22.52 |
EPS Diluted
| 70.39 | 70.35 | 69.83 | 62.11 | 38.69 | 43.25 | 40.59 | 39.15 | 43.22 | 39.75 | 25.77 | 22.51 | 7.85 | 13.79 | 68.86 | 40.48 | 22.52 |
EBITDA
| 1,579.908 | 1,515.924 | 1,494.23 | 1,261.963 | 1,043.761 | 1,007.502 | 953.775 | 1,412.247 | 1,607 | 1,477.139 | 1,079.374 | 964.953 | 873.605 | 1,036.214 | 980.449 | 1,069.889 | 987.984 |
EBITDA Ratio
| 0.088 | 0.093 | 0.093 | 0.085 | 0.071 | 0.07 | 0.07 | 0.109 | 0.127 | 0.118 | 0.096 | 0.104 | 0.104 | 0.113 | 0.113 | 0.126 | 0.122 |