Orient Semiconductor Electronics, Limited
TWSE:2329.TW
36.3 (TWD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3,909.728 | 3,945.818 | 2,723.171 | 1,845.8 | 1,701.412 | 762.311 | 1,294.247 | 1,073.721 | 668.983 | 399.711 | 322.495 | 283.635 | 172.07 | 289.023 | 244.872 | 243.413 | 314.68 | 294.11 |
Short Term Investments
| -36.603 | 245.6 | 11.465 | 157.6 | 154.226 | 243.615 | 541.773 | 303.317 | 759.491 | 899.245 | 570.696 | 46.282 | 0.032 | 0.05 | 0.045 | 0.021 | 0.045 | 214.06 |
Cash and Short Term Investments
| 3,909.728 | 4,191.418 | 2,734.636 | 2,003.4 | 1,855.638 | 1,005.926 | 1,836.02 | 1,377.038 | 1,428.474 | 1,298.956 | 893.191 | 329.917 | 172.102 | 289.073 | 244.917 | 243.434 | 314.725 | 508.17 |
Net Receivables
| 4,982.079 | 3,294.889 | 3,763.081 | 2,824.158 | 3,071.112 | 0 | 2,676.397 | 2,786.186 | 3,262.505 | 2,806.652 | 1,775.461 | 1,610.405 | 1,947.86 | 0 | 2,034.893 | -1,275.63 | 2,092.451 | 1,846.346 |
Inventory
| 1,604.909 | 1,818.028 | 1,825.991 | 1,140.652 | 1,250.419 | 1,567.469 | 1,427.892 | 1,487.131 | 1,495.546 | 1,455.081 | 1,023.342 | 1,045.765 | 1,148.353 | 1,268.648 | 1,079.629 | 823.536 | 994.21 | 1,018.315 |
Other Current Assets
| 233.852 | 131.802 | 601.528 | 79.384 | 81.301 | 36.377 | 87.192 | 169.592 | 198.137 | 163.463 | 113.271 | 131.064 | 126.157 | 2,913.908 | 350.912 | 3,481.725 | 819.223 | 1,538.377 |
Total Current Assets
| 10,620.661 | 9,475.031 | 8,925.236 | 6,019.664 | 6,258.47 | 6,276.273 | 6,027.501 | 5,819.947 | 6,384.662 | 5,724.152 | 3,805.265 | 3,638.338 | 3,839.632 | 4,471.629 | 4,830.011 | 4,548.695 | 5,552.2 | 4,911.208 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 5,253.133 | 5,408.111 | 5,827.439 | 5,530.276 | 6,518.093 | 7,063.908 | 7,646.666 | 9,174.961 | 8,092.57 | 6,912.842 | 6,429.229 | 6,379.986 | 6,761.018 | 8,058.142 | 8,069.593 | 8,284.194 | 8,295.571 | 8,908.886 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.564 | 10.351 | 0 | 0 | 0 |
Intangible Assets
| 80.67 | 47.547 | 32.972 | 34.706 | 58.445 | 89.633 | 79.68 | 95.977 | 27.06 | 29.435 | 37.208 | 42.946 | 10.063 | 11.456 | 15.029 | 2.959 | 4.55 | 0 |
Goodwill and Intangible Assets
| 80.67 | 47.547 | 32.972 | 34.706 | 58.445 | 89.633 | 79.68 | 95.977 | 27.06 | 29.435 | 37.208 | 42.946 | 10.063 | 21.02 | 25.38 | 2.959 | 4.55 | 466.592 |
Long Term Investments
| 1,875.816 | 777.67 | 771.653 | 406.996 | 532.017 | 449.341 | 130.297 | 383.317 | -66.699 | -94.2 | 169.667 | 386.244 | 510.368 | 477.519 | 478.441 | 442.454 | 510.409 | 595.902 |
Tax Assets
| 634.413 | 973.068 | 1,205.821 | 1,550.989 | 1,547.937 | 1,654.524 | 1,394.979 | 1,318.908 | 1,430.589 | 1,642.667 | 2,046.709 | 2,117.652 | 2,155.259 | 2,199.573 | 2,156.566 | 2,753.475 | 2,299.787 | 2,702.411 |
Other Non-Current Assets
| 2.315 | 265.357 | 255.368 | 941.188 | 1,003.788 | 1,212.764 | 1,432.185 | 1,279.52 | 1,840.366 | 2,172.241 | 1,594.149 | 1,036.821 | 888.438 | 206.547 | 357.43 | 490.262 | 508.375 | 256.197 |
Total Non-Current Assets
| 7,846.347 | 7,471.753 | 8,093.253 | 8,464.155 | 9,660.28 | 10,470.17 | 10,683.807 | 12,252.683 | 11,323.886 | 10,662.985 | 10,276.962 | 9,963.649 | 10,325.146 | 10,962.801 | 11,087.41 | 11,973.344 | 11,618.692 | 12,929.988 |
Total Assets
| 18,467.008 | 16,946.784 | 17,018.489 | 14,483.819 | 15,918.75 | 16,746.443 | 16,711.308 | 18,072.63 | 17,708.548 | 16,387.137 | 14,082.227 | 13,601.987 | 14,164.778 | 15,434.43 | 15,917.421 | 16,522.039 | 17,170.892 | 17,841.196 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 3,967.823 | 3,043.151 | 3,222.561 | 2,307.753 | 3,096.389 | 3,345.198 | 3,195.799 | 3,213.637 | 3,279.887 | 2,823.142 | 1,727.861 | 1,779.204 | 2,422.443 | 2,510.504 | 2,975.733 | 1,929.455 | 2,052.039 | 1,650.882 |
Short Term Debt
| 132.454 | -173.784 | 504.713 | 1,379.754 | 3,969.191 | 4,499.347 | 4,229.427 | 3,537.038 | 4,924.549 | 4,806.97 | 4,284.428 | 3,913.639 | 4,979.728 | 5,498.126 | 5,472.263 | 6,392.563 | 7,238.399 | 7,595.426 |
Tax Payables
| 0.214 | 123.863 | 0 | 0 | 0 | 2.175 | 5.704 | 0.016 | 0.002 | 0.699 | 0.471 | 0.36 | 4.753 | 3.953 | 0.381 | 0.007 | 16.37 | 1.653 |
Deferred Revenue
| 1,550.606 | 77.879 | 1,777.796 | 835.187 | 1,052.338 | 2.175 | 718.667 | 1,370.762 | 1,520.189 | 1,297.593 | 535.217 | 496.273 | 507.609 | 629.03 | 519.471 | 377.578 | 467.638 | 529.459 |
Other Current Liabilities
| 1,551.586 | 1,411.47 | 1,879.608 | 964.418 | 1,138.93 | 1,168.639 | 908.364 | 1,364.687 | 1,708.825 | 1,354.096 | 882.158 | 445.32 | 463.232 | 795.052 | 1,103.861 | 430.332 | 501.857 | 592.031 |
Total Current Liabilities
| 5,739.264 | 4,684.321 | 5,695.853 | 4,649.366 | 8,263.388 | 9,031.18 | 8,339.294 | 8,115.378 | 9,913.263 | 8,984.907 | 6,894.918 | 6,121.649 | 7,870.156 | 8,807.635 | 9,552.238 | 8,752.357 | 9,808.665 | 9,839.992 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,240.368 | 1,282.314 | 801.204 | 830.089 | 1,123.517 | 1,713.245 | 2,170.811 | 2,681.447 | 862.894 | 1,518.722 | 2,025.102 | 2,382.556 | 1,200.664 | 2,380.685 | 1,954.205 | 2,078.463 | 1,682.76 | 3,353.845 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1,390.731 | 430.85 | -33.639 | 0 | 0 | 0 | 0 | 528.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 7.346 | 31.272 | 33.639 | 0 | 0 | 0 | 0 | 51.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 213.533 | 1,229.373 | 1,549.367 | 3.519 | 3.568 | 465.779 | 541.357 | 599.305 | 768.354 | 574.035 | 33.097 | 548.586 | 399.709 | 411.531 | 293.423 | 226.994 | 218.816 | 206.138 |
Total Non-Current Liabilities
| 1,453.901 | 2,511.687 | 2,350.571 | 2,231.685 | 1,589.207 | 2,212.663 | 2,712.168 | 3,280.752 | 1,631.248 | 2,092.757 | 2,638.242 | 2,892.113 | 1,600.373 | 2,792.216 | 2,247.628 | 2,305.457 | 1,901.576 | 3,559.983 |
Total Liabilities
| 7,193.165 | 7,196.008 | 8,046.424 | 6,881.051 | 9,852.595 | 11,243.843 | 11,051.462 | 11,396.13 | 11,544.511 | 11,077.664 | 9,533.16 | 9,013.762 | 9,470.529 | 11,599.851 | 11,799.866 | 11,057.814 | 11,710.241 | 13,399.975 |
Equity: | ||||||||||||||||||
Preferred Stock
| 1,801.8 | 1,801.8 | 1,801.8 | 1,801.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,553.083 | 5,553.299 | 5,554.319 | 5,570.425 | 5,573.285 | 5,523.285 | 8,060.158 | 8,060.158 | 8,060.158 | 8,060.158 | 8,060.158 | 8,060.158 | 8,060.158 | 6,060.158 | 6,060.158 | 6,060.158 | 10,560.158 | 8,760.158 |
Retained Earnings
| 3,007.624 | 2,000.701 | 1,385.221 | 88.258 | 537.191 | -44.832 | -2,536.872 | -1,796.04 | -2,285.922 | -3,176.572 | -3,837.278 | -3,485.934 | -3,492.488 | -2,313.744 | -2,123.464 | -802.869 | -5,322.833 | -4,529.426 |
Accumulated Other Comprehensive Income/Loss
| 672.949 | 156.589 | 20.068 | -58.221 | 6.998 | 4.043 | 115.14 | 198.306 | 243.453 | 276.354 | 208.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 238.387 | 238.171 | 600.533 | 405.82 | -51.319 | 20.104 | 21.42 | 21.868 | 2.137 | 0 | 0 | 136.402 | 111.35 | 29.472 | 133.969 | 10.454 | 2.084 | 0 |
Total Shareholders Equity
| 11,273.843 | 9,750.776 | 8,972.065 | 7,602.768 | 6,066.155 | 5,502.6 | 5,659.846 | 6,484.292 | 6,019.826 | 5,159.94 | 4,431.069 | 4,475.435 | 4,602.351 | 3,775.886 | 4,070.663 | 5,420.209 | 5,413.928 | 4,400.449 |
Total Equity
| 11,273.843 | 9,750.776 | 8,972.065 | 7,602.768 | 6,066.155 | 5,502.6 | 5,659.846 | 6,676.5 | 6,164.037 | 5,309.473 | 4,549.067 | 4,588.225 | 4,694.249 | 3,834.579 | 4,117.555 | 5,464.225 | 5,460.651 | 4,441.221 |
Total Liabilities & Shareholders Equity
| 18,467.008 | 16,946.784 | 17,018.489 | 14,483.819 | 15,918.75 | 16,746.443 | 16,711.308 | 18,072.63 | 17,708.548 | 16,387.137 | 14,082.227 | 13,601.987 | 14,164.778 | 15,434.43 | 15,917.421 | 16,522.039 | 17,170.892 | 17,841.196 |