Glory Health Industry Limited
HKEX:2329.HK
0.132 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| -297.097 | -266.874 | -230.298 | -682.484 | -38.213 | 266.546 | 27.434 | 71.306 | 431.188 | 428.576 | 598.338 | 410.446 | 1,251.548 | 498.293 | 699.342 | 863.614 | 487.439 | 773.111 | 727.037 | 223.617 | 617.425 | 1,616.387 | 558.453 |
Depreciation & Amortization
| 47.417 | 36.076 | 61.481 | 34.784 | 57.598 | 35.076 | 45.876 | 42.134 | 41.21 | 41.631 | 35.285 | 36.995 | 16.251 | 15.464 | 18.314 | 13.578 | 13.728 | 12.676 | 10.816 | 10.123 | 5.415 | 6.078 | 6.078 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.852 | 0 | 7,558.835 | 0 | 125.731 | 0 | 3,202.478 | 0 | 387.771 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 5.007 | 1.538 | 17.915 | 34.578 | 20.801 | 22.107 | 2.199 | 4.479 | 0 | 0 |
Change In Working Capital
| 2,129.471 | 0 | 3,378.32 | 0 | 6,698.275 | 0 | 747.902 | 0 | -456.952 | 0 | -2,452.02 | 0 | -5,815.452 | 0 | -5,064.531 | 0 | -3,067.234 | 0 | -2,918.466 | 0 | -555.209 | -735.713 | -735.713 |
Accounts Receivables
| -488.38 | 0 | 512.95 | 0 | 142.792 | 0 | -485.199 | 0 | -44.791 | 0 | -356.08 | 0 | -38.095 | 0 | -33.613 | 0 | -362.439 | 0 | -206.204 | 0 | 0 | 0 | 0 |
Change In Inventory
| 2,621.546 | 0 | 2,859.862 | 0 | 6,410.038 | 0 | 480.011 | 0 | 147.799 | 0 | -0.006 | 0 | 0.044 | 0 | -7,526.76 | 0 | 202.13 | 0 | -3,018.381 | 0 | -754.595 | -1,143.04 | -1,143.04 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.695 | 0 | 5.508 | 0 | 145.445 | 0 | 753.09 | 0 | -559.96 | 0 | -2,095.934 | 0 | -5,777.401 | 0 | 2,495.842 | 0 | -2,906.925 | 0 | 306.119 | 0 | 199.386 | 407.327 | 407.327 |
Other Non Cash Items
| -1,828.952 | 692.881 | -3,632.049 | 1,676.56 | -4,860.256 | 2,186.25 | 2,284.503 | 1,719.053 | 3,053.26 | 1,968.114 | 3,955.764 | -1,842.544 | 5,201.249 | -4,412.933 | 3,630.473 | -1,605.537 | 162.342 | -316.649 | 2,110.51 | -818.121 | -617.425 | -1,616.387 | 179.407 |
Operating Cash Flow
| 50.839 | 462.083 | -422.546 | 1,028.86 | 1,857.404 | 2,487.872 | 3,105.715 | 1,832.493 | 3,068.706 | 2,438.321 | 2,137.367 | -1,395.103 | 653.795 | -3,894.169 | -714.864 | -710.43 | -2,369.147 | 489.939 | -47.996 | -582.182 | -157.545 | 8.225 | 8.225 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -60.567 | -0.243 | -113.726 | -79.12 | -34.417 | -245.118 | -174.375 | -98.246 | -43.816 | -85.289 | -335.802 | -100.901 | -368.955 | -107.675 | -48.198 | -29.929 | -6.884 | -8.152 | -7.603 | -13.651 | -169.777 | -4.724 | -4.724 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -19.508 | -41.15 | -169.62 | 0 | 28.931 | 694.238 | 0.016 | -599.151 | -1,669.582 | -238.679 | -190 | -540 | -140.376 | -855.775 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.75 | 1.75 |
Other Investing Activites
| 43.3 | 76.465 | 959.903 | -1,072.471 | 1,668.333 | -1,204.646 | -1,607.385 | -836.988 | -1,166.728 | -749.871 | 1,793.515 | 424.539 | -3,445.781 | -260.546 | -308.789 | -228.136 | 164.093 | 563.279 | -1,964.117 | -28.569 | 169.777 | 2.974 | 2.974 |
Investing Cash Flow
| -17.267 | 76.222 | 846.177 | -1,151.591 | 1,633.916 | -1,449.764 | -1,801.268 | -976.384 | -1,380.164 | -835.16 | 1,486.644 | 1,017.876 | -3,814.72 | -967.372 | -2,026.569 | -496.744 | -32.791 | 15.127 | -2,112.096 | -897.995 | -457.92 | 19.724 | 19.724 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.644 | 0.742 | 0.742 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -150 | 0 | 0 | -444.698 | 0 | -95.811 | -64.645 | -44.321 | 0 | -38.348 | -149.552 | -32.592 | 0 | -140.252 | -35.063 | -347.276 | -347.276 |
Other Financing Activities
| -31.37 | -596.03 | -598.898 | -32.007 | -4,713.507 | -940.646 | -1,425.889 | 463.357 | -3,478.582 | 138.36 | -3,728.24 | 15.904 | 3,629.934 | 4,858.754 | 2,625.123 | 639.819 | 3,764.107 | -271.385 | 2,177.094 | 1,301.13 | -291.356 | -780.018 | -780.018 |
Financing Cash Flow
| -31.37 | -596.03 | -598.898 | -32.007 | -4,713.507 | -940.646 | -1,575.889 | 463.357 | -3,478.582 | -306.338 | -3,728.24 | -79.907 | 3,565.289 | 4,814.433 | 2,625.123 | 601.471 | 3,614.555 | -303.977 | 2,177.094 | 1,160.878 | -326.419 | -1,127.293 | -1,127.293 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 130.22 | -130.22 | 460.225 | -460.225 | 1,584.95 | -1,584.95 | 536.926 | -536.926 | 1,030.143 | -1,030.143 | 1,591.506 | -1,591.506 | 1,234.25 | -1,234.25 | 1,956.263 | -1,956.263 | 542.557 | -542.557 | 844.854 | 866.309 | 1,109.715 | 1,109.715 |
Net Change In Cash
| 0 | 72.495 | -305.487 | 305.487 | -1,682.412 | 1,682.412 | -1,856.392 | 1,856.392 | -2,326.966 | 2,326.966 | -1,134.372 | 1,134.372 | -1,187.142 | 1,187.142 | -1,350.56 | 1,350.56 | -743.646 | 743.646 | -525.555 | 525.555 | -75.574 | 10.37 | 10.37 |
Cash At End Of Period
| 72.495 | 72.495 | 0 | 305.487 | 0 | 1,682.412 | 0 | 1,856.392 | 0 | 2,326.966 | 0 | 1,134.372 | 0 | 1,187.142 | 0 | 1,350.56 | 0 | 743.646 | 0 | 525.555 | 135.639 | 211.214 | 211.214 |