Glory Health Industry Limited

HKEX:2329.HK

0.132 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 74.69772.495130.22305.487460.2251,682.4121,584.951,855.676536.9262,326.9661,030.1431,134.3721,591.5061,187.1421,234.251,350.561,956.263743.646542.557525.555844.854
Short Term Investments 77.51854.22859.29584.65696.64617.71860.306310.425247.108353.583886.913298.964120.97378.12764.94371.41984.80261.29867.0420.080.08
Cash and Short Term Investments 152.215126.723189.515390.143556.8711,700.131,645.2562,166.101784.0342,680.5491,917.0561,433.3361,712.5761,265.3661,299.291,422.0762,111.162805.041609.696525.635844.934
Net Receivables -77.5182,296.0522,221.2962,318.7542,323.7812,540.1742,274.3042,205.6172,109.5231,942.2341,704.0491,863.5761,692.811,586.6671,549.3611,618.4851,697.8321,476.0151,314.9231,014.0761,058.335
Inventory 22,183.47221,879.83124,226.84922,457.64126,152.78928,322.25432,130.98443,670.00842,694.99441,791.98240,743.79337,365.80627,034.43926,706.80822,124.14916,586.25812,387.44612,622.312,336.9513,851.75811,706.615
Other Current Assets 7,461.3967,528.9176,866.1129,029.4078,526.9269,206.3988,089.4879,370.73810,892.5279,676.0588,089.4028,385.5066,928.533,771.4612,813.7654,291.9025,144.1992,456.9262,860.3061,452.9311,716.216
Total Current Assets 29,719.56529,481.24331,223.18131,792.53535,139.9439,211.06441,805.42154,896.42254,124.44753,795.00649,863.33846,885.68435,554.57231,665.50826,172.26122,228.81719,558.00515,822.96915,739.9115,830.32414,267.765
Non-Current Assets:
Property, Plant & Equipment, Net 3,179.7662,958.8512,594.1032,541.3362,531.2522,561.9992,417.4832,259.4992,165.6892,066.271,687.6531,153.987850.258245.329198.468148.629130.248138.33142.891143.934141.131
Goodwill 000000000000000000000
Intangible Assets 8.87609.847011.454012.508014.418014.545278.4214.33284.4554.6514.1753.493.1313.1643.0045.324
Goodwill and Intangible Assets 8.8762,929.5629.8472,303.44111.4542,334.712.5081,610.65214.4181,710.09614.545278.4214.33284.4554.6514.1753.493.1313.1643.0045.324
Long Term Investments 161.835322.127229.492188.347187.46554.46559.37465.57167.489271.482245.247247.777443.502165.192165.192196.662197.388195.661194.07640.0854.92
Tax Assets 0351.416430.204426.242367.421281.764321.149714.418536.185627.656510.513433.947404.235371.134290.533248.066160.336135.587100.17276.33361.761
Other Non-Current Assets 23,283.484-3,280.978-430.204-2,729.683-367.421-2,616.464-321.149-2,325.07-536.185-2,337.752-510.513-712.367-404.235-655.589-290.533-248.066-160.336-135.587-100.172-76.3337,986.502
Total Non-Current Assets 26,633.9613,280.9782,833.4422,729.6832,730.1712,616.4642,489.3652,325.072,247.5962,337.7521,947.4451,401.7641,308.09410.521368.311349.466331.126337.122340.131187.0238,199.638
Total Assets 56,353.52655,968.07157,386.41357,319.42961,073.28164,768.11767,515.22385,061.92782,166.34980,165.64575,680.20170,703.17658,544.35752,383.26144,717.69339,128.60535,227.01630,881.27929,013.37324,089.6322,467.403
Liabilities & Equity:
Current Liabilities:
Account Payables 2,594.9936,112.7292,375.9982,051.1555,088.5774,498.7744,982.516,360.9216,439.3426,594.5924,294.4227,583.8675,585.7135,403.486,029.3134,902.9184,910.1165,209.1295,044.2613,816.7074,679.785
Short Term Debt 11,601.5979,444.74312,158.685,379.7257,626.8345,859.3778,054.3837,278.498,120.07110,546.21513,805.09216,829.2514,618.0446,041.2042,877.4892,968.6223,718.9973,183.4514,221.261,643.0741,112.136
Tax Payables 4,171.9483,156.763,157.023,464.2072,969.3432,592.3132,597.8663,125.3053,299.2172,890.9112,874.0752,478.9692,492.1861,794.961,894.4751,629.7791,477.7011,202.5651,121.261845.457713.889
Deferred Revenue 0-9,444.743-12,158.68-5,379.725-7,626.834-5,859.377-8,054.383-7,278.49-8,120.071-10,546.215-13,805.092-16,829.25-14,618.044-6,041.204-2,877.489-2,968.622-3,718.997-3,183.451-4,221.26-1,643.0740
Other Current Liabilities 11,283.8558,623.88213,629.95213,771.96813,951.22317,325.75218,477.73525,298.22222,303.63617,920.18517,936.01110,331.474,201.5685,454.8452,905.9383,377.0571,666.7562,164.6481,707.7042,207.1151,945.981
Total Current Liabilities 29,652.39327,338.11431,321.6524,667.05529,635.97730,276.21634,112.49442,062.93840,162.26637,951.90338,909.637,223.55626,897.51118,694.48913,707.21512,878.37611,773.5711,759.79312,094.4868,512.3538,451.791
Non-Current Liabilities:
Long Term Debt 10,574.54412,077.3899,092.38615,306.95113,319.01616,260.8915,467.3820,359.40419,328.18819,916.56314,993.1113,432.05215,539.61919,409.96417,010.59213,496.15911,556.2557,909.016,597.357,554.466,224.424
Deferred Revenue Non-Current 112.4129,745.3936,609.926135.21310,719.73613,586.962135.942118.062122.063128.50311,152.7589,892.19113,114.19417,195.90314,899.3511,475.7159,653.0046,044.4324,877.0835,931.352-2,078.41
Deferred Tax Liabilities Non-Current 2,228.7722,330.752,480.7422,553.0522,599.282,673.252,690.883,788.9973,925.3023,985.0823,840.3523,539.8612,425.4252,214.0612,111.2422,020.4441,903.2511,864.5781,720.2671,623.1081,645.907
Other Non-Current Liabilities 0-1.246-5,190.37400-0.678-5,656.594-7,818.468-8,100.6780000000000-1,623.10849.302
Total Non-Current Liabilities 12,915.72812,076.1439,090.66815,306.95113,319.01616,260.21215,465.90520,357.22919,325.21419,916.56314,993.1113,432.05215,539.61919,409.96417,010.59213,496.15911,556.2557,909.016,597.357,554.467,919.633
Total Liabilities 42,568.12141,858.9843,007.50542,662.27145,638.29949,289.02752,406.69666,329.40163,537.81961,982.05157,849.37454,286.98144,951.94840,409.82632,906.84328,467.5725,299.04621,605.20620,476.92917,736.7416,371.424
Equity:
Preferred Stock 000000000000000000000
Common Stock 3.523.523.523.523.523.523.523.523.523.523.523.523.5193.5153.5133.5123.5113.5093.5092.9672.967
Retained Earnings 9,323.80510,968.52811,235.40211,517.87612,182.17612,220.38911,918.10311,890.66911,969.36311,503.20711,291.47310,693.13510,282.6899,031.1418,532.8487,833.1356,969.5216,482.0825,708.97104,757.26
Accumulated Other Comprehensive Income/Loss 0486.142486.142494.747512.931527.628563.368564.119564.119599.087599.588424.487309.988135.775132.563157.803150.489136.228120.845,027.713-92.306
Other Total Stockholders Equity 1,841.7951,841.7951,841.7958.0278.0278.0278.0278.0278.0271,826.48811,899.08811,125.64910,898.6929,746.77814.9338,782.091995.975973.0881,183.00200
Total Shareholders Equity 11,169.1211,466.21711,733.09112,024.1712,706.65412,759.56412,493.01812,466.33512,545.02912,113.84111,902.60811,129.16910,902.2119,750.2859,483.8578,785.6038,119.4967,594.9077,016.3225,030.684,788.414
Total Equity 13,785.40514,109.09114,378.90814,657.15815,434.98215,479.0915,108.52718,732.52618,628.5318,183.59417,830.82716,416.19513,592.40911,973.43511,810.8510,661.0359,927.979,276.0738,536.4446,352.896,095.979
Total Liabilities & Shareholders Equity 56,353.52655,968.07157,386.41357,319.42961,073.28164,768.11767,515.22385,061.92782,166.34980,165.64575,680.20170,703.17658,544.35752,383.26144,717.69339,128.60535,227.01630,881.27929,013.37324,089.6322,467.403