NS Solutions Corporation

TSE:2327.T

4340 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 310,632291,688270,332251,992274,843265,278244,215232,473218,685206,295179,953172,005161,579159,697152,158161,539165,399156,479148,308146,526
Cost of Revenue 239,036225,752210,011200,042218,244212,692195,158186,013174,981166,953145,491140,676130,826128,804121,070128,286129,767123,117117,789117,061
Gross Profit 71,59665,93660,32151,95056,59952,58649,05746,46043,70439,34234,46231,32930,75330,89331,08833,25335,63233,36230,51929,465
Gross Profit Ratio 0.230.2260.2230.2060.2060.1980.2010.20.20.1910.1920.1820.190.1930.2040.2060.2150.2130.2060.201
Reseach & Development Expenses 2,4052,3201,9421,6941,9961,6781,6181,8011,5981,5461,4881,53100000000
General & Administrative Expenses 29,80533,00725,94623,02123,93122,73820,22619,19018,48819,42418,11716,77900000000
Selling & Marketing Expenses 4,1783,8344,0813,7883,6743,5713,9563,5313,9813,3663,6353,11300000000
SG&A 33,98333,00730,02726,80927,60526,30924,18222,72122,46922,79021,75219,89200000000
Other Expenses 00-39353-6515153188-122681297025617319159402413-68
Operating Expenses 36,63534,21530,50527,40028,21026,91026,38624,91924,43523,12622,04320,19619,99719,81620,29721,74520,73619,22318,40117,754
Operating Income 35,20731,73829,81524,54928,38725,67622,67121,54019,26916,21412,41811,13110,75511,07610,79011,50814,89614,13812,11711,710
Operating Income Ratio 0.1130.1090.110.0970.1030.0970.0930.0930.0880.0790.0690.0650.0670.0690.0710.0710.090.090.0820.08
Total Other Income Expenses Net 229-828222769276428-37924-40120736149539432143141232722275687
Income Before Tax 35,43632,10130,10925,31828,66326,10623,12021,56418,86816,45512,77911,62611,14911,39711,22111,92015,22314,36012,87311,797
Income Before Tax Ratio 0.1140.110.1110.10.1040.0980.0950.0930.0860.080.0710.0680.0690.0710.0740.0740.0920.0920.0870.081
Income Tax Expense 10,2809,3859,4957,7139,3868,3687,5877,0227,1936,9815,3204,6625,7344,7534,7795,1236,3705,8835,1424,954
Net Income 24,24122,00020,52116,98218,55217,11114,93313,96411,1689,0777,0716,5925,1856,4046,2986,3648,4248,1207,4816,620
Net Income Ratio 0.0780.0750.0760.0670.0680.0650.0610.060.0510.0440.0390.0380.0320.040.0410.0390.0510.0520.050.045
EPS 264.96240.45224.27185.59202.75182.69157.71149.48120.0887.3466.7262.248.9260.4259.4260.0579.4876.6170.5862.26
EPS Diluted 264.96240.45224.27185.59202.75182.69157.71149.48120.0887.3466.7262.248.9260.4259.4260.0579.4876.6170.5862.26
EBITDA 47,36245,75741,90231,16034,05930,70926,91725,65523,39520,21816,32515,03513,80513,89313,59813,81717,04016,17214,20113,108
EBITDA Ratio 0.1520.1540.1340.1270.1240.1190.1170.1140.1090.10.0930.0870.0860.0870.0890.0860.1030.1020.0910.089