Meilleure Health International Industry Group Limited
HKEX:2327.HK
0.245 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q3 | 2015 Q1 | 2014 Q3 | 2014 Q1 | 2013 Q3 | 2013 Q1 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.643 | 118.382 | 65.243 | 210.987 | 138.855 | 272.591 | 264.747 | 233.467 | 152.527 | 156.229 | 140.238 | 161.142 | 62.088 | 50.852 | 44.158 | 55.794 | 119.038 | 214.484 | 52.208 | 46.502 | 45.011 | 53.208 | 94.058 | 27.943 | 148.54 | 229.813 | 85.961 | 84.728 | 34.803 |
Short Term Investments
| 0 | 0 | -535.649 | 6.288 | 18.461 | 114.447 | 4.401 | 47.813 | 207.436 | 285.723 | 290.214 | 0.991 | 1.709 | 0.989 | 2.698 | -183.049 | 11.837 | 0 | 0.082 | 0.081 | 0.093 | 98.581 | 100.888 | 3.885 | 0 | 0 | 0 | -0.103 | -8.173 |
Cash and Short Term Investments
| 6.643 | 118.382 | 65.243 | 217.275 | 157.316 | 387.038 | 269.148 | 281.28 | 359.963 | 441.952 | 430.452 | 161.142 | 62.088 | 51.841 | 46.856 | 55.794 | 130.875 | 214.484 | 52.208 | 46.502 | 45.011 | 151.789 | 194.946 | 27.943 | 148.54 | 229.813 | 85.961 | 84.728 | 34.803 |
Net Receivables
| 60.019 | 533.559 | 48.842 | 101.354 | 89.979 | 91.894 | 354.46 | 391.017 | 296.165 | 218.187 | 337.956 | 146.242 | 156.094 | 72.405 | 42.699 | 28.886 | 122.239 | 50.588 | 13.191 | 4.928 | 9.594 | 0.104 | 90.155 | 277.112 | 138.153 | 0 | 373.061 | 273.884 | 233.906 |
Inventory
| 264.103 | 266.839 | 264.198 | 268.542 | 260.237 | 276.466 | 282.946 | 267.293 | 18.009 | 13.498 | 19.27 | 29.805 | 6.283 | 231.657 | 228.873 | 2.999 | 1.006 | 0.368 | 0.161 | 0.33 | 0.387 | 0.162 | 0 | 0.236 | 0.586 | 23.274 | 13.98 | 89.727 | 107.871 |
Other Current Assets
| 11.826 | 444.099 | 588.321 | 346.643 | 486.42 | 212.164 | 381.411 | 411.606 | 213.312 | 216.177 | 211.516 | 208.874 | 219.898 | 34.011 | 36.859 | 199.921 | 20.041 | 200.691 | 100 | 111.571 | 120.075 | 4.216 | 100.888 | 164.73 | 161.238 | 353.249 | 1.291 | 1.287 | 18.476 |
Total Current Assets
| 700.087 | 918.78 | 963.208 | 922.017 | 903.973 | 875.668 | 933.505 | 960.179 | 887.449 | 889.814 | 999.194 | 546.063 | 444.363 | 389.914 | 355.287 | 287.6 | 274.161 | 466.131 | 165.56 | 158.403 | 165.473 | 156.167 | 373.26 | 470.021 | 448.517 | 606.336 | 474.293 | 449.626 | 395.056 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.365 | 4.226 | 10.448 | 11.445 | 13.362 | 5.678 | 3.955 | 6.806 | 16.717 | 20.186 | 20.209 | 2.767 | 3.281 | 3.761 | 0.433 | 0.841 | 1.766 | 0.084 | 0.096 | 0.098 | 0.064 | 0 | 0.373 | 0.53 | 2.652 | 9.866 | 8.349 | 275.861 | 262.896 |
Goodwill
| 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | 32.239 | 32.239 | 114.39 | 65.256 | 82.79 | 82.79 | 82.79 | 82.79 | 98.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.066 | 9.066 |
Intangible Assets
| 0 | 0 | 0.017 | 0.044 | 0.05 | 0.067 | 0.039 | 0.059 | 0.239 | 0.369 | 5.238 | 0.632 | 0.728 | 0.857 | 0.868 | 0.979 | 0.758 | 1.358 | 1.392 | 1.519 | 0 | 0 | 0 | 0 | 44.32 | 21.447 | 11.765 | 39.31 | 39.338 |
Goodwill and Intangible Assets
| 18.5 | 18.5 | 18.517 | 18.544 | 18.55 | 18.567 | 18.539 | 18.559 | 32.478 | 32.608 | 119.628 | 65.888 | 83.518 | 83.647 | 83.658 | 83.769 | 99.518 | 1.358 | 1.392 | 1.519 | 0 | 0 | 0 | 0 | 44.32 | 21.447 | 11.765 | 48.376 | 48.404 |
Long Term Investments
| 125.088 | 711.11 | 669.451 | 162.184 | 162.029 | 92.504 | 151.185 | 97.25 | -68.362 | -112.027 | -192.132 | 94.643 | 94.259 | 12.231 | 10.699 | 193.432 | 0 | 0 | 0 | 0 | 0 | 0 | 342.928 | 425.631 | 0 | 0 | 0 | 19.795 | 27.911 |
Tax Assets
| 31.471 | 26.845 | 23.466 | 20.179 | 15.978 | 13.377 | 15.405 | 12.325 | 3.441 | 3.372 | 3.147 | 0.703 | 0.616 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.78 | 3.737 |
Other Non-Current Assets
| 786.419 | 17.748 | 7.321 | 576.892 | 613.649 | 731.2 | 582.444 | 607.741 | 781.41 | 879.9 | 907.442 | 586.522 | 591.149 | 583.937 | 495.117 | 8.112 | 178.803 | 41.861 | 41.861 | 41.883 | 41.883 | 33 | 155.888 | 53.913 | 437.464 | 425.171 | 410.691 | -0.103 | -0.218 |
Total Non-Current Assets
| 964.843 | 778.429 | 729.203 | 789.244 | 823.568 | 861.326 | 771.528 | 742.681 | 765.684 | 824.039 | 858.294 | 750.523 | 772.823 | 683.576 | 589.907 | 286.227 | 280.087 | 43.303 | 43.349 | 43.5 | 41.947 | 33 | 499.189 | 480.074 | 484.436 | 456.484 | 430.805 | 347.709 | 342.73 |
Total Assets
| 1,664.93 | 1,697.209 | 1,692.411 | 1,711.261 | 1,727.541 | 1,736.994 | 1,705.033 | 1,702.86 | 1,653.133 | 1,713.853 | 1,857.488 | 1,296.586 | 1,217.186 | 1,073.49 | 945.194 | 573.827 | 554.248 | 509.434 | 208.909 | 201.903 | 207.42 | 189.167 | 872.449 | 950.095 | 932.953 | 1,062.82 | 905.098 | 797.335 | 737.786 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 7.908 | 0.02 | 0.84 | 0.043 | 0.059 | 0.087 | 0.219 | 1.68 | 1.014 | 1.42 | 11.548 | 3.521 | 14.941 | 1.119 | 1.319 | 0.913 | 3.077 | 8.205 | 0 | 0.229 | 8.506 | 0.141 | 7.727 | 11.895 | 4.992 | 58.492 | 20.256 | 95.77 | 119.344 |
Short Term Debt
| 161.288 | 159.748 | 79.987 | 79.945 | 71.108 | 59.009 | 21.445 | 33.049 | 122.095 | 186.125 | 240.797 | 219.563 | 167.991 | 171.379 | 126.845 | 50 | 0 | 0 | 100 | 99.839 | 99.992 | 89 | 178.545 | 240.573 | 256.071 | 315.556 | 135.505 | 108.942 | 47.086 |
Tax Payables
| 9.07 | 15.246 | 11.392 | 15.043 | 12.201 | 15.421 | 18.814 | 18.969 | 14.844 | 5.991 | 0.228 | 6.929 | 11.41 | 0 | 0 | 1.898 | 8.609 | 1.541 | 1.075 | 1.384 | 0.362 | 0.078 | 1.832 | 14.976 | 6.969 | 16.192 | 16.892 | 6.424 | 5.277 |
Deferred Revenue
| 16.94 | 10.158 | 13.853 | 5.518 | 4.528 | 4.303 | 4.091 | 15.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.898 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 138.987 | 0 | 0 |
Other Current Liabilities
| 49.918 | 54.068 | 148.514 | 51.432 | 37.225 | 47.461 | 42.697 | 58.354 | 60.867 | 54.944 | 48.527 | 44.581 | 87.385 | 26.527 | 29.114 | 21.542 | 170.258 | 192.991 | 11.67 | 2.786 | 3.491 | 0.444 | 68.638 | 78.753 | 66.115 | 138.016 | 3 | 26.536 | 19.021 |
Total Current Liabilities
| 236.054 | 223.994 | 243.194 | 136.938 | 112.92 | 110.86 | 68.452 | 108.897 | 183.976 | 242.489 | 300.872 | 267.665 | 270.317 | 199.025 | 157.278 | 74.353 | 173.335 | 201.196 | 111.67 | 102.854 | 111.989 | 89.663 | 254.91 | 331.221 | 327.178 | 512.064 | 297.748 | 231.248 | 185.451 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 128.655 | 137.315 | 149.301 | 169.184 | 183.745 | 111.41 | 115.52 | 121.788 | 124.843 | 143.245 | 140.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.76 | 0 |
Deferred Revenue Non-Current
| -80.558 | -0 | 0 | 0 | 0 | 0 | -164.366 | 0 | 0 | 0 | 150.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 80.558 | 81.35 | 74.595 | 77.824 | 74.23 | 77.7 | 70.51 | 62.974 | 54.981 | 56.866 | 59.029 | 51.269 | 40.182 | 0 | 0 | 16.032 | 0 | 0 | 0 | 0.217 | 0.217 | 0.217 | 1.602 | 1.192 | 1.192 | 0 | 0 | 5.96 | 6.022 |
Other Non-Current Liabilities
| 80.783 | 0.229 | 0.225 | 0.23 | 2.615 | 6.379 | 170.378 | 5.938 | 5.485 | 5.593 | 5.69 | 156.02 | 143.854 | 0 | 0 | 137.659 | 3.077 | 8.205 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 374.048 | 155.761 | 0 | 83.813 |
Total Non-Current Liabilities
| 209.438 | 218.894 | 224.121 | 247.238 | 260.59 | 195.489 | 192.042 | 190.7 | 185.309 | 205.704 | 355.389 | 207.289 | 184.036 | 0 | 0 | 153.691 | 3.077 | 8.205 | 100 | 0.217 | 0.217 | 0.217 | 1.602 | 1.192 | 1.192 | 374.048 | 155.761 | 77.72 | 89.835 |
Total Liabilities
| 445.492 | 442.888 | 467.315 | 384.176 | 373.51 | 306.349 | 260.494 | 299.597 | 369.285 | 448.193 | 656.261 | 474.954 | 454.353 | 199.025 | 157.278 | 228.044 | 173.335 | 201.196 | 111.67 | 103.071 | 112.206 | 89.88 | 256.512 | 332.413 | 328.37 | 512.064 | 297.748 | 308.968 | 275.286 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 981.951 | 0 | 61.981 | 7.796 | 0 | 0 | 0 | 0 | 37.14 | 0 | 0 | 0 | 91.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 40.938 | 40.938 | 40.938 | 40.945 | 41.067 | 42.141 | 42.718 | 42.718 | 42.718 | 42.718 | 42.718 | 39.118 | 37.558 | 35.998 | 35.962 | 29.519 | 25.766 | 24.6 | 16.4 | 16.4 | 16.4 | 16.4 | 16.25 | 16.25 | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 |
Retained Earnings
| 302.063 | 284.957 | 261.808 | 309.148 | 301.881 | 291.674 | 274.541 | 247.443 | 191.282 | 148.739 | 194.133 | 153.218 | 119.97 | 91.008 | 70.347 | 26.839 | 30.553 | -9.504 | -9.659 | -7.911 | -11.491 | -7.46 | 513.381 | 512.602 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -105.466 | 1,213.552 | -61.981 | -7.796 | 24.674 | 76.127 | 66.596 | 52.56 | -37.14 | -7.058 | 274.085 | -5.909 | -91.897 | -74.62 | -117.332 | -4.364 | 19.795 | 0 | 0 | 0 | -1.161 | 0 | -3.855 | -0.158 | -3.906 | 0 | -4.166 | 0 | 0 |
Other Total Stockholders Equity
| -0 | -285.292 | 920.304 | 974.483 | 983.925 | 1,018.1 | 1,058.201 | 1,058.201 | 1,043.414 | 1,075.206 | 670.842 | 630.576 | 601.035 | 630.014 | 628.774 | 290.894 | 302.682 | 293.15 | 90.504 | 90.353 | 91.474 | 90.355 | 90.167 | 88.994 | 592.395 | 534.66 | 595.42 | 390.817 | 370.419 |
Total Shareholders Equity
| 1,219.486 | 1,254.155 | 1,223.05 | 1,324.576 | 1,351.547 | 1,428.042 | 1,442.056 | 1,400.922 | 1,277.414 | 1,259.605 | 1,181.778 | 817.003 | 758.563 | 682.4 | 617.751 | 342.888 | 378.796 | 308.246 | 97.245 | 98.842 | 95.222 | 99.295 | 615.943 | 617.688 | 604.589 | 550.76 | 607.354 | 406.917 | 386.519 |
Total Equity
| 1,219.438 | 1,254.321 | 1,225.096 | 1,327.085 | 1,354.031 | 1,430.645 | 1,444.539 | 1,403.263 | 1,283.848 | 1,265.66 | 1,201.227 | 821.632 | 762.833 | 686.459 | 621.64 | 345.783 | 380.913 | 308.238 | 97.239 | 98.832 | 95.214 | 99.287 | 615.937 | 617.682 | 604.583 | 550.756 | 607.35 | 488.367 | 462.5 |
Total Liabilities & Shareholders Equity
| 1,664.93 | 1,697.209 | 1,692.411 | 1,711.261 | 1,727.541 | 1,736.994 | 1,705.033 | 1,702.86 | 1,653.133 | 1,713.853 | 1,857.488 | 1,296.586 | 1,217.186 | 885.484 | 945.194 | 573.827 | 554.248 | 509.434 | 208.909 | 201.903 | 207.42 | 189.167 | 872.449 | 950.095 | 932.953 | 1,062.82 | 905.098 | 797.335 | 737.786 |