New Provenance Everlasting Holdings Limited
HKEX:2326.HK
0.011 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.503 | 6.353 | 7.532 | 3.215 | 9.018 | 4.646 | 7.518 | 6.388 | 6.093 | 62.89 | 92.373 | 149.1 | 212.545 | 122.332 | 15.165 | 53.631 | 80.326 | 157.609 | 85.348 | 52.671 | 71.756 | 71.756 | 111.55 | 111.55 | 107.489 | 107.489 | 105.773 | 105.773 | 13.677 | 4.635 | 10.843 | 8.351 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.503 | 6.353 | 7.532 | 3.215 | 9.018 | 4.646 | 7.518 | 6.388 | 6.093 | 62.89 | 92.373 | 149.1 | 212.545 | 122.332 | 15.165 | 53.631 | 80.326 | 157.609 | 85.348 | 52.671 | 71.756 | 71.756 | 111.55 | 111.55 | 107.489 | 107.489 | 105.773 | 105.773 | 13.677 | 4.635 | 10.843 | 8.351 |
Net Receivables
| 148.276 | 1,165.97 | 1,383.83 | 618.245 | 98.964 | 136.998 | 582.748 | 410.665 | 328.959 | 284.433 | 538.771 | 1,554.997 | 2,373.981 | 2,118.991 | 1,491.495 | 1,554.459 | 1,842.228 | 780.522 | 305.382 | 95.249 | 119.067 | 0 | 17.785 | 0 | 42.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 335.136 | 26.222 | 365.921 | 37.413 | 458.439 | 51.685 | 324.396 | 32.212 | 35.479 | 59.155 | 48.878 | 46.085 | 49.495 | 24.382 | 52.5 | 51.555 | 40.815 | 1.558 | 8.808 | 22.877 | 13.91 | 13.91 | 13.468 | 13.468 | 1.204 | 1.204 | 5.352 | 5.352 | 0.399 | 2.437 | 0.378 | 0.17 |
Other Current Assets
| 5.95 | 290.323 | 2.087 | 331.84 | 3.152 | 369.33 | 2.494 | 337.14 | 390.892 | 345.813 | 140.716 | 115.009 | 549.385 | 42.231 | 44.095 | 161.461 | 1,350.951 | 111.891 | 90.023 | 8.067 | 247.949 | 0 | 43.58 | 0 | 64.308 | 0 | 87.24 | 0 | 85.115 | 84.203 | 67.05 | 29.281 |
Total Current Assets
| 495.865 | 1,488.868 | 1,759.37 | 990.713 | 569.573 | 562.659 | 917.156 | 786.405 | 761.423 | 752.291 | 820.738 | 1,865.191 | 3,185.406 | 2,307.936 | 1,603.255 | 1,821.106 | 3,314.32 | 1,051.58 | 489.561 | 178.864 | 333.615 | 333.615 | 168.598 | 168.598 | 173.001 | 173.001 | 198.365 | 198.365 | 99.191 | 91.275 | 78.271 | 37.802 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 40.427 | 42.102 | 45.767 | 46.57 | 55.406 | 56.149 | 60.569 | 60.448 | 45.413 | 53.125 | 213.265 | 211.714 | 258.402 | 258.991 | 256.866 | 240.716 | 226.713 | 2.06 | 1.879 | 0.607 | 1.621 | 1.621 | 1.884 | 1.884 | 2.212 | 2.212 | 2.715 | 2.715 | 1.145 | 1.47 | 1.263 | 1.499 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.368 | 5.368 | 0 | 0 | 0 | 0.819 | 0.819 | 0.819 | 0.819 | 0.819 | 0.819 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.393 | 3.341 | 3.693 | 3.515 | 3.412 | 44.337 | 3.617 | 0 | 3.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -24.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.393 | 3.341 | 3.693 | 3.515 | 3.412 | 44.337 | 3.617 | 5.368 | 8.73 | 0 | 0 | 0 | 0.819 | 0.819 | 0.819 | 0.819 | 0.819 | 0.819 | 0 | 0 | 0 | 0 |
Long Term Investments
| 24.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.825 | 208.324 | 254.66 | 255.427 | 253.405 | 196.338 | 223.012 | 7.348 | 10.529 | 0 | 0 | 0 | 2.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.039 | 0.039 | 0.039 | 0.04 | 0.04 | 0.041 | 0.041 | 0.042 | 0.044 | 0.044 | 0.047 | 0.049 | 0.049 | 0.049 | 0.049 | 0.041 | 0.084 | 0.08 | 0.08 | 0.058 | 0.058 | 0 | 0.036 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 24.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1.372 | -213.265 | -211.714 | -258.402 | -258.991 | -256.866 | -240.716 | -226.713 | -7.428 | -10.609 | -0.058 | 0 | -1.621 | -2.703 | -2.703 | 0.337 | -3.031 | 0.333 | -3.534 | 0.5 | 0.5 | 0.734 | 0.234 |
Total Non-Current Assets
| 64.49 | 42.141 | 45.806 | 46.61 | 55.446 | 56.19 | 60.61 | 60.49 | 45.457 | 54.541 | 213.265 | 211.714 | 258.402 | 258.991 | 256.866 | 240.716 | 226.713 | 7.428 | 10.609 | 0.607 | 1.679 | 1.621 | 2.739 | 2.703 | 3.376 | 3.031 | 3.867 | 3.534 | 1.645 | 1.97 | 1.997 | 1.733 |
Total Assets
| 560.355 | 1,531.009 | 1,805.176 | 1,037.323 | 625.019 | 618.849 | 977.766 | 846.895 | 806.88 | 806.832 | 1,038.764 | 2,081.616 | 3,449.563 | 2,572.504 | 1,864.279 | 2,112.33 | 3,577.369 | 1,059.785 | 500.89 | 186.169 | 335.294 | 335.294 | 171.337 | 171.337 | 176.377 | 176.377 | 202.232 | 202.232 | 100.836 | 93.245 | 80.268 | 39.535 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 74.145 | 1,030.727 | 1,280.023 | 512.853 | 45.84 | 40.095 | 409.568 | 306.107 | 258.783 | 244.132 | 24.651 | 262.534 | 1,245.453 | 915.715 | 947.41 | 715.362 | 1,270.521 | 737.941 | 21.514 | 25.009 | 124.53 | 124.53 | 16.068 | 9.873 | 13.521 | 13.521 | 35.851 | 35.851 | 58.106 | 63.256 | 57.957 | 24.165 |
Short Term Debt
| 1.626 | 5.192 | 1.196 | 1.281 | 1.063 | 1.882 | 1.393 | 3.228 | 0.752 | 8.393 | 412.557 | 1,168.415 | 851.21 | 1,034.484 | 414.08 | 904.311 | 1,199.055 | 10.073 | 0.309 | 0 | 52.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3.561 | 3.097 | 3.296 | 2.226 | 2.964 | 5.275 | 5.187 | 2.707 | 3.982 | 5.351 | 7.566 | 33.532 | 42.273 | 28.822 | 18.107 | 40.573 | 44.491 | 24.184 | 4.397 | 1.947 | 0.61 | 0 | 0.011 | 0 | 0.312 | 0 | 3.432 | 0 | 2.688 | 1.998 | 1.074 | 0.179 |
Deferred Revenue
| 3.561 | 3.097 | 3.296 | 2.226 | 2.964 | 5.275 | 5.187 | 2.707 | 3.982 | 5.351 | -412.557 | -1,168.415 | -851.21 | -1,034.484 | -414.08 | -904.311 | -1,199.055 | -10.073 | -0.309 | 0 | -52.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 52.025 | 32.567 | 31.23 | 43.203 | 37.451 | 39.142 | 35.773 | 31.603 | 57.545 | 63.698 | 462.938 | 1,272.397 | 1,529.865 | 1,184.271 | 545.603 | 1,112.471 | 1,966.938 | 70.713 | 312.278 | 4.054 | 58.226 | 58.226 | 0.011 | 6.206 | 5.876 | 5.876 | 9.748 | 9.748 | 45.535 | 38.74 | 1.074 | 0.179 |
Total Current Liabilities
| 131.357 | 1,071.583 | 1,315.745 | 559.563 | 87.318 | 86.394 | 451.921 | 343.645 | 321.062 | 321.574 | 487.589 | 1,534.931 | 2,775.318 | 2,099.986 | 1,493.013 | 1,827.833 | 3,237.459 | 808.654 | 333.792 | 29.063 | 182.756 | 182.756 | 16.079 | 16.079 | 19.397 | 19.397 | 45.599 | 45.599 | 103.641 | 101.996 | 59.031 | 24.344 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 2.552 | 6.154 | 5.293 | 13.956 | 15.611 | 20.789 | 20.443 | 20.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -2.552 | -0.066 | -0.066 | -0.066 | -0.066 | 0 | -0.066 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.094 | 0.094 | 0.037 | 0.591 | 0.031 | 0.031 | 0 | 0.109 | 0 | 0.08 | 0 | 0.077 | 0 | 0.077 | 0.1 | 0.1 | 0.12 |
Other Non-Current Liabilities
| 2.552 | 0.066 | 0.066 | 0.066 | 0.066 | -0 | 0.066 | 0.066 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.374 | 34.062 |
Total Non-Current Liabilities
| 2.618 | 6.22 | 5.359 | 14.022 | 15.677 | 20.855 | 20.509 | 20.535 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.094 | 0.094 | 0.037 | 0.591 | 0.031 | 0.031 | 0 | 0.109 | 0 | 0.08 | 0 | 0.077 | 0 | 0.077 | 0.1 | 35.474 | 34.182 |
Total Liabilities
| 133.975 | 1,077.803 | 1,321.104 | 573.585 | 102.995 | 107.249 | 472.43 | 364.18 | 321.128 | 321.64 | 487.655 | 1,534.997 | 2,775.384 | 2,100.052 | 1,493.079 | 1,827.927 | 3,237.553 | 808.691 | 334.383 | 29.094 | 182.787 | 182.756 | 16.188 | 16.079 | 19.477 | 19.397 | 45.676 | 45.599 | 103.718 | 102.096 | 94.505 | 58.526 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 45.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.461 | 25.231 | 0 | 0 | 23.256 | 5.948 | 0 | 0 | 0 | 0 | 34.215 | 0 | 0 | 0 | 30.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.217 | 4.217 | 4.217 | 4.217 | 4.217 | 4.217 | 4.217 | 4.217 | 4.217 | 4.217 | 4.217 | 4.217 | 4.217 | 4.217 | 4.217 | 4.197 | 4.111 | 4.11 | 4.031 | 4.031 | 4.031 | 4.031 | 4.031 | 4.031 | 4.031 | 4.031 | 4.031 | 4.031 | 2.426 | 2.426 | 2.426 | 2.426 |
Retained Earnings
| 379.793 | 430.135 | 410.807 | 408.842 | 410.417 | 413.789 | 416.929 | 414.978 | 448.162 | 443.576 | 487.65 | 501.858 | 558 | 401.909 | 324.362 | 162.189 | 216.418 | 110.177 | 38.702 | -29.838 | -34.215 | -34.215 | -32.384 | -32.384 | -30.535 | -30.535 | 0 | -31.149 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -22.309 | -45.931 | 4.252 | -14.254 | 42.513 | 28.596 | 19.095 | -1.9 | -32.238 | -28.076 | -6.461 | -25.231 | 46.296 | 0.527 | -23.256 | -5.948 | 14.232 | 13.122 | 6.653 | 7.189 | -2.821 | 0 | 7.42 | 0 | -2 | 0 | 0 | 0 | -1.113 | 0 | -0.521 | 0 |
Other Total Stockholders Equity
| 73.93 | 27.999 | 73.93 | 73.93 | 73.93 | 73.93 | 73.93 | 73.93 | 73.93 | 73.93 | 67.469 | 48.699 | 73.93 | 73.93 | 50.674 | 125.733 | 112.287 | 124.436 | 114.768 | 174.518 | 150.288 | 30.184 | 174.518 | 28.353 | 153.209 | 26.504 | 150.439 | 27.118 | -5.365 | -12.361 | -16.557 | -21.78 |
Total Shareholders Equity
| 435.631 | 462.351 | 493.206 | 472.735 | 531.077 | 520.532 | 514.171 | 491.225 | 494.071 | 493.647 | 559.336 | 554.774 | 682.443 | 480.583 | 379.253 | 292.119 | 347.048 | 251.845 | 164.154 | 155.9 | 151.498 | -30.184 | 153.585 | -28.353 | 155.24 | -26.504 | 154.47 | -27.118 | -4.052 | -9.935 | -14.652 | -19.354 |
Total Equity
| 426.38 | 453.206 | 484.072 | 463.738 | 522.024 | 511.6 | 505.336 | 482.715 | 485.752 | 485.192 | 551.109 | 546.619 | 674.179 | 472.452 | 371.2 | 284.403 | 339.816 | 251.094 | 166.507 | 157.075 | 152.507 | -30.184 | 155.149 | -28.353 | 156.9 | -26.504 | 156.556 | -27.118 | -2.882 | -8.851 | -14.237 | -18.991 |
Total Liabilities & Shareholders Equity
| 560.355 | 1,531.009 | 1,805.176 | 1,037.323 | 625.019 | 618.849 | 977.766 | 846.895 | 806.88 | 806.832 | 1,038.764 | 2,081.616 | 3,449.563 | 2,572.504 | 1,864.279 | 2,112.33 | 3,577.369 | 1,059.785 | 500.89 | 186.169 | 335.294 | 0 | 171.337 | 0 | 176.377 | 0 | 202.232 | 0 | 100.836 | 93.245 | 80.268 | 39.535 |