CMC Magnetics Corporation

TWSE:2323.TW

11.8 (TWD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 2,943.2932,763.6632,613.6533,697.8143,327.1276,699.3123,375.7013,874.3064,572.5634,847.8744,148.3174,287.7014,134.5984,195.333,987.8086,420.236,706.8624,523.274
Short Term Investments 7,125.3625,264.454,967.9664,443.9174,380.8032,877.0312,536.862,427.9332,107.6372,115.2931,024.4883,718.492,588.9182,885.3743,213.1742,230.3662,178.8171,717.176
Cash and Short Term Investments 10,068.6558,028.1137,581.6198,141.7317,707.939,576.3435,912.5616,302.2396,680.26,963.1675,172.8058,006.1916,723.5167,080.7047,200.9828,650.5968,885.6796,240.45
Net Receivables 1,489.941,707.7262,015.7332,124.7553,017.9441,947.0912,174.4072,116.8622,586.1443,446.8453,357.0113,771.7155,041.2884,368.3815,051.6744,411.9065,745.5897,802.313
Inventory 2,734.3543,355.343,330.5592,796.6443,093.5151,470.3961,477.9032,067.3792,579.0212,463.743,093.4253,205.3493,158.9363,944.2434,678.8826,233.2735,187.3284,386.943
Other Current Assets 159.27188.886195.548221.501277.493268.899335.973394.614462.561470.7021,289.152492.267569.857668.743730.0871,008.3811,663.7891,009.03
Total Current Assets 14,452.21913,280.06513,123.45913,284.63114,096.88213,262.7299,900.84410,881.09412,307.92613,344.45412,912.39315,475.52215,493.59716,062.07117,661.62520,304.15621,482.38519,438.736
Non-Current Assets:
Property, Plant & Equipment, Net 4,148.7434,591.2235,001.7535,809.2346,454.1918,900.33512,980.00614,797.07117,188.58221,910.26724,902.11430,020.28534,679.22939,347.75345,544.54951,698.73855,741.49459,125.54
Goodwill 0000000-17.967-19.962000000000
Intangible Assets 46.9461.038110.758146.877181.7488.685169.99220.666253.583124.966130.18791.891129.14212.568406.378522.753487.315743.412
Goodwill and Intangible Assets 46.9461.038110.758146.877181.7488.685169.99202.699233.621124.966130.18791.891129.14212.568406.378522.753487.315743.412
Long Term Investments 5,918.673-1,423.279-720.888-659.951-1,292.615-1,466.986-1,189.585-746.626-132.225-94.288351.264-2,404.075-839.142-936.077-1,180.103693.6152,541.0193,362.532
Tax Assets 289.085268.404459.891488.033515.798520.645562.097689.397794.278877.087927.674844.204878.092948.881,229.3231,261.1621,119.9941,155.587
Other Non-Current Assets 638.776,586.5716,179.0865,736.1855,502.1444,055.4433,502.0063,434.9263,195.013,227.0012,521.6684,710.7213,725.6683,860.7044,161.3164,048.2374,573.964,286.678
Total Non-Current Assets 11,042.21110,083.95711,030.611,520.37811,361.25812,098.12216,024.51418,377.46721,279.26626,045.03328,832.90733,263.02638,572.98743,433.82850,161.46358,224.50564,463.78268,673.749
Total Assets 25,494.4323,364.02224,154.05924,805.00925,458.1425,360.85125,925.35829,258.56133,587.19239,389.48741,745.348,738.54854,066.58459,495.89967,823.08878,528.66185,946.16788,112.485
Liabilities & Equity:
Current Liabilities:
Account Payables 860.811653.767969.157797.84733.673823.402836.837667.656840.4871,466.9471,328.0021,354.3562,443.2592,599.7272,508.532,712.4333,054.1951,044.34
Short Term Debt 1,568.9052,390.8171,454.709504.6831,470.1971,765.3771,567.1743,588.8813,548.0474,769.815,344.0685,355.7045,738.6326,907.2128,130.26414,992.49111,391.3149,999.746
Tax Payables 0.352.3236.726181.50664.97.7990000058.4431.2277.0326.4797.2737.638128.393
Deferred Revenue 78.16394.74813.4011,394.1691,677.137785.456638.237766.0481,093.743987.187925.441,060.4211,193.1321,237.8271,388.7652,303.8982,304.6772,641.378
Other Current Liabilities 772.461576.392158.042709.775114.71190.302382.036350.784377.283320.836287.0354,253.3634,646.6745,250.7645,461.977225.573297.062739.148
Total Current Liabilities 3,280.343,715.7163,395.3093,406.4673,995.7183,464.5373,424.2845,373.3695,859.567,544.787,884.54512,023.84414,021.69715,995.5317,489.53620,234.39517,047.24814,424.612
Non-Current Liabilities:
Long Term Debt 3,0202,622.6612,060.5641,776.2611,535.6711,968.462,484.022,216.9553,064.7263,440.3333,499.4822,749.4624,529.7326,580.7317,696.77212,918.68216,421.68519,727.391
Deferred Revenue Non-Current 182.74100000000000000000
Deferred Tax Liabilities Non-Current 79.13630.59695.69296.884100.339108.97497.80996.367102.035100.05299.9940000000
Other Non-Current Liabilities 112.699131.374160.072203.746292.764324.647345.818398.493410.631365.005366.964392.878383.302377.353427.137201.43254.076255.212
Total Non-Current Liabilities 3,394.5762,784.6312,316.3282,076.8911,928.7742,402.0812,927.6472,711.8153,577.3923,905.393,966.443,142.344,913.0346,958.0848,123.90913,120.11216,675.76119,982.603
Total Liabilities 6,674.9166,500.3475,711.6375,483.3585,924.4925,866.6186,351.9318,085.1849,436.95211,450.1711,850.98515,166.18418,934.73122,953.61425,613.44533,354.50733,723.00934,407.215
Equity:
Preferred Stock 017.071460.961382.832274.436293.253206.108000229.2110000000
Common Stock 10,893.48310,893.48311,588.81211,588.81211,588.81217,741.26418,306.47518,778.71520,667.43525,815.61827,129.09827,509.04827,934.96828,491.20828,491.20829,070.12129,450.67130,382.131
Retained Earnings 670.648-1,051.187152.592129.554213.793-5,671.352-6,293.519-5,199.745-2,825.458-4,435.093-2,606.643-641.681-1,698.752-5,753.961-2,963.617-3,784.5082,423.5884,384.59
Accumulated Other Comprehensive Income/Loss 202.983-17.071-460.961-382.832-274.436-293.253-206.1088.492198.314258.872-229.2110000000
Other Total Stockholders Equity 6,712.7896,695.7186,367.7847,258.2097,423.9376,996.4927,064.3176,999.1655,602.7395,368.044,484.1585,733.9967,742.73912,324.24415,560.42718,479.11919,406.40418,220.166
Total Shareholders Equity 18,479.90316,538.01418,109.18818,976.57519,226.54219,066.40419,077.27320,586.62723,643.0327,007.43729,006.61332,601.36333,978.95535,061.49141,088.01843,764.73251,280.66352,986.887
Total Equity 18,819.51416,863.67518,442.42219,321.65119,533.64819,494.23319,573.42721,173.37724,150.2427,939.31729,894.31533,572.36435,131.85336,542.28542,209.64345,174.15452,223.15853,705.27
Total Liabilities & Shareholders Equity 25,494.4323,364.02224,154.05924,805.00925,458.1425,360.85125,925.35829,258.56133,587.19239,389.48741,745.348,738.54854,066.58459,495.89967,823.08878,528.66185,946.16788,112.485