Hong Kong ChaoShang Group Limited
HKEX:2322.HK
0.99 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -91.829 | 4.397 | -26.117 | -15.632 | -9.593 | -17.249 | -9.142 | -14.026 | -9.548 | -11.603 | 0 | -3.15 | -25.268 | -23.139 | -5.593 | -12.1 | -18.885 | 0.131 | 10.823 | -2.84 | -3.579 | -0.872 | 0.092 | -7.852 | -17.564 | -7.852 | -9.141 | -9.141 | -9.141 | -9.141 | 3.173 | 3.173 | 3.173 | 3.173 | 2.921 | 2.921 | 2.921 | 2.921 | 3.528 | 3.528 | 3.528 | 3.528 | 5.493 | 5.493 | 5.493 | 5.493 | 7.293 | 7.293 | 7.293 | 7.293 | 1.094 | 1.094 | 1.094 | 1.094 | -5.544 | -5.544 | -5.544 | -5.544 | 0.27 | 0.27 | 0.27 | 0.27 | 14.109 | 14.109 | 14.109 | 14.109 | 13.184 | 13.184 | 13.184 | 13.184 |
Depreciation & Amortization
| 6.481 | 6.622 | 6.786 | 6.863 | 8.632 | 8.98 | 8.806 | 8.968 | 5.673 | 3.633 | 0 | 3.478 | 3.273 | 3.271 | 3.691 | 3.87 | 1.872 | 1.292 | 1.13 | 1.059 | 0.501 | 0.265 | 0.56 | 0.256 | 0.14 | 0.256 | 0.636 | 0.636 | 0.636 | 0.636 | 2.037 | 2.037 | 2.037 | 2.037 | 2.321 | 2.321 | 2.321 | 2.321 | 2.851 | 2.851 | 2.851 | 2.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.918 | 5.918 | 5.918 | 5.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 21.228 | 0 | -50.07 | 0 | -23.694 | 0 | -3.753 | 0 | 0 | 0 | 0 | 0 | 202.698 | 0 | -426.68 | 0 | -294.808 | 0 | -23.972 | 0 | -5.538 | -0.359 | -0.044 | -0.044 | -5.006 | -0.044 | 1.221 | 1.221 | 1.221 | 1.221 | 5.221 | 5.221 | 5.221 | 5.221 | -12.789 | -12.789 | -12.789 | -12.789 | 11.87 | 11.87 | 11.87 | 11.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.784 | 3.784 | 3.784 | 3.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 13.173 | 0 | 2.496 | 0 | -16.593 | 0 | -45.417 | 0 | 0 | 0 | 0 | 0 | 172.644 | 0 | -398.959 | 0 | -22.79 | 0 | 1.385 | 0 | -1.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.882 | 0 | -11.755 | 0 | -0.571 | 0 | 0.932 | 0 | -1.962 | -0.491 | -0.764 | -0.764 | -3.055 | -0.764 | 0.071 | 0.071 | 0.071 | 0.071 | 0.077 | 0.077 | 0.077 | 0.077 | -4.025 | -4.025 | -4.025 | -4.025 | 0.959 | 0.959 | 0.959 | 0.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.091 | -1.091 | -1.091 | -1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 8.055 | 0 | -52.566 | 0 | -7.101 | 0 | 41.664 | 0 | 0 | 0 | 0 | 0 | 21.172 | 0 | -15.966 | 0 | -271.447 | 0 | -26.289 | 0 | -2.191 | 0.132 | 0.72 | 0.72 | -1.951 | 0.72 | 1.15 | 1.15 | 1.15 | 1.15 | 5.145 | 5.145 | 5.145 | 5.145 | -8.763 | -8.763 | -8.763 | -8.763 | 10.912 | 10.912 | 10.912 | 10.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.875 | 4.875 | 4.875 | 4.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 101.733 | 0.059 | 31.253 | -33.071 | -8.444 | 17.625 | 17.656 | 57.534 | 42.794 | 40.787 | 0 | -81.899 | -146.987 | 21.974 | 369.4 | -140.934 | 65.784 | -57.339 | 14.151 | -25.29 | -1.195 | -3.706 | -9.525 | 0.104 | 2.033 | 0.104 | 1.922 | 1.922 | 1.922 | 1.922 | -13.877 | -13.877 | -13.877 | -13.877 | -0.935 | -0.935 | -0.935 | -0.935 | -2.156 | -2.156 | -2.156 | -2.156 | -10.205 | -10.205 | -10.205 | -10.205 | -4.271 | -4.271 | -4.271 | -4.271 | 7.167 | 7.167 | 7.167 | 7.167 | -2.72 | -2.72 | -2.72 | -2.72 | 4.443 | 4.443 | 4.443 | 4.443 | -10.738 | -10.738 | -10.738 | -10.738 | 26.344 | 26.344 | 26.344 | 26.344 |
Operating Cash Flow
| 3.423 | -2.166 | -1.65 | -55.566 | -26.669 | -8.604 | -0.292 | 34.54 | 27.573 | 32.817 | 0 | -81.571 | 33.716 | 2.106 | -59.182 | -149.164 | -246.037 | -55.916 | 2.394 | -27.071 | -9.811 | -4.671 | -8.873 | -7.537 | -20.397 | -7.537 | -5.363 | -5.363 | -5.363 | -5.363 | -3.446 | -3.446 | -3.446 | -3.446 | -8.482 | -8.482 | -8.482 | -8.482 | 16.092 | 16.092 | 16.092 | 16.092 | -4.712 | -4.712 | -4.712 | -4.712 | 3.023 | 3.023 | 3.023 | 3.023 | 8.261 | 8.261 | 8.261 | 8.261 | 1.439 | 1.439 | 1.439 | 1.439 | 4.713 | 4.713 | 4.713 | 4.713 | 3.371 | 3.371 | 3.371 | 3.371 | 39.528 | 39.528 | 39.528 | 39.528 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.023 | -0.073 | -0.126 | -0.022 | -0.665 | -0.279 | -2.821 | -0.275 | 0 | -0.97 | 0 | -0.383 | -4.131 | -0.669 | -2.208 | -4.095 | -84.49 | 0 | -4.486 | 0 | -38.385 | -9.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.035 | -0.035 | -0.035 | -2.341 | -2.341 | -2.341 | -2.341 | -1.528 | -1.528 | -1.528 | -1.528 | -0.066 | -0.066 | -0.066 | -0.066 | -4.532 | -4.532 | -4.532 | -4.532 | -0.202 | -0.202 | -0.202 | -0.202 | -0.022 | -0.022 | -0.022 | -0.022 | -1.613 | -1.613 | -1.613 | -1.613 | -1.578 | -1.578 | -1.578 | -1.578 | -4.534 | -4.534 | -4.534 | -4.534 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.724 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 6.901 | 0.603 | -5.084 | 7.572 | 0.05 | 3.02 | -4.977 | 1.044 | 0 | 6.724 | 0 | 99.941 | -58.064 | 32.913 | -53.026 | -12.055 | -20.742 | -1.292 | -14.393 | -5.191 | 35 | 9.596 | 3.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0.035 | 0.035 | 2.341 | 2.341 | 2.341 | 2.341 | 1.528 | 1.528 | 1.528 | 1.528 | 0.066 | 0.066 | 0.066 | 0.066 | 4.532 | 4.532 | 4.532 | 4.532 | 0.202 | 0.202 | 0.202 | 0.202 | 0.022 | 0.022 | 0.022 | 0.022 | 1.613 | 1.613 | 1.613 | 1.613 | 1.578 | 1.578 | 1.578 | 1.578 | 4.534 | 4.534 | 4.534 | 4.534 |
Investing Cash Flow
| 5.127 | 0.53 | -6.709 | 7.55 | -3.22 | 2.741 | -9.008 | 0.769 | -192.486 | 5.754 | 0 | 99.558 | -62.195 | 32.244 | -55.958 | -16.15 | -105.232 | -1.292 | -19.879 | -5.191 | -3.385 | -9.596 | 3.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.035 | -0.035 | -0.035 | -2.341 | -2.341 | -2.341 | -2.341 | -1.528 | -1.528 | -1.528 | -1.528 | 0.339 | 0.339 | 0.339 | 0.339 | -4.042 | -4.042 | -4.042 | -4.042 | 0.112 | 0.112 | 0.112 | 0.112 | -0.022 | -0.022 | -0.022 | -0.022 | -1.521 | -1.521 | -1.521 | -1.521 | -1.541 | -1.541 | -1.541 | -1.541 | -4.347 | -4.347 | -4.347 | -4.347 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.416 | -18.416 | -18.416 | -18.416 | -3.868 | -3.868 | -3.868 | -3.868 | -4.476 | -4.476 | -4.476 | -4.476 | -6.374 | -6.374 | -6.374 | -6.374 | -13.462 | -13.462 | -13.462 | -13.462 | -12.977 | -12.977 | -12.977 | -12.977 | -6.576 | -6.576 | -6.576 | -6.576 | -17.572 | -17.572 | -17.572 | -17.572 | -18.127 | -18.127 | -18.127 | -18.127 | -16.105 | -16.105 | -16.105 | -16.105 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.4 | 8.4 | 7.5 | 7.5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0.345 | 0.345 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.306 | 11.306 | 11.306 | 11.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -141.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.259 | -12.259 | -12.259 | -12.259 | -0.755 | -0.755 | -0.755 | -0.755 | -0.982 | -0.982 | -0.982 | -0.982 | -1.51 | -1.51 | -1.51 | -1.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.153 | -18.153 | -18.153 | -18.153 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -7.007 | -5.429 | -5.149 | -5.095 | -6.559 | -13.888 | -1.522 | -9.184 | -2.27 | 3.711 | 0 | -2.561 | 0.048 | 1.519 | -54.817 | -41.793 | 631.317 | 172.537 | 140.062 | 8.198 | 139.563 | -8.4 | 29.592 | -7.5 | 31.921 | -7.5 | 0 | 0 | 0 | 0 | 30.675 | 30.675 | 30.675 | 30.675 | 4.623 | 4.623 | 4.623 | 4.623 | 5.458 | 5.458 | 5.458 | 5.458 | 7.539 | 7.539 | 7.539 | 7.539 | 13.462 | 13.462 | 13.462 | 13.462 | 12.977 | 12.977 | 12.977 | 12.977 | 6.576 | 6.576 | 6.576 | 6.576 | 6.266 | 6.266 | 6.266 | 6.266 | 36.28 | 36.28 | 36.28 | 36.28 | 16.105 | 16.105 | 16.105 | 16.105 |
Financing Cash Flow
| -7.007 | -5.429 | -5.149 | -5.095 | -6.429 | -13.888 | -5.72 | -9.184 | 209.561 | 3.711 | 0 | -2.561 | 0.048 | 1.519 | -54.817 | -41.793 | 631.317 | 172.537 | -1.179 | 8.198 | 139.563 | 42.515 | 29.592 | 10.005 | 31.921 | 10.005 | 5.81 | 5.81 | 5.81 | 5.81 | -19.045 | -19.045 | -19.045 | -19.045 | 0.048 | 0.048 | 0.048 | 0.048 | -11.981 | -11.981 | -11.981 | -11.981 | -3.201 | -3.201 | -3.201 | -3.201 | -11.086 | -11.086 | -11.086 | -11.086 | -13.023 | -13.023 | -13.023 | -13.023 | -5.821 | -5.821 | -5.821 | -5.821 | -17.317 | -17.317 | -17.317 | -17.317 | -27.339 | -27.339 | -27.339 | -27.339 | -29.877 | -29.877 | -29.877 | -29.877 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.317 | -4.247 | 6.216 | -18.123 | 15.827 | 10.474 | 23.172 | 29.084 | -193.616 | -33.607 | 0 | -59.328 | 38.735 | 28.461 | -13.667 | -10.942 | -13.33 | -0.889 | -1.645 | 163.032 | 9.483 | 9.483 | 12.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.688 | 27.688 | 27.688 | 27.688 | 10.959 | 10.959 | 10.959 | 10.959 | 0.484 | 0.484 | 0.484 | 0.484 | 8.225 | 8.225 | 8.225 | 8.225 | 17.969 | 17.969 | 17.969 | 17.969 | 3.565 | 3.565 | 3.565 | 3.565 | -1.61 | -1.61 | -1.61 | -1.61 | 20.396 | 20.396 | 20.396 | 20.396 | 6.871 | 6.871 | 6.871 | 6.871 | -0.935 | -0.935 | -0.935 | -0.935 |
Net Change In Cash
| 1.86 | -11.312 | -7.292 | -71.234 | -20.491 | -9.277 | 8.152 | 55.209 | 34.462 | 8.675 | 0 | -43.902 | 10.304 | 64.33 | -183.624 | -218.049 | 266.718 | 114.44 | -20.309 | 138.968 | 4.093 | 37.731 | 35.916 | 2.278 | 2.278 | 2.278 | 0.447 | 0.447 | 0.447 | 0.447 | 5.162 | 5.162 | 5.162 | 5.162 | 0.185 | 0.185 | 0.185 | 0.185 | 3.068 | 3.068 | 3.068 | 3.068 | 0.652 | 0.652 | 0.652 | 0.652 | 5.863 | 5.863 | 5.863 | 5.863 | -1.086 | -1.086 | -1.086 | -1.086 | -6.013 | -6.013 | -6.013 | -6.013 | 6.271 | 6.271 | 6.271 | 6.271 | -18.638 | -18.638 | -18.638 | -18.638 | 4.369 | 4.369 | 4.369 | 4.369 |
Cash At End Of Period
| 129.045 | 127.185 | 138.497 | 145.789 | 217.023 | 237.514 | 246.791 | 238.639 | 183.43 | 148.968 | 128.876 | 128.876 | 172.778 | 162.474 | 98.144 | 281.768 | 499.817 | 233.099 | 118.659 | 138.968 | 40.758 | 40.758 | 36.665 | 3.027 | 3.027 | 3.027 | 0.749 | 0.749 | 0.749 | 0.749 | 0.302 | 0.302 | 0.302 | 0.302 | -4.861 | -4.861 | -4.861 | -4.861 | -5.046 | -5.046 | -5.046 | -5.046 | -8.113 | -8.113 | -8.113 | -8.113 | -8.765 | -8.765 | -8.765 | -8.765 | -14.628 | -14.628 | -14.628 | -14.628 | -13.543 | -13.543 | -13.543 | -13.543 | -7.53 | -7.53 | -7.53 | -7.53 | -13.8 | -13.8 | -13.8 | -13.8 | 4.838 | 4.838 | 4.838 | 4.838 |