China Mengniu Dairy Company Limited

HKEX:2319.HK

16.8 (HKD) • At close November 15, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 4,809.1976,502.3535,868.1684,154.7865,605.4473,852.7222,624.961-461.3863,030.2923,149.9452,228.7011,685.0342,060.631,538.1021,346.346-1,089.27500000
Depreciation & Amortization 3,300.7422,878.2482,396.4382,136.8682,259.9071,838.4511,703.851,601.5241,444.2881,341.7161,217.5821,016.872846.28697.919661.603627.155530.475406.546278.273170.38268.624
Deferred Income Tax 00-1,202.205-1,865.399-2,099.202750.471104.3521,635.543-1,100.152-876.401-611.065-347.178-450.161-226.141-80.9343.25300000
Stock Based Compensation 132.268698.087234.193217.64296.233156.38956.12640.93922.365172.499203.4919.172173.541366.183284.646134.62200000
Change In Working Capital 429.213932.1051,458.742967.301600.1131,636.9781,228.6181,896.928-1,063.269-478.207516.88-67.59337.944151.735-56.201926.572563.236179.038492.46929.66767.717
Accounts Receivables -130.341272.965-1,106.227478.442-1,180.364-108.946-426.802-725.319-468.233-439.05193.724-113.563000000000
Inventory 1,669.051-1,157.83-615.593-515.099-1,808.622-719.916-321.0151,014.334-97.609-2,034.995-337.582252.085-512.744-425.877103.062-125.278189.604-291.614-68.551-312.221-227.105
Accounts Payables 001,106.227-478.4421,180.3640000000000000000
Other Working Capital -1,109.4971,816.972,074.3351,482.42,408.7352,465.841,976.4351,607.913-497.4271,995.839760.738-206.115550.688577.612-159.2631,051.85373.632470.652561.02341.888294.822
Other Non Cash Items -322.082-2,111.587-1,210.657-263.518-355.339-1,871.557-212.468-200.604-424.335-229.663-271.909-299.411-148.177-42.681-23.889-15.447964.41817.242557.555372.268215.513
Operating Cash Flow 8,349.3388,333.0517,544.6795,347.6786,307.1596,363.4545,505.4394,512.9441,909.1893,079.8893,283.6792,006.8962,520.0572,485.1172,131.571586.882,058.1211,402.8261,328.297572.317351.854
Investing Activities:
Investments In Property Plant And Equipment -3,862.573-5,064.436-6,220.281-4,414.29-4,846.228-3,463.028-2,401.081-3,268.25-3,042.828-2,931.418-2,867.151-2,302.994-687.632-273.924-327.673-828.241-1,429.334-1,257.774-1,042.018-1,164.441-741.449
Acquisitions Net 641.64215.415-5,804.17-1,209.198-3,801.242-309.24-4,194.003-1,084.238169.055-175.962-10,128.39484.026-17.47-285.763-44.077-171.011028.788000
Purchases Of Investments -8,299.409-35,342.254-27,859.574-22,867.554-22,258.547-13,029.578-10,373.295-5,821.774-9,947.563-8,404.081-3,076.442-3,842.515-209.291-888.93719.579-369-306-157.287-20-1.85
Sales Maturities Of Investments 13,139.14623,831.8723,083.18432,234.33311,852.96310,953.1084,733.9245,219.03912,592.4854,399.229400.42,744.163.8743.3420.620.53805.871000
Other Investing Activites -1,904.631,497.0581,360.6791,078.481,523.3211,617.076784.262949.76765.495696.874402.81678.141-734.497-799.186-1,484.087117.905-34.20378.94911.9529.8255.397
Investing Cash Flow -285.826-14,862.347-15,440.1624,821.771-17,529.733-4,231.662-11,450.193-4,005.463536.644-6,415.358-15,268.771-3,239.182-1,645.02-2,204.468-1,835.638-1,249.809-1,769.537-1,301.453-1,032.066-1,154.616-737.902
Financing Activities:
Debt Repayment -1,770.6997,724.4388,012.745-3,925.911,527.673-382.5365,778.028-2,970.382885.689-1,945.54610,889.527279.924-279.649-217.499-1,160.6981,302.453-837.954-125.37-93.599317.508321.534
Common Stock Issued 155.63727.03498.833256.513124.4354.50223.88159.54803,759.698834.58112.127520.61613.4112,757.0182.2621,381.5920000
Common Stock Repurchased -817.991-253.94600000-58.1420-361.341-394.121000-1.858-2.13-15.29700-62.3360
Dividends Paid -1,588.015-1,506.669-1,071.002-706.661-708.968-482.827-344.816-552.697-585.118-391.06-290.488-350.009-279.233-245.4450-227.539-188.821-115.706-95.658-73.798-10.937
Other Financing Activities -2,781.317-1,843.754-267.986-194.461-328.848-34.937291.175-514.822458.9092,195.734897.147-0.857-199.92153.952-118.72-39.872071.9974.7331,045.68294.509
Financing Cash Flow -6,802.3854,147.1036,772.59-4,570.50910,614.292-900.35,748.268-4,036.495689.0453,618.82612,330.767-181.496-238.187-395.5811,475.7341,155.046339.52-169.079-67.3951,227.054605.106
Other Information:
Effect Of Forex Changes On Cash 247.3243.09-10.855-171.56535.9069.558-30.68751.06292.658-30.914147.673-2.2-52.233-96.437-4.008-29.97-51.3440000
Net Change In Cash 1,508.447-2,398.312-1,133.7485,427.375-572.3761,241.05-226.093-3,478.0713,226.575252.443437.049-1,415.982584.617-211.3691,767.659462.147576.76-67.706228.836644.755219.058
Cash At End Of Period 7,201.885,693.4338,091.7459,225.4933,798.1184,370.4943,129.4443,355.5376,833.6083,607.0333,354.592,943.894,359.8723,775.2553,986.6242,218.9651,756.8181,180.0581,247.7641,018.928374.173