Hon Hai Precision Industry Co., Ltd.
TWSE:2317.TW
181.5 (TWD) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,644,315.563 | 2,130,503.832 | 1,854,569.119 | 1,550,550.895 | 1,323,991.647 | 1,852,072.177 | 1,543,163.653 | 1,304,548.195 | 1,462,437.334 | 1,963,028.204 | 1,746,604.787 | 1,509,810.592 | 1,407,553.167 | 1,889,826.141 | 1,405,768.278 | 1,351,466.64 | 1,347,112.823 | 2,009,011.936 | 1,291,541.1 | 1,128,336.907 | 929,133.122 | 1,740,932.341 | 1,387,792.029 | 1,159,784.106 | 1,054,302.519 | 1,809,898.195 | 1,375,839.799 | 1,079,470.448 | 1,028,594.58 | 1,730,388.142 | 1,078,891.633 | 922,412.465 | 975,043.856 | 1,403,239.008 | 1,075,348.211 | 922,136.921 | 958,009.217 | 1,429,713.447 | 1,065,601.878 | 972,708.221 | 1,014,122.421 | 1,500,104.663 | 950,494.021 | 879,094.312 | 883,479.325 | 1,328,386.874 | 919,301.218 | 895,617.497 | 809,011.951 | 1,137,750.297 | 874,442.214 | 891,917.151 | 1,001,285.66 | 1,074,191.656 | 863,292.966 | 785,937.81 | 729,258.841 | 952,134.08 | 846,712.297 | 653,988.888 | 544,370.051 | 608,763.52 | 538,316.351 | 433,773.056 | 378,329.458 | 565,859.438 | 573,588.663 | 395,837.544 | 415,195.716 | 1,702,663.425 | -711,256.504 | 711,256.504 | 0 | 573,588.663 | 395,837.544 | 415,195.716 | -711,256.504 | 711,256.504 | 0 |
| Cost of Revenue
| 1,543,767.136 | 1,999,460.264 | 1,739,835.632 | 1,451,044.272 | 1,240,329.407 | 1,738,789.844 | 1,440,410.156 | 1,220,971.011 | 1,374,102.879 | 1,851,964.165 | 1,638,977.07 | 1,413,182.868 | 1,322,787.489 | 1,775,959.777 | 1,317,182.076 | 1,269,924.705 | 1,268,980.278 | 1,894,636.473 | 1,211,442.464 | 1,061,705.988 | 887,319.417 | 1,628,355.014 | 1,304,409.807 | 1,098,177.804 | 995,999.945 | 1,683,139.51 | 1,295,035.89 | 1,018,679.872 | 964,917.846 | 1,624,822.551 | 1,015,949.316 | 859,638.042 | 903,319.24 | 1,284,743.277 | 995,325.276 | 866,647.08 | 890,432.744 | 1,328,108.85 | 989,079.754 | 902,666.331 | 941,699.063 | 1,391,024.047 | 882,996.725 | 817,104.273 | 830,103.42 | 1,236,538.182 | 854,301.422 | 843,684.571 | 763,098.864 | 1,028,786.001 | 808,638.422 | 837,980.104 | 952,877.806 | 978,713.853 | 802,462.964 | 728,702.094 | 676,419.878 | 876,559.903 | 778,250.576 | 600,960.815 | 497,231.835 | 546,575.079 | 489,828.366 | 393,764.841 | 342,460.651 | 518,844.209 | 520,338.666 | 363,109.271 | 377,485.156 | 1,535,140.419 | -640,999.335 | 640,999.335 | 0 | 520,338.666 | 363,109.271 | 377,395.51 | -640,999.335 | 640,999.335 | 0 |
| Gross Profit
| 100,548.427 | 131,043.568 | 114,733.487 | 99,506.623 | 83,662.24 | 113,282.333 | 102,753.497 | 83,577.184 | 88,334.455 | 111,064.039 | 107,627.717 | 96,627.724 | 84,765.678 | 113,866.364 | 88,586.202 | 81,541.935 | 78,132.545 | 114,375.463 | 80,098.636 | 66,630.919 | 41,813.705 | 112,577.327 | 83,382.222 | 61,606.302 | 58,302.574 | 126,758.685 | 80,803.909 | 60,790.576 | 63,676.734 | 105,565.591 | 62,942.317 | 62,774.423 | 71,724.616 | 118,495.731 | 80,022.935 | 55,489.841 | 67,576.473 | 101,604.597 | 76,522.124 | 70,041.89 | 72,423.358 | 109,080.616 | 67,497.296 | 61,990.039 | 53,375.905 | 91,848.692 | 64,999.796 | 51,932.926 | 45,913.087 | 108,964.296 | 65,803.792 | 53,937.047 | 48,407.854 | 95,477.803 | 60,830.002 | 57,235.716 | 52,838.963 | 75,574.177 | 68,461.721 | 53,028.073 | 47,138.216 | 62,188.441 | 48,487.985 | 40,008.215 | 35,868.807 | 47,015.229 | 53,249.997 | 32,728.273 | 37,710.56 | 167,523.006 | -70,257.169 | 70,257.169 | 0 | 53,249.997 | 32,728.273 | 37,800.206 | -70,257.169 | 70,257.169 | 0 |
| Gross Profit Ratio
| 0.061 | 0.062 | 0.062 | 0.064 | 0.063 | 0.061 | 0.067 | 0.064 | 0.06 | 0.057 | 0.062 | 0.064 | 0.06 | 0.06 | 0.063 | 0.06 | 0.058 | 0.057 | 0.062 | 0.059 | 0.045 | 0.065 | 0.06 | 0.053 | 0.055 | 0.07 | 0.059 | 0.056 | 0.062 | 0.061 | 0.058 | 0.068 | 0.074 | 0.084 | 0.074 | 0.06 | 0.071 | 0.071 | 0.072 | 0.072 | 0.071 | 0.073 | 0.071 | 0.071 | 0.06 | 0.069 | 0.071 | 0.058 | 0.057 | 0.096 | 0.075 | 0.06 | 0.048 | 0.089 | 0.07 | 0.073 | 0.072 | 0.079 | 0.081 | 0.081 | 0.087 | 0.102 | 0.09 | 0.092 | 0.095 | 0.083 | 0.093 | 0.083 | 0.091 | 0.098 | 0.099 | 0.099 | 0 | 0.093 | 0.083 | 0.091 | 0.099 | 0.099 | 0 |
| Reseach & Development Expenses
| 26,633.69 | 34,125.411 | 29,170.37 | 29,165.462 | 23,310.475 | 32,735.118 | 27,156.833 | 26,192.503 | 23,935.313 | 34,104.778 | 29,973.118 | 25,765.562 | 24,414.614 | 29,837.365 | 25,883.158 | 25,489.607 | 23,858.634 | 31,848.874 | 23,711.465 | 21,614.956 | 16,935.217 | 31,946.56 | 22,181.549 | 19,547.074 | 17,872.966 | 30,658.29 | 20,372.998 | 17,390.256 | 16,008.539 | 35,736.628 | 18,287.442 | 14,667.512 | 13,089.572 | 15,917.975 | 13,227.216 | 11,887.02 | 10,108.048 | 16,500.677 | 13,338.192 | 12,285.062 | 10,367.758 | 15,807.075 | 11,916.41 | 11,355.568 | 9,774.707 | 15,130.039 | 11,178.766 | 10,723.867 | 9,547.359 | 13,560.066 | 12,139.259 | 10,772.816 | 9,166.062 | 11,728.962 | 10,848.537 | 10,206.678 | 8,062.605 | 10,954.296 | 10,984.87 | 8,187.217 | 8,664.421 | 7,644.802 | 7,130.227 | 5,418.169 | 5,888.753 | 7,380.117 | 6,193.684 | 5,445.118 | 4,641.142 | 15,340.716 | -5,916.217 | 5,916.217 | 0 | 6,193.684 | 5,445.118 | 4,641.142 | -5,916.217 | 5,916.217 | 0 |
| General & Administrative Expenses
| 21,350.431 | 24,246.595 | 24,391.398 | 20,184.811 | 18,697.867 | 23,564.39 | 24,080.087 | 21,253.681 | 17,512.636 | 24,051.049 | 21,240.053 | 19,380.727 | 16,993.517 | 22,609.575 | 19,102.35 | 17,060.588 | 18,820.414 | 21,468.966 | 17,188.699 | 17,043.518 | 15,035.999 | 23,183.117 | 19,742.626 | 18,821.553 | 17,546.993 | 23,589.495 | 20,405.697 | 18,426.624 | 16,341.037 | 25,990.847 | 19,444.211 | 17,676.081 | 16,043.026 | 19,748.795 | 18,790.191 | 17,644.254 | 16,807.448 | 22,348.233 | 19,080.969 | 18,806.826 | 17,606.361 | 21,108.252 | 17,653.087 | 17,328.496 | 17,662.656 | 22,465.73 | 16,016.04 | 16,950.476 | 17,474.138 | 19,441.698 | 17,522.735 | 16,001.053 | 18,035.453 | 19,307.014 | 18,135.841 | 17,812.957 | 14,685.19 | 18,278.252 | 15,535.192 | 11,564.232 | 9,841.778 | 11,971.211 | 10,991.607 | 8,408.769 | 9,402.699 | 14,313.823 | 12,282.555 | 9,250.699 | 8,569.125 | 0 | 0 | 0 | 0 | 12,282.555 | 9,250.699 | 8,569.125 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 6,064.344 | 8,190.704 | 6,400.345 | 5,551.887 | 4,903.366 | 8,052.652 | 5,366.675 | 5,205.605 | 6,363.481 | 8,675.646 | 7,865.102 | 7,144.907 | 6,688.243 | 8,699.821 | 7,407.358 | 6,514.783 | 7,883.901 | 9,601.969 | 6,820.449 | 5,503.777 | 5,317.386 | 7,699.88 | 7,966.593 | 7,688.945 | 6,773.683 | 8,230.626 | 8,658.563 | 9,133.606 | 6,667.298 | 11,424.749 | 6,494.72 | 5,479.436 | 6,102.292 | 6,143.307 | 5,898.135 | 5,136.777 | 5,336.313 | 8,366.279 | 5,937.32 | 5,839.085 | 5,846.636 | 9,183.924 | 6,555.242 | 5,374.205 | 5,032.823 | 9,294.837 | 5,958.503 | 5,655.751 | 4,984.599 | 7,640.523 | 6,489.151 | 5,765.762 | 5,743.183 | 29,066.371 | 12,880.623 | 13,400.426 | 17,402.252 | 21,660.829 | 0 | 0 | 8,717.467 | 36,208.086 | 0 | 0 | 0 | 29,421.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 27,414.775 | 32,437.299 | 30,791.743 | 25,736.698 | 23,601.233 | 31,617.042 | 29,446.762 | 26,459.286 | 23,876.117 | 32,726.695 | 29,105.155 | 26,525.634 | 23,681.76 | 31,309.396 | 26,509.708 | 23,575.371 | 26,704.315 | 31,070.935 | 24,009.148 | 22,547.295 | 20,353.385 | 30,882.997 | 27,709.219 | 26,510.498 | 24,320.676 | 31,820.121 | 29,064.26 | 27,560.23 | 23,008.335 | 37,415.596 | 25,938.931 | 23,155.517 | 22,145.318 | 25,892.102 | 24,688.326 | 22,781.031 | 22,143.761 | 30,714.512 | 25,018.289 | 24,645.911 | 23,452.997 | 30,292.176 | 24,208.329 | 22,702.701 | 22,695.479 | 31,760.567 | 21,974.543 | 22,606.227 | 22,458.737 | 27,127.914 | 24,011.886 | 21,766.815 | 23,778.636 | 48,373.385 | 31,016.464 | 31,213.383 | 32,087.442 | 82,324.248 | 15,535.192 | 11,564.232 | 18,559.245 | 48,179.297 | 10,991.607 | 8,408.769 | 9,402.699 | 43,734.843 | 12,282.555 | 9,250.699 | 8,569.125 | 93,463.983 | 0 | 0 | 0 | 12,282.555 | 9,250.699 | 8,569.125 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 54,771.374 | 0 | 0 | 0 | 0 | 30,925.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,476.957 | 27,569.596 | 0 | 32,378.023 | 22,468.668 | 4,525.103 | 0 | 0 | 15,548.73 | 16,108.932 | 0 | 31,366.651 | 15,840.09 | 24,659.86 | -289.085 | 18,715.944 | 24,951.394 | 36,489.726 | 0 | 0 | 20,821.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,931.77 | 20,905.719 | 44,958.086 | 31,846.487 | 18,602.832 | 13,906.991 | 41,741.572 | 29,652.647 | 21,397.416 | 15,463.156 | 35,375.456 | 18,965.001 | 15,815.655 | 12,688.916 | -17,704.367 | 20,480.621 | 13,187.079 | 0 | 6,364.342 | 10,178.329 | 7,367.612 | 6,728.755 | -4,099.731 | 8,588.423 | 4,432.533 | 6,269.063 | 58,718.307 | -24,466.735 | 24,466.735 | 0 | 8,588.423 | 4,432.533 | 6,269.063 | -24,466.735 | 24,466.735 | 0 |
| Operating Expenses
| 54,048.465 | 66,562.71 | 59,962.113 | 54,902.16 | 46,911.708 | 64,352.16 | 56,603.595 | 83,577.184 | 47,811.43 | 66,831.473 | 59,078.273 | 52,291.196 | 48,096.374 | 61,146.761 | 52,392.866 | 81,541.935 | 78,132.545 | 62,919.809 | 80,098.636 | 66,630.919 | 41,813.705 | 62,829.557 | 49,890.768 | 61,606.302 | 58,302.574 | 62,478.411 | 80,803.909 | 60,790.576 | 63,676.734 | 73,152.224 | 62,942.317 | 62,774.423 | 71,724.616 | 41,810.077 | 37,915.542 | 55,489.841 | 32,251.809 | 47,215.189 | 38,356.481 | 36,930.973 | 33,820.755 | 46,099.251 | 36,124.739 | 61,990.039 | 53,375.905 | 91,848.692 | 64,999.796 | 51,932.926 | 45,913.087 | 108,964.296 | 65,803.792 | 53,937.047 | 48,407.854 | 95,477.803 | 60,830.002 | 57,235.716 | 52,838.963 | 75,574.177 | 47,000.683 | 32,938.528 | 27,223.666 | 62,188.441 | 28,300.163 | 21,194.55 | 22,020.207 | 47,015.229 | 27,064.662 | 19,128.35 | 19,479.33 | 167,523.006 | -30,382.952 | 30,382.952 | 0 | 27,064.662 | 19,128.35 | 19,479.33 | -30,382.952 | 30,382.952 | 0 |
| Operating Income
| 46,499.962 | 64,480.858 | 54,771.374 | 44,604.463 | 36,750.532 | 48,930.173 | 46,149.902 | 30,925.395 | 40,523.025 | 44,232.566 | 48,549.444 | 44,336.528 | 36,669.304 | 52,719.603 | 36,193.336 | 32,476.957 | 27,569.596 | 51,455.654 | 32,378.023 | 22,468.668 | 4,525.103 | 49,747.77 | 33,491.454 | 15,548.73 | 16,108.932 | 64,280.274 | 31,366.651 | 15,840.09 | 24,659.86 | 32,413.367 | 18,715.944 | 24,951.394 | 36,489.726 | 76,685.654 | 42,107.393 | 20,821.79 | 35,324.664 | 54,389.408 | 38,165.643 | 33,110.917 | 38,602.603 | 62,981.365 | 31,372.557 | 27,931.77 | 20,905.719 | 44,958.086 | 31,846.487 | 18,602.832 | 13,906.991 | 41,741.572 | 29,652.647 | 21,397.416 | 15,463.156 | 35,375.456 | 18,965.001 | 15,815.655 | 12,688.916 | 24,680.8 | 21,461.038 | 20,089.545 | 19,914.55 | 30,639.038 | 20,187.822 | 18,813.665 | 13,848.6 | 16,541.852 | 26,185.335 | 13,599.923 | 18,231.23 | 93,463.983 | -39,874.217 | 39,874.217 | 0 | 26,185.335 | 13,599.923 | 18,320.876 | -39,874.217 | 39,874.217 | 0 |
| Operating Income Ratio
| 0.028 | 0.03 | 0.03 | 0.029 | 0.028 | 0.026 | 0.03 | 0.024 | 0.028 | 0.023 | 0.028 | 0.029 | 0.026 | 0.028 | 0.026 | 0.024 | 0.02 | 0.026 | 0.025 | 0.02 | 0.005 | 0.029 | 0.024 | 0.013 | 0.015 | 0.036 | 0.023 | 0.015 | 0.024 | 0.019 | 0.017 | 0.027 | 0.037 | 0.055 | 0.039 | 0.023 | 0.037 | 0.038 | 0.036 | 0.034 | 0.038 | 0.042 | 0.033 | 0.032 | 0.024 | 0.034 | 0.035 | 0.021 | 0.017 | 0.037 | 0.034 | 0.024 | 0.015 | 0.033 | 0.022 | 0.02 | 0.017 | 0.026 | 0.025 | 0.031 | 0.037 | 0.05 | 0.038 | 0.043 | 0.037 | 0.029 | 0.046 | 0.034 | 0.044 | 0.055 | 0.056 | 0.056 | 0 | 0.046 | 0.034 | 0.044 | 0.056 | 0.056 | 0 |
| Total Other Income Expenses Net
| 12,620.395 | -1,167.447 | 12,881.837 | 3,795.374 | -4,241.834 | 17,968.11 | -17,747.223 | 16,779.849 | -20,119.74 | 8,218.04 | 2,646.868 | 2,600.705 | 258.031 | 9,488.389 | 11,752.797 | 11,751.588 | 11,619.477 | 10,325.271 | 10,546.967 | 12,399.231 | 1,373.317 | 13,036.136 | 8,565.957 | 13,004.422 | 14,374.546 | 10,844.673 | 2,967.208 | 15,072.214 | 5,220.472 | 63,222.631 | 6,430.828 | 700.203 | -51.47 | 10,874.853 | 736.002 | 10,418.105 | 981.284 | 16,029.833 | 9,668.171 | 7,426.809 | 1,644.931 | 11,371.831 | 10,436.566 | 4,485.414 | 4,635.15 | 7,436.95 | 3,913.184 | -2,021.279 | 8,690.182 | 5,673.326 | -2,135.034 | -4,799.856 | 4,919.428 | 6,170.301 | 4,203.724 | 5,047.241 | 4,269.906 | 44.013 | 2,790.265 | 2,114.187 | 382.81 | 3,134.801 | 436.634 | -780.033 | 1,750.437 | -6,230.18 | -3,402.818 | 4,263.925 | 3,404.413 | 7,673.433 | -1,761.29 | 1,761.29 | 0 | -3,402.818 | 4,263.925 | 3,314.767 | -1,761.29 | 1,761.29 | 0 |
| Income Before Tax
| 59,120.357 | 63,313.411 | 67,653.211 | 48,399.837 | 32,508.698 | 66,898.283 | 57,217.401 | 47,705.244 | 20,403.285 | 52,450.606 | 51,196.312 | 46,937.233 | 36,927.335 | 62,207.992 | 47,946.133 | 44,228.545 | 39,189.073 | 61,780.925 | 42,924.99 | 34,867.899 | 5,898.42 | 62,783.906 | 42,057.411 | 28,553.152 | 30,483.478 | 75,124.947 | 34,333.859 | 30,912.304 | 29,880.332 | 95,635.998 | 25,146.772 | 25,651.597 | 36,438.256 | 86,629.937 | 42,843.395 | 31,239.895 | 36,305.948 | 70,419.241 | 47,833.814 | 40,537.726 | 40,247.534 | 74,353.196 | 41,809.123 | 32,417.184 | 25,540.869 | 52,395.036 | 35,759.671 | 25,543.817 | 22,597.173 | 47,414.898 | 36,875.481 | 16,597.56 | 20,382.584 | 41,545.757 | 23,168.725 | 20,862.896 | 16,958.822 | 24,724.813 | 24,251.303 | 22,203.732 | 20,297.36 | 33,773.839 | 20,624.456 | 18,033.632 | 15,599.037 | 10,311.672 | 22,782.517 | 17,863.848 | 21,635.643 | 101,137.416 | -41,635.507 | 41,635.507 | 0 | 22,782.517 | 17,863.848 | 21,635.643 | -41,635.507 | 41,635.507 | 0 |
| Income Before Tax Ratio
| 0.036 | 0.03 | 0.036 | 0.031 | 0.025 | 0.036 | 0.037 | 0.037 | 0.014 | 0.027 | 0.029 | 0.031 | 0.026 | 0.033 | 0.034 | 0.033 | 0.029 | 0.031 | 0.033 | 0.031 | 0.006 | 0.036 | 0.03 | 0.025 | 0.029 | 0.042 | 0.025 | 0.029 | 0.029 | 0.055 | 0.023 | 0.028 | 0.037 | 0.062 | 0.04 | 0.034 | 0.038 | 0.049 | 0.045 | 0.042 | 0.04 | 0.05 | 0.044 | 0.037 | 0.029 | 0.039 | 0.039 | 0.029 | 0.028 | 0.042 | 0.042 | 0.019 | 0.02 | 0.039 | 0.027 | 0.027 | 0.023 | 0.026 | 0.029 | 0.034 | 0.037 | 0.055 | 0.038 | 0.042 | 0.041 | 0.018 | 0.04 | 0.045 | 0.052 | 0.059 | 0.059 | 0.059 | 0 | 0.04 | 0.045 | 0.052 | 0.059 | 0.059 | 0 |
| Income Tax Expense
| 13,286.751 | 10,796.534 | 12,308.423 | 9,454.869 | 7,636.096 | 8,641.244 | 9,727.497 | 12,262.154 | 6,803.936 | 7,345.039 | 9,503.472 | 12,273.518 | 7,317.908 | 10,989.333 | 8,540.688 | 12,008.86 | 8,209.821 | 9,245.464 | 8,683.341 | 9,469.633 | 3,748.209 | 6,607.381 | 8,239.655 | 10,523.754 | 6,322.069 | 11,232.183 | 9,781.908 | 13,538.639 | 5,863.287 | 24,052.842 | 5,481.622 | 10,732.821 | 7,230.81 | 17,088.12 | 7,582.574 | 13,164.799 | 8,757.088 | 16,729.127 | 8,975.747 | 14,144.048 | 8,987.977 | 16,951.295 | 7,184.493 | 11,791.683 | 5,711.079 | 9,051.195 | 5,038.345 | 8,613.432 | 6,246.849 | 10,964.291 | 4,552.51 | 5,753.308 | 5,300.278 | 6,096.35 | 4,018.928 | 7,903.378 | 2,582.911 | 3,197.175 | 3,881.171 | 6,371.595 | 2,554.623 | 4,205.444 | 2,061.254 | 3,181.961 | 2,202.012 | 1,626.781 | 4,363.42 | 5,202.707 | 4,710.786 | 16,449.056 | -7,301.04 | 7,301.04 | 0 | 4,363.42 | 5,202.707 | 4,710.786 | -7,301.04 | 7,301.04 | 0 |
| Net Income
| 42,108.054 | 46,325.874 | 49,325.069 | 35,045.393 | 22,008.73 | 53,145.12 | 43,127.846 | 33,000.547 | 12,824.695 | 39,979.241 | 38,759.192 | 33,293.979 | 29,450.302 | 44,395.38 | 36,983.625 | 29,779.552 | 28,161.775 | 45,975.952 | 30,854.592 | 22,880.412 | 2,083.851 | 47,765.852 | 30,664.317 | 17,053.526 | 19,825.041 | 62,618.669 | 24,875.846 | 17,489.927 | 24,080.663 | 71,658.59 | 21,028.838 | 17,879.442 | 28,167.531 | 68,766.093 | 34,635.381 | 17,684.751 | 27,576.758 | 52,933.698 | 37,858.448 | 25,689.564 | 30,385.267 | 56,716.709 | 34,089.122 | 20,186.135 | 19,542.763 | 42,613.567 | 30,753.428 | 16,977.649 | 16,352.513 | 36,972.758 | 32,751.958 | 12,059.161 | 15,891.495 | 35,029.823 | 19,176.982 | 12,983.188 | 14,401.006 | 21,432.115 | 20,984.019 | 16,748.899 | 17,989.518 | 29,002.751 | 18,304.885 | 15,031.007 | 13,346.462 | 9,305.025 | 17,819.991 | 11,933.993 | 16,074.166 | 77,689.512 | -31,261.071 | 31,261.071 | 0 | 17,819.991 | 11,933.993 | 16,074.166 | -31,261.071 | 31,261.071 | 0 |
| Net Income Ratio
| 0.026 | 0.022 | 0.027 | 0.023 | 0.017 | 0.029 | 0.028 | 0.025 | 0.009 | 0.02 | 0.022 | 0.022 | 0.021 | 0.023 | 0.026 | 0.022 | 0.021 | 0.023 | 0.024 | 0.02 | 0.002 | 0.027 | 0.022 | 0.015 | 0.019 | 0.035 | 0.018 | 0.016 | 0.023 | 0.041 | 0.019 | 0.019 | 0.029 | 0.049 | 0.032 | 0.019 | 0.029 | 0.037 | 0.036 | 0.026 | 0.03 | 0.038 | 0.036 | 0.023 | 0.022 | 0.032 | 0.033 | 0.019 | 0.02 | 0.032 | 0.037 | 0.014 | 0.016 | 0.033 | 0.022 | 0.017 | 0.02 | 0.023 | 0.025 | 0.026 | 0.033 | 0.048 | 0.034 | 0.035 | 0.035 | 0.016 | 0.031 | 0.03 | 0.039 | 0.046 | 0.044 | 0.044 | 0 | 0.031 | 0.03 | 0.039 | 0.044 | 0.044 | 0 |
| EPS
| 3.03 | 3.34 | 3.55 | 2.53 | 1.59 | 3.83 | 3.11 | 2.38 | 0.93 | 2.88 | 2.8 | 2.4 | 2.12 | 3.7 | 2.67 | 2.15 | 2.03 | 3.32 | 2.23 | 1.65 | 0.15 | 3.44 | 2.21 | 1.23 | 1.43 | 4.94 | 1.57 | 1.01 | 1.39 | 5.15 | 1.51 | 1.29 | 2.04 | 4.96 | 2.5 | 1.27 | 2 | 3.85 | 2.75 | 1.69 | 2.23 | 4.14 | 2.49 | 1.41 | 1.44 | 3.13 | 2.26 | 1.11 | 1.22 | 2.75 | 2.44 | 0.82 | 1.19 | 2.62 | 1.43 | 0.98 | 1.09 | 1.61 | 1.58 | 1.27 | 1.36 | 2.19 | 1.38 | 1.14 | 1.02 | 0.71 | 1.35 | 0.93 | 1.29 | 6.05 | -2.44 | 2.47 | 0 | 0.12 | 0.084 | 1.13 | -2.19 | 0.22 | 0 |
| EPS Diluted
| 2.98 | 3.27 | 3.52 | 2.5 | 1.57 | 3.75 | 3.07 | 2.35 | 0.91 | 2.88 | 2.75 | 2.36 | 2.08 | 3.64 | 2.63 | 2.13 | 2.02 | 3.32 | 2.21 | 1.64 | 0.15 | 3.44 | 2.19 | 1.22 | 1.41 | 4.94 | 1.56 | 1 | 1.37 | 5.15 | 1.51 | 1.27 | 2.01 | 4.96 | 2.49 | 1.27 | 1.99 | 3.85 | 2.74 | 1.68 | 2.2 | 4.14 | 2.49 | 1.4 | 1.43 | 3.13 | 2.22 | 1.09 | 1.19 | 2.75 | 2.38 | 0.8 | 1.17 | 2.62 | 1.43 | 0.98 | 1.06 | 1.61 | 1.58 | 1.27 | 1.35 | 2.19 | 1.38 | 1.14 | 1.01 | 0.71 | 1.35 | 0.93 | 1.27 | 6.05 | -2.44 | 2.47 | 0 | 0.12 | 0.084 | 1.13 | -2.19 | 0.22 | 0 |
| EBITDA
| 90,174.399 | 97,945.712 | 98,045.323 | 77,150.204 | 63,410.953 | 104,425.155 | 97,366.502 | 85,685.616 | 54,695.962 | 86,604.348 | 75,901.722 | 77,029.228 | 59,172.691 | 90,398.768 | 68,270.47 | 67,431.766 | 64,910.393 | 86,595.154 | 67,859.866 | 62,552.094 | 33,895.867 | 100,032.829 | 76,471.367 | 60,430.085 | 60,553.219 | 80,631.142 | 61,040.012 | 60,154.659 | 38,134.052 | 48,857.192 | 35,925.151 | 45,484.369 | 60,240.401 | 108,590.26 | 65,705.161 | 54,248.519 | 58,332.559 | 92,551.633 | 70,658.452 | 63,837.232 | 62,118.661 | 80,124.526 | 62,936.312 | 53,995.917 | 46,996.122 | 73,882.573 | 55,956.202 | 44,831.765 | 44,490.736 | 66,631.821 | 57,060.16 | 36,526.108 | 38,679.896 | 56,764.752 | 40,593.948 | 33,804.232 | 28,533.013 | 37,076.475 | 45,618.275 | 36,031.487 | 29,888.48 | 43,183.839 | 30,620.066 | 28,465.778 | 26,124.352 | 21,793.544 | 32,859.762 | 27,341.17 | 31,064.522 | 106,550.688 | -43,952.41 | 43,952.41 | 0 | 32,859.762 | 23,965.944 | 29,747.357 | -43,952.41 | 54,393.814 | 0 |
| EBITDA Ratio
| 0.055 | 0.046 | 0.053 | 0.05 | 0.048 | 0.056 | 0.063 | 0.066 | 0.037 | 0.044 | 0.043 | 0.051 | 0.042 | 0.048 | 0.049 | 0.05 | 0.048 | 0.043 | 0.053 | 0.055 | 0.036 | 0.057 | 0.055 | 0.052 | 0.057 | 0.045 | 0.044 | 0.056 | 0.037 | 0.028 | 0.033 | 0.049 | 0.062 | 0.077 | 0.061 | 0.059 | 0.061 | 0.065 | 0.066 | 0.066 | 0.061 | 0.053 | 0.066 | 0.061 | 0.053 | 0.056 | 0.061 | 0.05 | 0.055 | 0.059 | 0.065 | 0.041 | 0.039 | 0.053 | 0.047 | 0.043 | 0.039 | 0.039 | 0.054 | 0.055 | 0.055 | 0.071 | 0.057 | 0.066 | 0.069 | 0.039 | 0.057 | 0.069 | 0.075 | 0.063 | 0.062 | 0.062 | 0 | 0.057 | 0.061 | 0.072 | 0.062 | 0.076 | 0 |