Compeq Manufacturing Co., Ltd.

TWSE:2313.TW

62.1 (TWD) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 11,604.97212,077.31811,241.89111,244.22410,554.27311,365.45911,859.56511,297.12511,261.10510,747.5219,380.8399,953.48910,718.68411,105.9279,964.68510,193.0939,628.97211,277.0918,892.599,253.6989,342.78510,011.1776,743.5596,990.1788,483.76210,465.6897,920.7557,068.0296,335.2947,595.1365,721.3746,447.7277,272.96310,654.7998,487.5768,365.938,393.6059,872.1018,044.7267,742.1926,923.5638,559.6046,648.6487,664.4176,727.0136,111.1195,118.436,085.0216,817.2886,510.1877,364.3346,444.3346,314.3066,384.1995,369.083
Short Term Investments 7,156.7737,375.4495,098.093,259.5951,110.2363,726.1412,908.5992,256.951,376.3871,805.4751,657.34867.1581,054.3983,144.9792,120.1251,723.2491,910.334950.2181,611.58780.98992.10771.9811,675.9120.522136.785136.722128.221146.07230.472123.853131.72363.57254.0353.24732.79332.79332.63739.44132.63733.7218.841.0831.08310.7972.7551.0755.37723.0268.22513.658-71.75-72.8223.522-56.8254.123
Cash and Short Term Investments 18,761.74519,452.76716,339.98114,503.81911,664.50915,091.614,768.16413,554.07512,637.49212,552.99611,038.17910,820.64711,773.08214,250.90612,084.8111,916.34211,539.30612,227.30910,504.1779,334.6879,434.89210,083.1588,419.4597,110.78,620.54710,602.4118,048.9767,214.0996,565.7667,718.9895,853.0976,511.2997,326.99310,708.0468,520.3698,398.7238,426.2429,911.5428,077.3637,775.9136,932.4038,560.6876,649.7317,675.2146,729.7686,112.1945,123.8076,108.0476,825.5136,523.8457,364.3346,444.3346,317.8286,384.1995,423.206
Net Receivables 14,952.96714,660.42217,139.48318,403.55513,306.67612,259.66517,526.70518,032.48913,949.48615,256.20716,787.50614,442.54911,008.05411,775.43715,492.86314,716.72612,719.72312,308.68415,580.01315,169.79511,836.8311,092.68914,089.17312,746.26410,860.26911,042.42915,293.30813,432.3329,950.00411,381.16113,277.68511,875.5739,536.9379,330.66812,714.11813,651.17710,763.98410,129.88711,516.29810,471.2839,344.4479,225.4619,963.5599,686.6678,429.2448,748.8239,447.3517,689.8556,973.5626,403.6577,103.7867,608.8226,707.9327,211.1316,828.907
Inventory 9,270.3878,498.4138,053.5439,806.769,659.2429,441.80110,026.56411,372.9211,871.8810,348.6579,247.04510,443.2999,523.4538,302.3517,872.48,857.0788,503.5328,598.0157,520.7168,223.3577,689.2487,068.6526,942.2687,786.7918,096.017,351.5826,099.947,464.7157,374.7976,654.9316,335.0166,622.0455,919.3585,579.7216,257.2467,175.5835,801.3895,042.0214,865.294,990.8194,661.7574,124.5344,105.8264,240.613,717.0393,421.793,761.4734,201.3873,873.223,619.6433,701.2673,992.4553,526.0863,601.0063,629.953
Other Current Assets 604.398506.778578.788119.08862.96464.20266.86374.99296.698176.882111.99972.88563.12946.31275.19756.88252.54358.00561.23959.94648.85993.60681.98454.89558.05535.31368.58994.58585.97696.32103.443179.48418.609167.94659.71550.94149.02453.55276.43466.72146.13946.92363.12648.46231.28753.293347.829374.212319.654173.056186.832209.997253.19165.264258.676
Total Current Assets 43,589.49743,118.3842,111.79542,833.22234,693.39136,857.26842,388.29643,034.47638,555.55638,334.74237,184.72935,779.3832,367.71834,375.00635,525.2735,547.02832,815.10433,192.01333,666.14532,787.78529,009.82928,338.10529,532.88427,698.6527,634.88129,031.73529,510.81328,205.73123,976.54325,851.40125,569.24125,188.40122,801.89725,786.38127,551.44829,276.42425,040.63925,137.00224,535.38523,304.73620,984.74621,957.60520,782.24221,650.95318,907.33818,336.118,680.4618,373.50117,991.94916,720.20118,356.21918,255.60816,805.03617,361.616,140.742
Non-Current Assets:
Property, Plant & Equipment, Net 36,813.12836,451.03835,935.51537,235.71236,180.97236,402.40436,526.37136,948.18236,237.41935,304.46633,911.14533,873.74633,226.68630,527.07129,380.22728,213.77527,486.97526,520.4926,368.49526,702.8827,377.60327,578.89626,947.96527,047.27527,160.56526,487.96325,619.19425,340.94824,588.3723,114.64623,500.40423,527.52623,134.35723,138.57322,703.18122,916.74722,047.1420,711.220,542.32620,118.03119,339.66618,680.31417,402.62316,812.2516,542.43816,103.54116,127.12316,276.19616,092.19115,431.04715,584.38915,686.65414,889.58814,758.02113,904.878
Goodwill 0000000000000000000000000000000000000000000000000000000
Intangible Assets 309.94289.334272.029235.073185.625162.293160.782165.134137.072128.728119.424103.259102.524104.817109.446102.668106.959104.608105.5698.34390.76485.28187.97985.75686.0290.83478.12882.14284.92887.30196.304103.374116.791118.374111.906108.65106.06101.73104.877106.376103.74577.26480.48677.76171.23966.494167.067161.111167.708153.469155.134156.81149.814151.913155.795
Goodwill and Intangible Assets 309.94289.334272.029235.073185.625162.293160.782165.134137.072128.728119.424103.259102.524104.817109.446102.668106.959104.608105.5698.34390.76485.28187.97985.75686.0290.83478.12882.14284.92887.30196.304103.374116.791118.374111.906108.65106.06101.73104.877106.376103.74577.26480.48677.76171.23966.494167.067161.111167.708153.469155.134156.81149.814151.913155.795
Long Term Investments 12.17212.97913.444-3,245.09-1,095.485-3,711.207-2,893.043-2,240.526-1,356.1-1,780.999-1,620.738-831.216-1,017.045-3,102.17-2,080.861-1,679.595-1,860.252-911.175-1,546.656-15.928-60.97782.651273.478330.57363.171527.985417.193369.941405.744365.634308.723348.667563.75460.103477.854-3.093-1.33710.55929.76321.07936.0623.01721.21714.70321.34517.28511.1830.37418.77524.742115.925613.157565.728628.2841,039.036
Tax Assets 749.692716.022742.846712.28879.102795.774702.134683.141626.529618.407716.365805.779840.336805.218768.13897.206974.694903.004916.006925.41855.556863.972821.067703.065736.952764.487719.103576.76566.246577.341716.004732.959783.829706.932654.36665.879729.507625.65660.971768.419731.022815.584844.105909.989963.112995.229268.385334.302355.953497.574458.51487.292774.084792.254851.173
Other Non-Current Assets 38.93935.52833.4093,294.1261,142.3153,758.1812,937.9882,283.5451,403.7521,824.7391,681.975878.1951,065.8223,744.8352,693.4042,089.4872,141.3831,105.1691,741.917124.012162.4634.124.5585.0086.3188.5339.99411.47211.8497.2588.4859.26211.13111.57913.993540.167501.455577.117468.973412.895353.027339.125306.761384.649332.029330.65959.132115.72783.53994.44625.26220.961103.8430.992107.257
Total Non-Current Assets 37,923.87137,504.90136,997.24338,232.10137,292.52937,407.44537,434.23237,839.47637,048.67236,095.34134,808.17134,829.76334,218.32332,079.77130,870.34629,623.54128,849.75927,722.09627,585.32227,834.71728,425.40928,614.9228,135.04728,171.67428,353.02627,879.80226,843.61226,381.26325,657.13724,152.1824,629.9224,721.78824,609.85824,435.56123,961.29424,228.3523,382.82522,026.25621,806.9121,426.820,563.5219,935.30418,655.19218,199.35217,930.16317,513.20816,632.8916,887.7116,718.16616,201.27816,339.2216,964.87416,483.05416,361.46416,058.139
Total Assets 81,513.36880,623.28179,109.03881,065.32371,985.9274,264.71379,822.52880,873.95275,604.22874,430.08371,992.970,609.14366,586.04166,454.77766,395.61665,170.56961,664.86360,914.10961,251.46760,622.50257,435.23856,953.02557,667.93155,870.32455,987.90756,911.53756,354.42554,586.99449,633.6850,003.58150,199.16149,910.18947,411.75550,221.94251,512.74253,504.77448,423.46447,163.25846,342.29544,731.53641,548.26641,892.90939,437.43439,850.30536,837.50135,849.30835,313.3535,261.21134,710.11532,921.47934,695.43935,220.48233,288.0933,723.06432,198.881
Liabilities & Equity:
Current Liabilities:
Account Payables 11,930.811,010.68211,821.42212,797.0489,290.348,692.69910,347.39212,616.81111,021.46510,303.1910,503.57710,995.898,522.8739,002.8629,599.13410,101.6418,289.2388,573.8489,194.2939,607.8727,657.7217,998.2248,540.1028,162.7526,871.3988,759.7098,959.4028,883.6477,246.4338,674.9728,421.2168,183.5265,590.6716,199.9577,475.7359,022.3395,783.2185,436.315,038.6855,539.2925,394.0544,242.0734,061.8545,504.0233,778.1143,873.1943,881.2184,256.9643,900.7813,234.4233,894.1164,214.5763,330.6553,154.9053,664.423
Short Term Debt 6,355.8225,986.5783,992.0175,505.3553,043.9633,422.9672,247.7972,205.932,363.9622,083.5181,855.6491,735.5211,503.5961,050.8931,214.638946.6361,124.9831,541.1741,482.7612,240.6961,638.6862,471.362,157.8032,139.0682,615.0562,795.7572,356.1852,165.7931,392.3271,847.0941,164.6912,785.6793,896.7354,180.8594,463.2833,586.6274,303.7213,567.133,368.1333,606.413,237.8293,514.3132,651.7542,484.8111,4103,607.3721,789.7531,230.1431,112.4451,172.8291,300.803965.038973.051872.4421,517.856
Tax Payables 719.5621,199.438885.584586.756582.6641,460.6811,161.128937.435794.2421,194.257836.343556.331539.481743.82629.294441.054438.728566.073777.298540.876320.276696.319662.777482.95364.098686.992684.845384.014252.862420.461395.197242.588243.165382.559361.742177.12141.99889.75190.9794.86754.57678.921110.51121.75695.354126.51576.99770.36157.91960.7577.32773.8265.4623.6765.579
Deferred Revenue 719.5622,987.169885.5847,366.9616,433.90000.05708,117.5217,985.4928,926.5047,232.7057,466.1727,550.0258,143.4056,019.4166,698.2396,219.3546,248.6915,887.0926,839.0636,149.0747,241.6786,608.3456,972.6146,571.1366,641.1425,160.4675,343.5275,185.6335,564.5125,396.1875,382.7825,813.0155,477.0873,829.8944,688.1344,795.4693,982.7064,367.7263,965.4033,808.6413,597.482,637.7473,105.9463,355.6983,721.9252,548.9093,047.1873,782.2333,835.0993,733.1863,078.941
Other Current Liabilities 6,655.0436,042.0677,336.141634.059712.49311,042.90410,177.50810,176.0149,313.23610,114.309409.925476.314596.8851,051.536865.9571,024.077829.248493.442601.519685.605715.498687.066513.592476.312317.463353.901115.79118.239104.184132.575158.442295.147100.672127.365156.983125.55787.128183.103141.70676.499176.852341.92991.18691.3082,509.38880.6221,695.2532,098.7652,373.681,953.6521,681.4942,113.5041,721.7391,517.7643,425.605
Total Current Liabilities 25,661.22726,026.49624,035.16426,303.42319,480.69623,158.5722,772.69724,998.75522,698.7222,501.01720,886.67221,193.21719,549.85818,337.99619,145.90119,622.37918,386.87416,627.8817,976.81218,753.52716,260.59617,043.74218,050.5616,927.20617,045.59518,517.71218,403.99117,738.81515,384.08615,815.10815,087.87616,449.98515,152.5915,904.36817,478.78318,547.53815,651.15413,016.43713,236.65814,017.6712,791.44112,466.04110,770.19711,888.78311,294.98210,198.93510,472.1710,941.5711,108.8318,909.8139,923.611,075.3519,860.5449,278.29711,686.825
Non-Current Liabilities:
Long Term Debt 10,601.03510,745.79811,401.18811,746.13912,374.99710,895.8214,029.83514,656.83414,685.6814,800.66714,768.63615,314.56314,577.33314,364.99814,391.58214,382.44713,973.84914,497.55514,409.9214,382.79914,641.40312,914.96813,458.22513,227.22313,706.2612,251.20712,808.11713,090.54812,162.72612,250.41512,690.60711,825.51410,697.111,197.90210,848.7412,282.05911,584.07212,713.26711,951.92710,852.4879,879.31310,007.3199,572.5449,857.9057,922.6918,014.3418,316.878,142.6647,467.1837,467.3438,125.347,848.9657,797.8948,771.3585,244.873
Deferred Revenue Non-Current 125.643136.588131.828116.242159.400000480.52634.176663.744693.149721.577647.527673.66700.192725.242697.068721.068745.069767.263749.192772.158000000000000000000000000000000
Deferred Tax Liabilities Non-Current 4,045.9233,991.9283,887.0944,041.4293,778.2673,831.5273,834.813,795.163,532.8863,600.0153,299.2963,108.7232,921.1242,863.742,773.7342,744.6332,601.5482,484.9522,338.9072,230.0672,154.6812,023.131,871.8221,960.171,967.2631,875.9591,466.6631,370.0911,237.0081,096.1691,309.3191,204.2151,196.1811,279.7221,305.491,356.8531,200.2071,014.5741,042.098898.306758.164788.347778.196671.653630.811551.9000000000
Other Non-Current Liabilities 331.091369.777401.195265.825226.403430.433468.298636.692684.994643.171191.348195.175201.875209.204216.251217.404210.41759.13945.65534.64628.50427.8327.7692.3012.445795.709819.226796.326819.111841.609863.615938.452957.479976.3311,100.1671,183.3151,201.6051,219.9461,237.9551,249.2351,266.0761,282.1851,297.1541,297.5931,312.2211,326.9951,110.9051,041.7831,048.9571,057.2311,065.2121,034.8181,039.2551,043.2311,044.612
Total Non-Current Liabilities 15,103.69215,244.09115,821.30516,169.63516,539.06715,157.7818,332.94319,088.68618,903.5619,043.85318,739.819,252.63718,364.07618,131.09118,103.14417,992.01117,459.47417,741.83817,519.72417,344.5817,545.65615,710.99716,125.07915,938.88616,448.12614,922.87515,094.00615,256.96514,218.84514,188.19314,863.54113,968.18112,850.7613,453.95513,254.39714,822.22713,985.88414,947.78714,231.9813,000.02811,903.55312,077.85111,647.89411,827.1519,865.7239,893.2369,427.7759,184.4478,516.148,524.5749,190.5528,883.7838,837.1499,814.5896,289.485
Total Liabilities 40,764.91941,270.58739,856.46942,473.05836,019.76338,316.3541,105.6444,087.44141,602.2841,544.8739,626.47240,445.85437,913.93436,469.08737,249.04537,614.3935,846.34834,369.71835,496.53636,098.10733,806.25232,754.73934,175.63932,866.09233,493.72133,440.58733,497.99732,995.7829,602.93130,003.30129,951.41730,418.16628,003.3529,358.32330,733.1833,369.76529,637.03827,964.22427,468.63827,017.69824,694.99424,543.89222,418.09123,715.93421,160.70520,092.17119,899.94520,126.01719,624.97117,434.38719,114.15219,959.13418,697.69319,092.88617,976.31
Equity:
Preferred Stock 00000000000000226.467567.328865.819560.851420.972251.43900000000000000000000000000000000000
Common Stock 11,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.20611,918.206
Retained Earnings 22,155.31121,003.922,540.34421,039.54919,359.76518,759.81822,091.04119,830.03717,317.28215,877.0616,776.61414,756.84713,190.87215,046.03114,114.69412,899.77411,460.60112,272.46811,343.1299,943.068,470.1789,070.9058,756.3818,352.5047,367.9998,658.2028,168.5666,956.2835,560.6595,905.3655,507.0594,639.7254,167.2175,622.1255,360.1194,449.2523,494.9023,930.744,129.4783,362.8912,781.7393,094.2782,293.2851,627.2691,065.31,412.871,689.3431,318.2951,066.9761,638.3391,514.6681,139.476982.775875.923542.978
Accumulated Other Comprehensive Income/Loss 6,674.9326,430.5884,794.0195,634.514,688.1865,270.3394,707.6415,038.2684,766.465,089.9473,671.6083,488.2363,563.0293,021.453-226.467-567.328-865.819-560.851-420.972-251.439326.034534.58143.1158.928533.387577.652452.766399.835234.99422.359668.129779.7421,168.6321,455.6541,633.6031,899.9171,505.6841,681.1191,809.0751,415.8431,136.4291,319.6351,324.31,105.3441,209.7381,029.285000000000
Other Total Stockholders Equity 000000000000003,113.6712,738.1992,439.7082,353.7172,493.5962,663.1292,914.5682,674.5952,674.5952,674.5942,674.5942,316.892,316.892,316.892,316.892,154.352,154.352,154.352,154.351,867.6341,867.6341,867.6341,867.6341,668.9691,016.8981,016.8981,016.8981,016.8981,483.5521,483.5521,483.5521,396.7761,805.8561,898.6932,099.9621,930.5472,148.4132,203.6661,689.4161,836.0491,761.387
Total Shareholders Equity 40,748.44939,352.69439,252.56938,592.26535,966.15735,948.36338,716.88836,786.51134,001.94832,885.21332,366.42830,163.28928,672.10729,985.6929,146.57127,556.17925,818.51526,544.39125,754.93124,524.39523,628.98624,198.28623,492.29223,004.23222,494.18623,470.9522,856.42821,591.21420,030.74920,000.2820,247.74419,492.02319,408.40520,863.61920,779.56220,135.00918,786.42619,199.03418,873.65717,713.83816,853.27217,349.01717,019.34316,134.37115,676.79615,757.13715,413.40515,135.19415,085.14415,487.09215,581.28715,261.34814,590.39714,630.17814,222.571
Total Equity 40,748.44939,352.69439,252.56938,592.26535,966.15735,948.36338,716.88836,786.51134,001.94832,885.21332,366.42830,163.28928,672.10729,985.6929,146.57127,556.17925,818.51526,544.39125,754.93124,524.39523,628.98624,198.28623,492.29223,004.23222,494.18623,470.9522,856.42821,591.21420,030.74920,000.2820,247.74419,492.02319,408.40520,863.61920,779.56220,135.00918,786.42619,199.03418,873.65717,713.83816,853.27217,349.01717,019.34316,134.37115,676.79615,757.13715,413.40515,135.19415,085.14415,487.09215,581.28715,261.34814,590.39714,630.17814,222.571
Total Liabilities & Shareholders Equity 81,513.36880,623.28179,109.03881,065.32371,985.9274,264.71379,822.52880,873.95275,604.22874,430.08371,992.970,609.14366,586.04166,454.77766,395.61665,170.56961,664.86360,914.10961,251.46760,622.50257,435.23856,953.02557,667.93155,870.32455,987.90756,911.53756,354.42554,586.99449,633.6850,003.58150,199.16149,910.18947,411.75550,221.94251,512.74253,504.77448,423.46447,163.25846,342.29544,731.53641,548.26641,892.90939,437.43439,850.30536,837.50135,849.30835,313.3535,261.21134,710.11532,921.47934,695.43935,220.48233,288.0933,723.06432,198.881