Shenzhou International Group Holdings Limited

HKEX:2313.HK

60 (HKD) • At close October 31, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 11,596.4537,369.4986,687.6238,227.065,060.8963,565.9162,471.4012,105.1841,815.6781,428.0742,609.052,144.4051,029.596519.017377.717238.141233.384273.994559.801238.428
Short Term Investments 5,275.543,209.1143,182.7622,985.8134,939.3894,630.14,646.3183,568.8081,248.7613,031.751229.881130.868317.456125.02668.118126.78286.617000
Cash and Short Term Investments 16,871.99313,733.67312,163.22913,638.80511,053.5188,196.0167,117.7195,673.9923,064.4394,459.8252,838.9312,275.2731,347.052644.043445.835364.921520.001273.994559.801238.428
Net Receivables 5,026.9765,008.0173,505.1674,170.0883,651.453,567.4462,815.3852,653.5332,002.3421,642.9171,374.99100000325.771204.875193.56677.848
Inventory 6,124.7356,387.5656,749.4275,070.4085,344.2965,346.3934,477.4893,699.093,232.8472,607.212,424.8991,924.4351,952.8141,808.7841,185.157732.426695.509428.196366.201283.1
Other Current Assets 1,259.6734,190.346,384.4623,100.4811,498.2071,030.572795.886808.882,611.8731,599.192353.87200000159.45465.52790.028235.113
Total Current Assets 28,479.48826,164.53426,509.44123,553.8520,494.23818,140.42715,206.47912,835.49510,911.50110,309.1446,992.6935,927.9024,915.2423,839.9712,388.51,701.6761,700.735972.5921,209.591,434.489
Non-Current Assets:
Property, Plant & Equipment, Net 13,013.75613,329.08212,704.30811,752.37411,127.1548,002.7247,116.7877,013.0375,549.754,183.863,518.233,853.3752,974.9582,991.0172,708.7962,273.681,973.9821,638.0311,275.2171,080.044
Goodwill 00000000000000000000
Intangible Assets 334.075124.993110.288105.047101.38199.67498.257105.228109.45102.846101.909105.074109.728115.961328.059333.662152.514132.37455.45854.181
Goodwill and Intangible Assets 334.075124.993110.288105.047101.38199.67498.257105.228109.45102.846101.909105.074109.728115.961328.059333.662152.514132.37455.45854.181
Long Term Investments 6,669.6443,515.6682,311.4181,425.039118.18112.365160.851357.173304.6775.6343,612.568000000000
Tax Assets 114.17494.639165.43313.60112.05413.6969.6323.6294.98112.697.5719.0582.22401.87412.23326.6890.7090.2760.67
Other Non-Current Assets 0-94.639-165.433-13.601-12.054-13.696-9.632-3.629-4.981-12.69-3,620.1390547.407478.50600505002.019
Total Non-Current Assets 20,131.64916,969.74315,126.01413,282.4611,346.7168,114.7637,375.8957,475.4385,963.8774,292.343,620.1393,967.5073,634.3173,585.4843,038.7292,619.5752,203.1851,821.1141,330.9511,136.914
Total Assets 48,611.13743,492.86542,131.90636,851.76131,854.85827,552.05424,093.20521,816.06218,361.61415,943.02811,317.2749,895.4098,549.5597,425.4555,427.2294,321.2513,903.922,793.7062,540.5412,571.403
Liabilities & Equity:
Current Liabilities:
Account Payables 1,198.212940.2651,386.5981,061.937880.944814.569873.106758.217680.701469.484391.749397.099490.838486.856386.426286.969425.846259.845144.779133.097
Short Term Debt 10,251.3127,227.23210,238.096,221.8363,218.6862,434.3912,130.4091,241.433656.85146.7370786.2261,244.2591,349.887619.558767.965901.767317.336558.737767.304
Tax Payables 463.018624.322594.855456.498357.053615.417391.698414.091221.808231.875110.469230.244246.826248.80548.71822.0132.45700.66835.629
Deferred Revenue -43.786-7,227.232-10,238.09-6,221.836-3,218.686-2,434.391-2,130.409-1,241.433-656.851-46.73700671.55300000.04422.81123.833
Other Current Liabilities 1,978.7459,319.17212,145.8337,790.6884,703.7744,105.0573,392.2492,336.2651,474.068795.693593.868589.9530.681680.76448.548318.9713.466142.165100.041163.147
Total Current Liabilities 13,384.48310,259.43713,532.4318,852.6255,584.7184,919.6264,265.3553,094.4822,154.7691,265.177985.6171,773.2752,437.3312,517.5031,454.5321,373.9051,331.079719.39826.3671,187.381
Non-Current Liabilities:
Long Term Debt 2,010.7582,000376.508397.874776.41482.35803,410.1453,117.0092,864.67500079.73276.1264.24558.4370080
Deferred Revenue Non-Current -348.581,619.41543.474171.363597.229-13.43303,408.31202,862.825000000-11.51400-31.968
Deferred Tax Liabilities Non-Current 348.58380.585333.034226.511179.18595.7913.1971.83301.8500014.9490.88110.12833.772000.694
Other Non-Current Liabilities 348.58-2,000-376.508-397.874-776.414-82.3580-3,410.145-3,117.009-2,864.67500000011.5140031.968
Total Non-Current Liabilities 2,359.3382,000376.508397.874776.41482.3583.1973,410.1453,117.0092,864.67500094.68177.00174.37392.2090080.694
Total Liabilities 15,743.82112,727.08114,348.8439,580.9316,663.5315,097.7754,268.5526,506.465,271.7784,131.702985.6171,773.2752,437.3312,612.1841,531.5331,448.2781,423.288719.39826.3671,268.075
Equity:
Preferred Stock 000000000010.451000000000
Common Stock 151.2151.2151.2151.2151.2151.2151.2142.105142.105142.105142.105136.609129.717129.717129.717129.7170000
Retained Earnings 29,931.93429,762.69427,263.1526,608.95224,084.54220,174.74716,576.66813,708.44712,014.9029,953.8158,152.7495,800.254,277.442381.373383.678219.593001,702.0221,271.36
Accumulated Other Comprehensive Income/Loss 32,716.116541.84159.046218.725639.525458.268263.707580.744255.465227.907-10.451000000000
Other Total Stockholders Equity -29,931.934297.183297.183297.183297.1831,514.5232,629.606661.648661.6481,471.7422,021.412,150.5111,671.074,288.4423,369.12,511.0770000
Total Shareholders Equity 32,867.31630,752.91827,770.57927,276.0625,172.4522,298.73819,621.18115,092.94413,074.1211,795.56910,316.2648,087.376,078.2294,799.5323,882.4952,860.3872,469.1182,061.8021,702.0221,271.36
Total Equity 32,867.31630,765.78427,783.06327,270.8325,191.32722,454.27919,824.65315,309.60213,089.83611,811.32610,331.6578,122.1346,112.2284,813.2713,895.6962,872.9732,480.6322,074.3161,714.1741,303.328
Total Liabilities & Shareholders Equity 48,611.13743,492.86542,131.90636,851.76131,854.85827,552.05424,093.20521,816.06218,361.61415,943.02811,317.2749,895.4098,549.5597,425.4555,427.2294,321.2513,903.922,793.7062,540.5412,571.403