Sahara International Petrochemical Company

TADAWUL:2310.SR

27.9 (SAR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SAR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 1,504.042,455.9352,690.392,496.8711,791.2771,013.5141,722.7541,815.6532,124.5592,458.752,857.6043,053.4543,629.8811,620.6441,831.2022,581.0341,562.0121,507.118
Short Term Investments 326150.01920.223318.115348.9321.833253.53323.673158.77491.772226.518186.508000000
Cash and Short Term Investments 1,830.042,605.9542,710.6132,814.9862,140.1771,335.3471,976.2871,815.6532,124.5592,458.752,857.6043,053.4543,629.8811,620.6441,831.2022,581.0341,562.0121,507.118
Net Receivables 1,270.9151,404.642,082.1491,231.931,022.1221,514.654992.597634.675593.712861.521,087.813670.711000153.86100
Inventory 1,108.9661,398.551,145.427907.526957.467806.927668.355782.233698.345532.008302.726277.956281.081208.5378.682106.729101.76459.962
Other Current Assets 112.15414.0917.63318.8557.776-625.1340.711708.698752.4861,069.4511,314.331857.219687.909596.395307.792-0.001330.975256.991
Total Current Assets 4,322.0755,423.2355,945.8224,973.2974,127.5423,031.7933,637.953,306.5843,575.3894,060.214,474.6614,188.634,598.8712,425.5692,217.6772,841.6231,994.7511,824.071
Non-Current Assets:
Property, Plant & Equipment, Net 11,779.98812,048.64412,338.15913,076.86214,038.63311,274.55611,207.72413,030.61613,293.72512,888.11411,547.45710,648.9279,807.7029,505.5599,517.4037,682.1075,416.4193,199.861
Goodwill 630.483630.483630.483630.483630.48329.54429.54429.54429.54429.54429.54429.544000000
Intangible Assets 542.844553.087606.185379.388334.113352.948386.245103.734131.135169.069163.76569.249000000
Goodwill and Intangible Assets 1,173.3271,183.571,236.6681,009.871964.596382.492415.789133.277160.678198.613193.30998.79339.16332.79331.092199.925168.143197.439
Long Term Investments 4,043.4254,001.3884,195.0963,435.8213,440.408370.123709.12300000000000
Tax Assets 4.9324.9322.1774.9738.4539.8729.56600000000000
Other Non-Current Assets 700.152813.537786.421,264.261,381.64311.08-9.566029.46562.16473.322252.577218.85162.62452.032109.733170.73940.836
Total Non-Current Assets 17,701.82418,052.07118,558.5218,791.78419,863.7312,348.12212,332.63613,163.89413,483.86813,148.88712,214.08911,000.29710,065.7169,600.9769,600.5277,991.7655,755.3013,438.136
Total Assets 22,023.89923,475.30624,504.34223,765.08123,991.27215,379.91515,970.58616,470.47717,059.25817,209.09716,688.7515,188.92714,664.58712,026.54611,818.20410,833.3887,750.0535,262.206
Liabilities & Equity:
Current Liabilities:
Account Payables 291.619251.003312.333222.597148.56182.664186.979108.63152.326111.765168.938115.205000000
Short Term Debt 543.738288.064663.5642,069.682860.841,196.632866.921,320.2311,093.796646.644540.643642.344487.415406.712263.421175.8751,050.861124.63
Tax Payables 300.129489.053562.877219.845222.06195.652149.54796.12998.168124.2800000000
Deferred Revenue 132.248135.2391,719.6751,004.015838.11295.652679.57196.12998.168124.2800000000
Other Current Liabilities 1,586.1032,046.574240.629168.80283.523450.056127.011565.515545.515678.965578.752631.023829.876449.799639.681833.5281,112.693476.606
Total Current Liabilities 2,553.7082,720.882,936.2013,465.0961,931.0351,925.0041,860.4812,090.5061,789.8051,561.6541,288.3331,388.5721,317.29856.51903.1031,009.4032,163.554601.237
Non-Current Liabilities:
Long Term Debt 2,017.3823,184.3024,930.4315,456.5176,842.2145,897.0126,525.7566,675.6027,348.2387,480.1217,801.9816,442.6973,563.264,201.9654,240.783,106.3931,085.4961,688.005
Deferred Revenue Non-Current 38.16342.788170.614149.5164.24625.30135.42250.60350.60350.6030065.92752.61140.31933.53119.80712.958
Deferred Tax Liabilities Non-Current 44.82455.83955.41749.442.71235.319329.407182.0030136.72800184.86962.62452.032109.733170.73940.836
Other Non-Current Liabilities 947.496734.674716.061808.692673.065372.2938.5561.639165.81925.748177.398222.3342,511.714838.94750.014716.061418.286-40.836
Total Non-Current Liabilities 3,047.8654,017.6035,872.5236,464.1097,722.2376,329.9256,899.1416,909.8467,564.6597,693.27,979.3796,665.0316,325.7695,156.145,083.1453,965.7171,694.3281,700.962
Total Liabilities 5,601.5736,738.4838,808.7249,929.2059,653.2728,254.9298,759.6229,000.3539,354.4649,254.8539,267.7118,053.6037,643.066,012.6515,986.2484,975.123,857.8822,302.199
Equity:
Preferred Stock 000000007.19504.0530000000
Common Stock 7,333.3337,333.3337,333.3337,333.3337,333.3333,666.6673,666.6673,666.6673,666.6673,666.6673,666.6673,666.6673,666.6673,333.3333,333.3333,333.3332,0001,500
Retained Earnings 2,498.4172,891.1662,013.981397.522603.3261,010.867795.806966.44905.615868.398783.328960.458604.938488.497483.759692.5544.93787.955
Accumulated Other Comprehensive Income/Loss 1,787.9381,615.7631,136.4931,170.7581,234.9171,211.8061,212.8441,211.9-7.19525.53-4.0530000000
Other Total Stockholders Equity 3,949.5413,967.0014,101.3424,085.0634,170.60529.56727.39-1.4681,240.0941,407.9041,343.228998.7071,358.6151,099.6561,104.99938.761553.997117.551
Total Shareholders Equity 15,569.22915,807.26314,585.14912,986.67613,342.1815,918.9075,702.7075,843.5385,812.3755,968.4985,793.2235,625.8315,630.224,921.4864,922.0814,964.5953,098.9272,405.505
Total Equity 16,422.32616,736.82315,695.61813,835.87614,3387,124.9867,210.9657,470.1257,704.7947,954.2447,421.0387,135.3247,021.5276,013.8955,831.9565,858.2683,892.172,960.007
Total Liabilities & Shareholders Equity 22,023.89923,475.30624,504.34223,765.08123,991.27215,379.91515,970.58616,470.47717,059.25817,209.09716,688.7515,188.92714,664.58712,026.54611,818.20410,833.3887,750.0535,262.206