Cross Cat Co., Ltd.
TSE:2307.T
1104 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,931.704 | 13,835.749 | 12,119.365 | 9,626.036 | 9,674.939 | 9,769.549 | 9,713.448 | 10,153.176 | 9,396.638 | 8,174.524 | 8,626.215 | 7,768.203 | 7,543.778 | 6,930.803 | 7,549 | 7,912.289 | 7,678.9 |
Cost of Revenue
| 11,469.639 | 10,632.946 | 9,418.541 | 7,620.955 | 7,556.671 | 7,604.874 | 7,611.29 | 8,185.394 | 7,462.866 | 6,660.803 | 7,251.639 | 6,498.475 | 6,265.185 | 5,692.495 | 6,229.414 | 6,472.377 | 6,384.705 |
Gross Profit
| 3,462.065 | 3,202.803 | 2,700.824 | 2,005.081 | 2,118.268 | 2,164.675 | 2,102.158 | 1,967.782 | 1,933.772 | 1,513.721 | 1,374.576 | 1,269.728 | 1,278.593 | 1,238.308 | 1,319.586 | 1,439.912 | 1,294.195 |
Gross Profit Ratio
| 0.232 | 0.231 | 0.223 | 0.208 | 0.219 | 0.222 | 0.216 | 0.194 | 0.206 | 0.185 | 0.159 | 0.163 | 0.169 | 0.179 | 0.175 | 0.182 | 0.169 |
Reseach & Development Expenses
| 0 | 0 | 6 | 0 | 3 | 11 | 9.446 | 15.269 | 24.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 294 | 319 | 276 | 205 | 186 | 183 | 177 | 205 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,646.158 | 1,364 | 1,232 | 1,248 | 1,177 | 1,232 | 1,177.27 | 1,159.334 | 1,209.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,940.158 | 1,683 | 1,508 | 1,453 | 1,363 | 1,415 | 1,354.27 | 1,364.334 | 1,368.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 34.183 | 21.987 | 44.089 | 28.13 | 20.41 | 15.748 | 18.342 | 22.517 | 23.07 | 26.587 | 23.995 | 10.981 | 18.375 | 42.19 | 20.4 | 10.71 | 9.615 |
Operating Expenses
| 1,940.158 | 1,741.573 | 1,591.165 | 1,511.599 | 1,396.587 | 1,448.744 | 1,397.246 | 1,413.133 | 1,417.987 | 1,005.811 | 974.347 | 961.633 | 1,015.24 | 1,058.009 | 1,129.109 | 1,180.976 | 1,063.857 |
Operating Income
| 1,521.907 | 1,461.23 | 1,109.659 | 493.48 | 721.68 | 715.93 | 704.911 | 554.648 | 515.784 | 507.91 | 400.228 | 308.094 | 263.352 | 180.298 | 190.477 | 258.935 | 230.338 |
Operating Income Ratio
| 0.102 | 0.106 | 0.092 | 0.051 | 0.075 | 0.073 | 0.073 | 0.055 | 0.055 | 0.062 | 0.046 | 0.04 | 0.035 | 0.026 | 0.025 | 0.033 | 0.03 |
Total Other Income Expenses Net
| 341.392 | 46 | 58 | 100 | 41 | 99 | 30.728 | 35.359 | 21.283 | 34.184 | 20.328 | -1.172 | -7.626 | 114.089 | 0.02 | -12.912 | -4.377 |
Income Before Tax
| 1,863.299 | 1,508.327 | 1,168.936 | 594.608 | 762.431 | 816.311 | 735.64 | 590.008 | 537.068 | 542.094 | 420.557 | 306.923 | 255.727 | 294.388 | 190.497 | 246.024 | 225.961 |
Income Before Tax Ratio
| 0.125 | 0.109 | 0.096 | 0.062 | 0.079 | 0.084 | 0.076 | 0.058 | 0.057 | 0.066 | 0.049 | 0.04 | 0.034 | 0.042 | 0.025 | 0.031 | 0.029 |
Income Tax Expense
| 551.799 | 488.396 | 403.639 | 225.004 | 267.154 | 280.486 | 262.036 | 172.105 | 184.215 | 242.038 | 183.321 | 122.775 | 136.13 | 95.868 | 109.762 | 151.661 | 126.612 |
Net Income
| 1,311.499 | 1,019.93 | 765.296 | 369.604 | 495.276 | 535.824 | 473.604 | 417.903 | 352.852 | 300.056 | 237.235 | 184.148 | 119.596 | 198.52 | 80.734 | 94.362 | 99.348 |
Net Income Ratio
| 0.088 | 0.074 | 0.063 | 0.038 | 0.051 | 0.055 | 0.049 | 0.041 | 0.038 | 0.037 | 0.028 | 0.024 | 0.016 | 0.029 | 0.011 | 0.012 | 0.013 |
EPS
| 90.28 | 67.91 | 51 | 24.63 | 32.57 | 32.66 | 28.77 | 24.87 | 20.68 | 17.41 | 13.77 | 10.43 | 6.7 | 11.06 | 4.5 | 5.29 | 5.53 |
EPS Diluted
| 90.28 | 67.91 | 51 | 24.63 | 32.57 | 32.66 | 28.77 | 24.87 | 20.68 | 17.41 | 13.77 | 10.43 | 6.7 | 11.06 | 4.5 | 5.28 | 5.49 |
EBITDA
| 1,722.977 | 1,683.394 | 1,356.054 | 693.981 | 861.22 | 853.875 | 855.425 | 711.801 | 677.351 | 578.615 | 466.793 | 364.1 | 331.628 | 288.171 | 273.071 | 342.073 | 312.442 |
EBITDA Ratio
| 0.115 | 0.122 | 0.112 | 0.072 | 0.089 | 0.087 | 0.088 | 0.07 | 0.072 | 0.071 | 0.054 | 0.047 | 0.044 | 0.042 | 0.036 | 0.043 | 0.041 |