Kam Hing International Holdings Limited
HKEX:2307.HK
0.15 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.815 | -108.182 | -24.726 | -87.411 | 29.453 | 6.467 | 39.519 | 0.564 | -37.862 | 15.552 | 44.539 | 18.047 | 19.132 | 53.694 | 21.775 | 13.36 | 51.215 | 21.54 | 19.645 | 55.35 | 21.031 | -5.903 | 21.406 | 64.159 | 21.406 | 18.073 | 26.693 | 62.982 | 26.693 | 19.126 | 30.885 | 72.573 | 30.885 | 30.885 | 30.581 | 0 | 30.581 | 30.581 | 38.646 | 0 | 38.646 | 38.646 | 30.54 | 30.54 | 30.54 | 30.54 | 22.634 | 22.634 | 22.634 | 22.634 | 22.914 | 22.914 | 22.914 | 22.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 113.307 | 112.42 | 161.076 | 138.193 | 157.078 | 156.022 | 156.621 | 155.804 | 158.337 | 163.95 | 171.584 | 83.884 | 166.386 | 165.548 | 83.851 | 152.989 | 159.377 | 78.092 | 161.073 | 161.92 | 80.748 | 157.458 | 79.077 | 158.848 | 79.077 | 156.038 | 75.081 | 144.286 | 75.081 | 131.722 | 64.401 | 125.88 | 64.401 | 64.401 | 57.508 | 57.508 | 57.508 | 57.508 | 51.817 | 51.817 | 51.817 | 51.817 | 46.923 | 46.923 | 46.923 | 46.923 | 37.229 | 37.229 | 37.229 | 37.229 | 32.292 | 32.292 | 32.292 | 32.292 | 0 | 0 | 0 | 0 | 0.094 | 0.094 | 0.094 | 0.094 | 14.059 | 14.059 | 14.059 | 14.059 | 8.707 | 8.707 | 8.707 | 8.707 | 6.844 | 6.844 | 6.844 | 6.844 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -80.631 | 0 | 938.148 | 0 | -549.451 | 0 | 55.301 | 0 | 221.237 | 25.674 | 25.674 | -112.766 | 2.142 | 2.142 | -248.28 | -56.361 | -56.361 | 90.294 | 32.658 | 32.658 | -11.641 | -7.173 | -7.173 | -7.173 | -170.299 | -28.561 | -28.561 | -28.561 | -121.987 | -34.256 | -34.256 | -34.256 | -34.256 | 2.567 | 2.567 | 2.567 | 2.567 | -67.832 | -67.832 | -67.832 | -67.832 | -77.917 | -77.917 | -77.917 | -77.917 | 40.714 | 40.714 | 40.714 | 40.714 | -7.776 | -7.776 | -7.776 | -7.776 | -19.056 | -19.056 | -19.056 | -19.056 | 1.359 | 1.359 | 1.359 | 1.359 | -38.227 | -38.227 | -38.227 | -38.227 | -27.222 | -27.222 | -27.222 | -27.222 | -22.822 | -22.822 | -22.822 | -22.822 |
Accounts Receivables
| 0 | 69.161 | 0 | 295.444 | 0 | -23.761 | 0 | -10.472 | 0 | 142.176 | 0 | 0 | -137.4 | 0 | 0 | -265.243 | 0 | 0 | 217.836 | 0 | 0 | -2.417 | 0 | 0 | 0 | -173.225 | 0 | 0 | 0 | 34.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -64.168 | 0 | 690 | 0 | -565.292 | 0 | 65.407 | 0 | 89.617 | 22.404 | 22.404 | 18.482 | 4.621 | 4.621 | -51.208 | -12.802 | -12.802 | -87.86 | -21.965 | -21.965 | -67.123 | -16.781 | -16.781 | -16.781 | -28.397 | -7.099 | -7.099 | -7.099 | -161.986 | -40.497 | -40.497 | -40.497 | -40.497 | 32.105 | 32.105 | 32.105 | 32.105 | 14.414 | 14.414 | 14.414 | 14.414 | -116.889 | -116.889 | -116.889 | -116.889 | -18.243 | -18.243 | -18.243 | -18.243 | 10.783 | 10.783 | 10.783 | 10.783 | -1.951 | -1.951 | -1.951 | -1.951 | -25.561 | -25.561 | -25.561 | -25.561 | -19.06 | -19.06 | -19.06 | -19.06 | -17.141 | -17.141 | -17.141 | -17.141 | -36.865 | -36.865 | -36.865 | -36.865 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.27 | 0 | 0 | 2.479 | 0 | 0 | 43.559 | 0 | 0 | -54.623 | 0 | 0 | 0 | -9.608 | 0 | 0 | 0 | 21.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -85.624 | 0 | -47.296 | 0 | 39.602 | 0 | 0.366 | 0 | -10.556 | 3.27 | 3.27 | 6.152 | -2.479 | -2.479 | 68.171 | -43.559 | -43.559 | -39.682 | 54.623 | 54.623 | 57.899 | 9.608 | 9.608 | 9.608 | 31.323 | -21.462 | -21.462 | -21.462 | 5.56 | 6.241 | 6.241 | 6.241 | 6.241 | -29.539 | -29.539 | -29.539 | -29.539 | -82.245 | -82.245 | -82.245 | -82.245 | 38.972 | 38.972 | 38.972 | 38.972 | 58.957 | 58.957 | 58.957 | 58.957 | -18.559 | -18.559 | -18.559 | -18.559 | -17.105 | -17.105 | -17.105 | -17.105 | 26.92 | 26.92 | 26.92 | 26.92 | -19.166 | -19.166 | -19.166 | -19.166 | -10.081 | -10.081 | -10.081 | -10.081 | 14.042 | 14.042 | 14.042 | 14.042 |
Other Non Cash Items
| -224.612 | 247.409 | 247.944 | 833.908 | 174.62 | 324.517 | -152.443 | 574.295 | 338.298 | 539.452 | 260.828 | 3.605 | 440.976 | -427.129 | -31.307 | 233.85 | -134.576 | 13.713 | -106.478 | 85.626 | -17.579 | 136.656 | 3.172 | -113.65 | 3.172 | 105.221 | -4.452 | -41.257 | -4.452 | 63.851 | 5.471 | -15.447 | 5.471 | 5.471 | -0.238 | 30.343 | -0.238 | -0.238 | 1.911 | 40.557 | 1.911 | 1.911 | -0.441 | -0.441 | -0.441 | -0.441 | -0.055 | -0.055 | -0.055 | -0.055 | 10.352 | 10.352 | 10.352 | 10.352 | 34.93 | 34.93 | 34.93 | 34.93 | 40.123 | 40.123 | 40.123 | 40.123 | 48.838 | 48.838 | 48.838 | 48.838 | 31.706 | 31.706 | 31.706 | 31.706 | 37.53 | 37.53 | 37.53 | 37.53 |
Operating Cash Flow
| -107.49 | 171.016 | 62.142 | 608.304 | 46.995 | 174.962 | -269.545 | 419.055 | 142.099 | 391.054 | 133.783 | 131.209 | 513.728 | -207.887 | 76.46 | 151.919 | 76.016 | 56.984 | 164.534 | 302.896 | 116.858 | 276.57 | 96.482 | 109.357 | 96.482 | 109.033 | 68.761 | 166.011 | 68.761 | 92.712 | 66.5 | 183.006 | 66.5 | 66.5 | 90.417 | 90.417 | 90.417 | 90.417 | 24.541 | 24.541 | 24.541 | 24.541 | -0.895 | -0.895 | -0.895 | -0.895 | 100.522 | 100.522 | 100.522 | 100.522 | 57.782 | 57.782 | 57.782 | 57.782 | 15.875 | 15.875 | 15.875 | 15.875 | 41.576 | 41.576 | 41.576 | 41.576 | 24.671 | 24.671 | 24.671 | 24.671 | 13.192 | 13.192 | 13.192 | 13.192 | 21.552 | 21.552 | 21.552 | 21.552 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -46.319 | -126.309 | -36.634 | -36.115 | -40.826 | -62.404 | -51.159 | -44.242 | -64.772 | -84.257 | -92.047 | -44.076 | -130.996 | -132.445 | -71.346 | -121.489 | -138.297 | -64.947 | -120.516 | -156.066 | -69.146 | -165.427 | -86.571 | -180.855 | -86.571 | -141.294 | -75.263 | -159.756 | -75.263 | -226.985 | -103.281 | -181.437 | -103.281 | -103.281 | -109.025 | -109.025 | -109.025 | -109.025 | -53.513 | -53.513 | -53.513 | -53.513 | -61.006 | -61.006 | -61.006 | -61.006 | -47.757 | -47.757 | -47.757 | -47.757 | -79.261 | -79.261 | -79.261 | -79.261 | -48.003 | -48.003 | -48.003 | -48.003 | -37.356 | -37.356 | -37.356 | -37.356 | -59.745 | -59.745 | -59.745 | -59.745 | -51.425 | -51.425 | -51.425 | -51.425 | -24.865 | -24.865 | -24.865 | -24.865 |
Acquisitions Net
| 0 | 2.928 | 0 | 0.28 | 0 | 3.591 | 0 | 1.079 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.271 | 0 | -8 | 0 | 0 | 0 | -71.06 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.922 | 0 | -0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.206 | -0.206 | -0.206 | -0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.447 | 127.829 | -10.948 | -0.618 | -12.418 | -17.835 | 14.431 | -33.008 | 25.77 | -41.89 | 28.263 | 44.076 | -102.254 | 9.63 | 71.346 | -37.203 | -12.107 | 64.947 | -19.027 | -6.289 | 69.146 | -30.533 | 88.571 | 4.676 | 88.571 | 36.258 | 75.263 | -37.817 | 75.263 | -7.323 | 108.281 | 3.577 | 108.281 | 108.281 | 109.025 | 109.025 | 109.025 | 109.025 | 53.513 | 53.513 | 53.513 | 53.513 | 61.006 | 61.006 | 61.006 | 61.006 | 47.757 | 47.757 | 47.757 | 47.757 | 79.261 | 79.261 | 79.261 | 79.261 | 48.003 | 48.003 | 48.003 | 48.003 | 37.561 | 37.561 | 37.561 | 37.561 | 59.745 | 59.745 | 59.745 | 59.745 | 51.425 | 51.425 | 51.425 | 51.425 | 24.865 | 24.865 | 24.865 | 24.865 |
Investing Cash Flow
| -46.766 | 1.52 | -47.582 | -36.453 | -53.244 | -76.648 | -36.728 | -81.093 | -39.002 | -127.144 | -63.784 | -46.873 | -233.25 | -122.815 | -89.046 | -158.692 | -150.404 | -78.036 | -139.543 | -208.626 | -80.819 | -203.96 | -95.538 | -176.179 | -95.538 | -176.096 | -84.169 | -197.573 | -84.169 | -254.308 | -107.857 | -177.86 | -107.857 | -107.857 | -82.19 | -82.19 | -82.19 | -82.19 | -64.211 | -64.211 | -64.211 | -64.211 | -122.891 | -122.891 | -122.891 | -122.891 | -55.951 | -55.951 | -55.951 | -55.951 | -80.014 | -80.014 | -80.014 | -80.014 | -48.307 | -48.307 | -48.307 | -48.307 | -37.55 | -37.55 | -37.55 | -37.55 | -57.141 | -57.141 | -57.141 | -57.141 | -46.999 | -46.999 | -46.999 | -46.999 | -26.696 | -26.696 | -26.696 | -26.696 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -342.877 | -586.346 | -371.755 | -366.417 | -8.089 | -22.648 | -281.384 | -118.791 | -250.896 | -40.214 | -143.63 | -705.468 | -705.468 | -445.729 | -492.078 | -492.078 | -5.94 | -759.172 | -759.172 | -96.86 | -447.871 | -447.871 | -904.755 | -117.559 | -904.755 | -904.755 | -647.35 | -261.092 | -647.35 | -647.35 | -993.957 | -993.957 | -993.957 | -993.957 | -597.932 | -597.932 | -597.932 | -597.932 | -673.631 | -673.631 | -673.631 | -673.631 | -508.095 | -508.095 | -508.095 | -508.095 | -389.332 | -389.332 | -389.332 | -389.332 | -395.802 | -395.802 | -395.802 | -395.802 | -379.572 | -379.572 | -379.572 | -379.572 | -284.88 | -284.88 | -284.88 | -284.88 | -288.116 | -288.116 | -288.116 | -288.116 | -168.012 | -168.012 | -168.012 | -168.012 | -173.41 | -173.41 | -173.41 | -173.41 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.033 | 0.033 | 29.268 | 29.268 | 29.268 | 29.268 | 53.745 | 53.745 | 53.745 | 53.745 | 0.146 | 0.146 | 0.146 | 0.146 | 1.321 | 1.321 | 1.321 | 1.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.4 | 50.4 | 50.4 | 50.4 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -11.309 | 0 | 0 | 0 | -13.049 | 0 | -13.049 | -3.262 | -3.262 | -13.049 | -3.262 | -3.262 | -13.049 | -3.262 | -3.262 | -3.262 | -13.049 | -3.262 | -11.309 | -2.827 | -2.827 | -2.827 | -21.748 | -5.437 | -5.437 | -5.437 | -23.488 | -5.872 | -5.872 | -5.872 | -5.872 | -7.177 | -7.177 | -7.177 | -7.177 | -5.872 | -5.872 | -5.872 | -5.872 | -5.022 | -5.022 | -5.022 | -5.022 | 0 | 0 | 0 | 0 | -6.925 | -6.925 | -6.925 | -6.925 | -6.4 | -6.4 | -6.4 | -6.4 | -4.96 | -4.96 | -4.96 | -4.96 | -2.56 | -2.56 | -2.56 | -2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3.157 | -592.017 | 368.653 | -22.57 | 21.518 | -28.707 | 0 | -119.557 | -6.041 | -6.246 | 6.246 | 708.73 | -274.141 | 32.906 | 495.34 | 35.334 | -4.952 | 762.435 | -40.699 | -4.873 | 451.134 | -72.192 | 907.582 | -6.191 | 907.582 | -170.913 | 652.787 | -37.402 | 652.787 | 280.788 | 999.829 | -40.619 | 999.829 | 999.829 | 605.109 | 605.109 | 605.109 | 605.109 | 679.47 | 679.47 | 679.47 | 679.47 | 483.849 | 483.849 | 483.849 | 483.849 | 335.587 | 335.587 | 335.587 | 335.587 | 402.581 | 402.581 | 402.581 | 402.581 | 384.651 | 384.651 | 384.651 | 384.651 | 289.84 | 289.84 | 289.84 | 289.84 | 290.676 | 290.676 | 290.676 | 290.676 | 117.612 | 117.612 | 117.612 | 117.612 | 173.41 | 173.41 | 173.41 | 173.41 |
Financing Cash Flow
| -342.877 | -592.017 | 368.653 | -404.12 | 25.105 | -28.707 | 281.384 | -132.606 | -256.937 | 17.627 | -140.243 | -708.73 | -287.19 | 478.635 | -495.34 | 22.285 | 0.988 | -762.435 | -40.699 | -114.782 | -457.309 | -83.501 | -907.582 | 111.368 | -907.582 | -192.661 | -652.787 | 223.69 | -652.787 | 257.3 | -999.829 | -40.619 | -999.829 | -999.829 | -653.254 | -653.254 | -653.254 | -653.254 | -637.384 | -637.384 | -637.384 | -637.384 | -482.849 | -482.849 | -482.849 | -482.849 | -351.359 | -351.359 | -351.359 | -351.359 | -401.076 | -401.076 | -401.076 | -401.076 | 13.822 | 13.822 | 13.822 | 13.822 | -289.84 | -289.84 | -289.84 | -289.84 | -290.676 | -290.676 | -290.676 | -290.676 | 54.695 | 54.695 | 54.695 | 54.695 | 5.616 | 5.616 | 5.616 | 5.616 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 8.405 | -12.61 | -3.154 | -4.079 | 2.63 | 803.946 | 5.616 | 772.957 | -769.542 | 678.071 | 678.071 | -4.695 | -20.373 | -20.373 | 4.079 | 15.185 | 15.185 | -5.821 | -17.448 | -17.448 | -3.365 | -5.896 | -5.896 | -5.896 | -5.896 | 651.296 | 651.296 | 651.296 | 651.296 | 1,056.243 | 1,056.243 | 1,056.243 | 1,056.243 | 630.412 | 630.412 | 630.412 | 630.412 | 752.243 | 752.243 | 752.243 | 752.243 | 572.018 | 572.018 | 572.018 | 572.018 | 370.108 | 370.108 | 370.108 | 370.108 | 429.398 | 429.398 | 429.398 | 429.398 | -1.363 | -1.363 | -1.363 | -1.363 | 291.161 | 291.161 | 291.161 | 291.161 | 338.158 | 338.158 | 338.158 | 338.158 | 0.258 | 0.258 | 0.258 | 0.258 | 0.017 | 0.017 | 0.017 | 0.017 |
Net Change In Cash
| -542.672 | -365.537 | 370.603 | 148.702 | 30.652 | 94.771 | -47.423 | 225.747 | -168.615 | 340.504 | 386.344 | 53.677 | -376.416 | 464.224 | 34.132 | -262.57 | 283.249 | -13.452 | -391.63 | 367.668 | -10.51 | -412.946 | 7.573 | 410.008 | 7.573 | -617.614 | -16.899 | 608.287 | -16.899 | -337.354 | 15.058 | 335.513 | 15.058 | 15.058 | -14.615 | -14.615 | -14.615 | -14.615 | 75.188 | 75.188 | 75.188 | 75.188 | -34.617 | -34.617 | -34.617 | -34.617 | 63.321 | 63.321 | 63.321 | 63.321 | 6.089 | 6.089 | 6.089 | 6.089 | -19.974 | -19.974 | -19.974 | -19.974 | 5.346 | 5.346 | 5.346 | 5.346 | 15.012 | 15.012 | 15.012 | 15.012 | 21.145 | 21.145 | 21.145 | 21.145 | 0.49 | 0.49 | 0.49 | 0.49 |
Cash At End Of Period
| 418.955 | 961.627 | 1,482.946 | 1,112.343 | 963.641 | 932.989 | 838.218 | 885.641 | 659.894 | 828.509 | 525.906 | 193.239 | 193.239 | 569.655 | 139.562 | 139.562 | 402.132 | 105.431 | 105.431 | 497.061 | 118.883 | 118.883 | 129.393 | 531.829 | 129.393 | 129.393 | 121.821 | 747.007 | 121.821 | 121.821 | 138.72 | 459.175 | 138.72 | 138.72 | 123.662 | 123.662 | 123.662 | 123.662 | 138.277 | 138.277 | 138.277 | 138.277 | 63.089 | 63.089 | 63.089 | 63.089 | 97.705 | 97.705 | 97.705 | 97.705 | 34.385 | 34.385 | 34.385 | 34.385 | 28.296 | 28.296 | 28.296 | 28.296 | 48.269 | 48.269 | 48.269 | 48.269 | 42.923 | 42.923 | 42.923 | 42.923 | 27.911 | 27.911 | 27.911 | 27.911 | 6.765 | 6.765 | 6.765 | 6.765 |