United Microelectronics Corporation

TWSE:2303.TW

50.5 (TWD) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q32005 Q22004 Q42003 Q42003 Q22002 Q42002 Q22001 Q42000 Q42000 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 121,233.825119,431.26132,553.615140,641.55163,096.892171,834.458173,818.777180,649.14183,723.273172,170.231132,622.131113,104.86124,000.482107,285.17794,048.03698,839.07999,871.61795,166.35995,492.47786,754.72390,355.8588,738.19883,661.73981,520.15875,192.84377,142.86681,674.57269,938.40768,134.40660,812.08657,578.98155,266.24249,425.03259,541.38953,290.43352,142.74264,046.04953,632.05645,701.33542,743.97249,634.26353,915.15550,830.67850,336.14252,863.34753,424.27642,592.72542,971.81748,937.10847,100.88849,070.12850,032.94860,701.29649,643.03851,271.10552,928.459,325.3362,766.5266,152.9657,433.72648,495.41747,103.85548,613.0336,448.52947,680.67585,746.17293,838.718104,838.883108,908.31397,630.59482,445.697101,542.627118,570.12889,692.08681,075.96884,533.11876,904.06762,756.68334,148.828
Short Term Investments 9,513.412,766.2412,328.0575,209.9825,132.7225,405.0534,780.7924,017.0256,765.3119,884.57438,282.03937,952.6225,972.65915,363.60115,522.413916.0781,013.842751.878722.794633.94613.504552.492528.45422.326470.383524.648716.918844.078800.36867.205714.169750.848666.361766.382664.918843.925824.567900.934740.1292,838.793,609.2553,170.9752,767.6433,011.9163,420.5393,865.4914,986.8746,867.3676,088.0926,335.4255,834.2356,408.3577,420.1947,314.7238,184.6168,184.7517,586.9452,054.1312,096.0911,598.9981,182.3071,128.4532,095.693,308.3514,805.1828,015.1389,646.943780.9414,895.7874,944.5813,255.6963,148.6851,817.251,049.7582,532.3832,105.7431,286.43401,015.207
Cash and Short Term Investments 130,747.225132,197.5144,881.672145,851.532168,229.614177,239.511178,599.569184,666.165190,488.584182,054.805170,904.17151,057.48149,973.141122,648.778109,570.44999,755.157100,885.45995,918.23796,215.27187,388.66390,969.35489,290.6984,190.18981,942.48475,663.22677,667.51482,391.4970,782.48568,934.76661,679.29158,293.1556,017.0950,091.39360,307.77153,955.35152,986.66764,870.61654,532.9946,441.46445,582.76253,243.51857,086.1353,598.32153,348.05856,283.88657,289.76747,579.59949,839.18455,025.253,436.31354,904.36356,441.30568,121.4956,957.76159,455.72161,113.15166,912.27564,820.65168,249.05159,032.72449,677.72448,232.30850,708.7239,756.8852,485.85893,761.31103,485.661105,619.824113,804.1102,575.17585,701.393104,691.312120,387.37890,741.84483,608.35186,638.86178,190.50162,756.68335,164.035
Net Receivables 35,272.45735,068.00133,162.56533,939.14433,501.69429,304.54939,196.6646,860.29344,409.92139,173.70336,369.89834,377.43431,621.51731,013.18629,237.58628,079.71228,404.69430,099.20526,623.67524,304.75725,699.91923,730.61324,696.51727,253.03928,847.58726,658.05622,774.41524,238.31223,086.69921,629.45424,003.07423,361.10925,566.87120,466.04319,989.04220,506.14622,205.40121,212.62523,062.32323,02422,386.68619,573.57117,601.85419,470.1820,287.60518,218.22217,164.11518,809.92319,569.89115,815.45915,320.22917,740.69819,859.72719,025.05819,555.55720,621.05820,680.50818,447.09717,490.05417,247.11315,065.1197,702.2188,970.13916,482.46815,849.28916,454.49915,253.51316,180.11716,044.2312,510.78613,045.7614,029.28619,151.34315,077.82212,115.79213,994.9919,103.28821,802.2517,696.479
Inventory 36,333.82634,593.27635,712.55836,560.57634,552.72232,678.86731,069.9630,101.69827,340.72725,400.70123,011.18323,149.69222,438.97222,225.43822,552.48622,863.4123,342.0422,125.66221,714.80219,989.74919,629.37118,873.74518,203.11917,588.55617,656.45817,137.47818,257.517,102.32616,284.53316,261.54416,997.81517,166.60317,592.70715,835.59717,641.38516,560.25716,045.1115,641.35115,242.23214,310.02413,843.9414,421.44113,993.25914,170.52514,330.24614,227.00513,023.7113,481.3713,723.21812,541.49912,709.27614,873.18313,807.114,114.06613,032.62311,445.85210,791.3079,786.6839,141.3858,808.2998,884.9777,308.3228,125.35212,704.97411,868.45611,503.46310,876.50511,122.79110,740.30710,055.0888,479.20910,028.8748,355.968,357.6838,460.1057,936.7275,717.20410,790.5626,843.073
Other Current Assets 4,146.9872,568.3592,163.387985.762798.277761.984720.9042,742.785881.663,053.962,988.18269.96670.01671.69271.56610,803.53111,229.1238,123.0232,912.87518,434.4522,598.9053,219.63114,103.6071,742.8091,670.3692,019.53615,854.5531,480.281,075.1521,437.15811,175.555689.3841,650.3071,808.6551,066.4472,790.1993,792.4182,313.7133,134.876,855.6996,572.9443,497.6011,998.44114.54314.57216.1953,150.0982,442.4231,842.0091,744.15420.3312,024.041,492.1692,001.8726.0771,984.5731,774.3835,610.9076,250.694772.1032,442.7871,317.8740.0330.03911.948-0.0332,707.4531,508.998557.2364,513.175632.468454.582,443.5326,897.9257,002.0187,226.417,775.5615.7623,694.582
Total Current Assets 206,500.495204,427.136215,920.182219,280.222239,032.757241,967.215252,371.038266,944.638265,778.193249,683.169233,273.433211,603.426207,833.325179,083.142164,305.911163,476.888167,954.528159,594.646153,757.141163,490.529150,507.02146,796.008141,193.432140,153.581137,082.669136,421.192139,277.958124,709.447120,077.682111,536.815110,469.594106,969.723103,602.676101,918.8394,816.52195,032.421109,220.849101,033.61196,863.14991,802.27398,373.85996,753.70288,796.22488,902.76792,899.5391,797.38880,917.52284,572.990,160.31883,537.42584,057.51491,079.226103,280.48692,098.75593,769.29795,164.634100,158.473100,148.711102,362.61687,536.88676,070.60764,560.72268,953.38170,927.23281,115.551125,083.266132,323.132138,213.514145,237.918129,654.225112,242.217133,147.064154,059.808121,075.273111,186.265115,796.989100,786.55397,046.81363,398.17
Non-Current Assets:
Property, Plant & Equipment, Net 285,888.755267,337.783250,849.186240,202.89226,617.054218,227.759198,033.616173,449.439151,922.247147,236.315145,391.422140,482.672134,153.176136,053.228141,109.038141,378.292141,216.84149,608.904158,665.613157,324.061167,389.212176,500.11173,507.997178,998.581189,681.891197,768.065206,027.771208,703.89213,566.402217,767.409226,162.14216,517.588207,825.741189,938.384188,767.376186,745.537171,249.287168,558.868167,753.596164,465.011158,233.492158,268.363162,762.76166,977.898165,258.737165,135.398159,851.614161,308.396161,596.507150,578.424149,324.3142,711.32142,370.576139,154.155132,762114,422.3795,767.46790,898.13589,596.3687,268.26190,435.421101,911.174108,513.557119,149.339137,226.109149,159.976151,804.708145,251.937159,525.99151,423.657173,552.945192,328.456149,302.66155,449.844167,474.65164,489.341169,121.178163,415.417130,595.023
Goodwill 7.6147.6147.6147.6147.6147.6147.6147.6147.6147.6147.6147.6147.6147.6147.6147.6147.6147.6147.61415.01215.01215.01215.01215.18815.18815.18815.18815.18815.18815.18815.18815.18815.18815.18815.18815.18815.1887.7917.79150.86350.86350.86350.86350.86350.86350.86350.86350.86350.86350.86350.86352.564295.225295.225304.72815.23415.0615.067.6157.6157.6157.6157.6213,494.1263,498.8653,504.3183,498.1273,497.7463,533.1640000000000
Intangible Assets 3,973.4594,015.9984,364.9413,974.7883,705.5363,963.3634,267.5864,193.2774,109.233,595.2283,637.3194,184.1114,650.6414,650.3754,870.2994,944.4224,832.7784,767.7125,190.6333,627.8914,136.7563,336.5092,976.7923,191.4633,566.4093,673.1933,772.3213,857.3993,809.1093,674.74,073.1154,230.0514,220.84,226.5014,488.94,534.0954,433.7964,484.534,525.1474,421.2274,598.0414,504.3144,688.7844,757.9754,673.8662,927.611,306.6291,311.4261,650.255304.73299.9970.1870.1680000000.3520.3520.35200.304000468.01304,148.1394,947.4374,504.84900000467.914475.582
Goodwill and Intangible Assets 3,981.0734,023.6124,372.5553,982.4023,713.153,970.9774,275.24,200.8914,116.8443,602.8423,644.9334,191.7254,658.2554,657.9894,877.9134,952.0364,840.3924,775.3265,198.2473,642.9034,151.7683,351.5212,991.8043,206.6513,581.5973,688.3813,787.5093,872.5873,824.2973,689.8884,088.3034,245.2394,235.9884,241.6894,504.0884,549.2834,448.9844,492.3214,532.9384,472.094,648.9044,555.1774,739.6474,808.8384,724.7292,978.4731,357.4921,362.2891,701.118355.593350.8652.751295.393295.225304.72815.23415.0615.067.6157.9677.9677.9677.6213,494.4293,498.8653,504.3183,498.1273,965.763,533.1644,148.1394,947.4374,504.84900000467.914475.582
Long Term Investments 78,402.18477,542.04474,254.64370,890.49470,454.59972,086.85664,854.97461,935.60766,372.9372,391.72458,992.98362,817.3666,554.12164,835.4956,577.90846,934.25741,934.4535,856.89441,344.05440,337.98937,843.74837,216.89931,089.73736,260.61237,317.12436,062.51430,893.78834,727.64935,907.16534,900.04232,296.80637,799.42538,145.7839,719.93538,109.96333,951.92638,475.11440,057.96434,857.61233,206.36535,363.81934,651.93930,122.77431,595.25232,792.7732,841.20434,944.69537,314.27139,770.5641,171.33738,529.79637,494.26842,814.09744,760.96747,179.08850,195.34848,831.52351,279.63155,226.69756,788.84647,688.88840,478.8760000000000000000-0
Tax Assets 4,966.7885,028.6685,119.7955,081.9785,139.5015,070.0345,051.3695,127.5545,114.6865,093.4755,478.2695,660.2395,886.3596,177.0336,832.7117,175.1147,236.3467,626.4777,807.5836,165.9476,189.9066,204.4746,795.7966,621.3337,018.0826,508.3726,116.1296,159.2086,163.8655,055.9885,022.3953,810.2633,409.4652,987.5032,323.2422,075.3681,824.9862,043.2142,267.1382,413.0252,502.9282,735.3752,724.2572,815.0572,999.0453,136.352828.2561,175.262,362.0252,806.7442,993.9533,286.2693,231.892,889.4682,889.9022,842.7082,772.2853,105.3583,152.2772,590.0672,182.293,574.0343,561.1653,698.7224,268.2753,448.1954,183.4544,423.2034,022.72303,929.9683,796.9254,477.3865,548.2015,245.3925,888.0134,371.2243,816.3572,993.741
Other Non-Current Assets 7,222.658,713.3438,670.5667,832.978,238.6038,308.2738,465.8957,735.7916,449.2424,900.9914,174.3014,037.2092,592.1583,455.2723,812.8944,327.3424,361.212,994.373,414.7273,083.0383,853.644,068.5687,018.4637,428.4716,208.9345,111.4485,029.0656,000.2526,277.9056,429.0256,187.4775,617.05310,457.2236,124.3576,833.1036,857.5566,036.3984,878.8284,373.14,463.7074,675.4294,662.8634,768.2654,649.1234,417.0624,543.323,059.3394,598.4453,787.1284,692.0654,575.3233,912.5053,988.0573,941.0263,981.9813,857.3663,524.7723,437.613,292.8863,446.1923,573.5942,956.97135,569.50653,582.82173,465.45784,278.775,787.29665,561.26635,628.82644,534.41838,243.95643,123.92946,072.09248,586.16543,901.14942,889.4846,415.35633,503.37539,790.569
Total Non-Current Assets 380,461.45362,645.45343,266.745327,990.734314,162.907307,663.899280,681.054252,449.282233,975.949233,225.347217,681.908217,189.205213,844.069215,179.012213,210.464204,767.041199,589.238200,861.971216,430.224210,553.938219,428.274227,341.572221,403.797232,515.648243,807.628249,138.78251,854.262259,463.586265,739.634267,842.352273,757.121267,989.568264,074.197243,011.868240,537.772234,179.67222,034.769220,031.195213,784.384209,020.198205,424.572204,873.717205,117.703210,846.168210,192.343208,634.747200,041.396205,758.661209,217.338199,604.163195,774.232187,457.113192,700.013191,040.841187,117.699171,333.026150,911.107148,735.794151,275.835150,101.333143,888.16148,929.022147,651.85179,925.311218,458.706240,391.189235,273.585219,202.165202,710.704200,106.213220,674.306243,754.16199,852.138209,584.21216,621.191213,266.834219,907.759201,203.063173,854.914
Total Assets 586,961.945567,072.586559,186.927547,270.956553,195.664549,631.114533,052.092519,393.92499,754.142482,908.516450,955.341428,792.631421,677.394394,262.154377,516.375368,243.929367,543.766360,456.617370,187.365374,044.467369,935.294374,137.58362,597.229372,669.229380,890.297385,559.972391,132.22384,173.033385,817.316379,379.167384,226.715374,959.291367,676.873344,930.698335,354.293329,212.091331,255.618321,064.806310,647.533300,822.471303,798.431301,627.419293,913.927299,748.935303,091.873300,432.135280,958.918290,331.561299,377.656283,141.588279,831.746278,536.339295,980.499283,139.596280,886.996266,497.66251,069.58248,884.505253,638.451237,638.219219,958.767213,489.744216,605.23250,852.543299,574.258365,474.455367,596.716357,415.679347,948.621329,760.438332,916.523376,901.223353,911.946330,659.483327,807.456329,063.824320,694.312298,249.876237,253.084
Liabilities & Equity:
Current Liabilities:
Account Payables 8,182.1237,458.7497,526.1598,370.6958,830.9829,213.498,982.41810,037.5099,949.2439,062.4068,364.1588,263.4398,420.7098,260.8047,862.1377,699.0868,556.3468,922.9358,877.0656,627.5226,912.3476,778.6126,801.7456,885.7297,407.7376,997.7916,535.576,607.936,646.1546,439.0216,854.8496,742.3837,577.76,318.6635,954.2496,336.1756,469.9366,382.9736,167.3396,751.8836,852.567,154.9977,414.1887,619.8527,173.9876,634.1336,265.9216,190.30717,275.98515,220.66313,527.91613,100.25917,281.2137,067.36719,643.7597,101.7716,267.98710,688.9955,505.8954,868.4884,761.2744,256.8594,339.3665,242.0245,687.9425,776.464,864.0246,206.0895,515.40617,322.6275,118.3235,414.8976,589.06712,468.75613,729.77416,235.99315,652.039,477.61519,336.046
Short Term Debt 16,789.42326,144.88330,051.12118,113.373700.271641.733537.314776.641,130.7881,907.0522,481.9972,684.0395,939.95,716.44538,592.3578,123.7910,181.66910,007.83637,380.76316,950.56616,776.35917,247.33513,103.80814,817.80411,620.03820,167.77825,445.5422,669.60622,088.05718,841.4920,550.80135,821.0821,990.6097,398.3085,505.0492,524.5971,3977,216.8476,250.7547,074.9677,953.87,516.084,643.5735,085.9214,591.4024,544.5125,772.61516,526.0296,339.3666,344.2139,411.8777,921.426,042.0446,444.8634,124.1154,136.5336,765.71812,981.83612,929.2697,585.7077,575.62102.361199.461685.60823,249.78824,831.1369,409.39913,287.2476,152.22408,199.33611,455.68922,923.12619,374.0168,981.7397,954.05610,473.63813,591.3912,361.007
Tax Payables 3,718.677,974.8636,657.3476,168.1425,072.9114,615.45415,407.35112,219.6067,760.5146,658.0327,049.6912,683.9882,172.5391,482.2831,050.9651,217.739890.042750.168939.2071,102.271,047.651,085.2282,059.1722,096.5282,615.4252,703.8314,851.6943,956.4733,893.1592,437.0183,995.1451,638.8092,798.9052,446.223,236.5772,147.3352,135.5532,737.973,633.1541,459.178978.3461,147.185961.169824.585683.5051,343.2821,191.791,000.229781.654609.358514.9771,151.987973.9121,999.3931,563.3911,081.597580.613519.076181.17367.47415.632786.67700000000000000000
Deferred Revenue 3,335.9943,497.8473,250.7123,127.9573,003.1623,269.2743,546.8154,317.0014,592.1484,396.3513,441.7543,362.2792,883.912,827.1712,040.9891,930.7851,643.9151,437.106988.1151,122.187956.472925.753932.3711,978.8222,114.7493,027.82522,485.78220,837.66127,537.83520,085.58831,432.48727,110.69237,261.59322,604.51730,416.96828,218.34530,873.0122,091.90826,533.0222,518.826,123.95516,520.87218,714.89320,212.7225,711.99917,945.82217,356.78310,941.37618,666.82910,054.19210,304.54110,450.33126,305.32923,936.73112,838.13825,456.59224,542.9589,684.0314,286.01211,029.5197,993.8987,056.9387,027.3637,974.2288,215.4117,032.2817,024.3096,253.4297,953.505,605.5069,219.1125,204.896,009.7934,042.0876,713.6225,460.424,017.9143,636.235
Other Current Liabilities 96,666.01851,301.6458,186.74162,458.213130,443.88892,761.48795,498.61892,877.211116,141.39777,754.58793,961.46970,235.60467,759.98461,726.42729,748.04341,396.96344,726.16640,736.12325,468.37945,624.62252,409.24727,692.85129,178.92827,751.15238,028.13642,375.54434,348.30432,241.38531,424.29621,504.44713,951.58413,767.54913,220.1045,309.3587,609.8237,390.984,745.5098,751.21710,247.4299,098.2178,749.13618,043.68817,431.31619,350.02520,138.9158,175.95210,638.5032,222.84310,972.06810,443.0919,661.629,779.8339,312.8039,268.2068,838.6138,659.0042,944.3972,351.9642,524.7705.674564.176572.9081,280.07312,924.2018,137.73720,742.614,800.48416,694.17317,434.70611,282.9376,885.63310,566.6569,347.8112,417.3362,463.23,338.5312,938.11215,020.3632,165.09
Total Current Liabilities 124,973.55888,403.11999,014.73392,070.238142,978.303105,885.984108,565.165108,008.361131,813.57693,120.396108,249.37884,545.36185,004.50378,530.84778,243.52659,150.62465,108.09661,10472,714.32270,324.89777,054.42552,644.55150,016.85251,433.50759,170.6672,568.93888,815.19682,356.58287,696.34266,870.54672,789.72183,441.70480,050.00641,630.84649,486.08944,470.09743,485.45544,442.94549,198.54245,443.86749,679.45149,235.63748,203.9752,268.51857,616.30337,300.41940,033.82145,880.55553,254.24842,062.15942,905.95441,251.84358,941.38946,717.16745,444.62545,353.940,521.0635,706.82535,245.87624,189.38820,894.96811,989.06612,846.26426,826.06145,290.87958,382.47636,098.21642,440.93937,055.83728,605.56525,808.79836,656.35444,064.89340,269.90129,216.80134,242.20234,524.20142,107.28137,498.378
Non-Current Liabilities:
Long Term Debt 47,483.03643,449.99445,235.89954,388.82741,100.09842,489.87545,077.16651,428.81651,044.88154,549.02144,340.47655,710.94355,737.49832,627.19729,798.12954,640.12658,877.61552,916.71153,348.95860,487.67550,789.1370,515.19367,083.00167,458.98867,764.12152,612.37653,319.14552,355.90751,236.4662,312.38760,728.69239,684.98540,474.81448,720.83947,524.40747,786.88850,747.10534,889.91533,401.2931,984.65231,922.45527,659.26828,415.20528,801.40728,537.57941,548.72232,154.81332,049.23832,502.71522,648.80821,095.38620,135.98819,573.7517,300.7246,799.39808.1915.083797.067766.55877.778788.8897008,138.1977,486.2337,495.7197,506.81330,378.38133,263.54541,800.18936,404.06638,187.43761,385.25960,232.02556,796.89262,469.35961,818.32854,695.35835,533.93738,014.202
Deferred Revenue Non-Current 454.72448.56430.64452.34436.52426.86438.188515.83548.729594.714641.386432.295446.56457.28456.48466.4474.88484.48482.08497.12497.76493.764,167.1744,118.683512.472477.014469.491467.561617.178462.616491.089487.358500.693500.735509.708512.043470.757478.099451.9063,815.084365.925361.801321.856296.302257.311213.013153.7453,287.8333,265.493,268.6163,261.1013,257.7063,264.0543,302.0333,299.4163,288.4683,279.8743,271.8323,261.4573,255.1123,240.173,229.1880000-0000000000000
Deferred Tax Liabilities Non-Current 6,559.3235,828.435,262.8724,272.2273,869.6373,874.1273,372.5122,125.3782,108.5751,970.8422,323.9171,687.3721,644.8051,609.9521,631.4591,627.142,016.2052,099.1472,087.3662,090.4282,109.132,019.3861,979.5091,941.2631,997.5111,802.2282,327.2231,741.1191,748.7121,667.512,397.7961,790.8961,735.8681,665.5962,386.11,702.6551,848.4911,847.1333,140.2512,582.8442,713.4072,594.3013,325.4322,507.0332,319.6442,513.77932.30431.55234.95137.4535.90834.80526.78122.92820.80713.88811.4349.7519.7519.75110.17413.60213.613.72147.54524.56452.59254.34351.991044.52500000000
Other Non-Current Liabilities 49,247.60348,972.46647,834.64646,071.13537,923.06141,404.20540,148.12242,126.16430,990.80330,388.43631,025.13728,812.93638,651.90131,364.11831,613.67931,444.67631,864.55933,032.37334,340.21735,600.05337,390.20938,650.47834,953.2135,158.82240,663.07841,887.0236,580.16732,814.67731,322.72331,384.92532,873.04330,555.46625,388.98923,968.34510,595.34210,742.26610,321.32310,144.4824,116.511603.5574,004.4524,001.1014,003.4784,478.8294,457.0554,440.0953,563.29276.414556.284573.031408.434176.658192.729183.719186.729203.188217.188210.066258.561274.121277.4927,811.8383,765.7843,817.6853,729.4543,681.983,710.5483,726.5653,734.6183,650.3623,575.573,320.8872,723.8032,212.9072,117.1481,845.3422,558.0073,046.0922,296.009
Total Non-Current Liabilities 103,744.68298,699.4598,764.057105,184.52983,329.31688,195.06789,035.98896,196.18884,692.98887,503.01378,330.91686,643.54696,480.76466,058.54763,499.74788,178.34293,233.25988,532.71190,258.62198,675.27690,786.229111,678.817108,182.894108,677.756110,937.18296,778.63892,696.02687,379.26484,925.07395,827.43896,490.6272,518.70568,100.36474,855.51561,015.55760,743.85263,387.67647,359.62941,109.95838,986.13739,006.23934,616.47136,065.97136,083.57135,571.58948,715.60935,904.15235,645.03736,359.4426,527.90524,800.82923,605.15723,057.31510,809.40410,306.3424,313.6444,423.5794,288.7164,296.3194,416.7624,316.72511,754.62811,917.5811,317.63911,272.71811,213.35834,141.52137,044.45445,586.79840,054.42841,807.53264,706.14762,955.82859,009.79964,586.50763,663.6757,253.36538,580.0340,310.211
Total Liabilities 228,718.24187,102.569197,778.79197,254.767226,307.619194,081.051197,601.153204,204.549216,506.564180,623.409186,580.294171,188.907181,485.267144,589.394141,743.273147,328.966158,341.355149,636.711162,972.943169,000.173167,840.654164,323.368158,199.746160,111.263170,107.842169,347.576181,511.222169,735.846172,621.415162,697.984169,280.341155,960.409148,150.37116,486.361110,501.646105,213.949106,873.13191,802.57490,308.584,430.00488,685.6983,852.10884,269.94188,352.08993,187.89286,016.02875,937.97381,525.59289,613.68868,590.06467,706.78364,85781,998.70457,526.57155,750.96749,667.54444,944.63939,995.54139,542.19528,606.1525,211.69323,743.69424,763.84438,143.756,563.59769,595.83470,239.73879,485.39282,642.63668,659.99367,616.33101,362.501107,020.72199,279.793,803.30897,905.87291,777.56680,687.31177,808.589
Equity:
Preferred Stock 000000000000007,060.20007,260.627000000000000000000000000000000000000000000000000000000000000
Common Stock 125,285.889125,290.34125,298.222125,031.392125,031.392125,047.49125,047.49124,821.235124,821.235124,821.235124,832.476124,232.695124,232.695124,224.015124,224.015124,224.015122,223.715117,739.944117,243.187117,243.187117,243.187121,243.187124,243.187124,243.187126,243.187126,243.187126,243.187126,243.187126,243.187126,243.187126,243.187126,243.187126,243.187127,581.329127,581.329127,581.329127,514.409127,477.628127,252.078127,063.143127,063.143126,978.232126,920.817126,541.173126,541.173129,532.805129,521.093129,514.868129,378.662129,370.142130,844.556130,827.686130,761.5630129,879.123129,879.123129,879.123129,879.123129,877.713129,877.713129,877.713129,877.713130,001.795131,972.457132,152.003191,750.559191,293.814191,065.918198,496.688200,139.398177,794.306178,205.826161,133.425154,748.46155,116.875133,073.883133,356.977114,714.494110,178.649
Retained Earnings 170,367.479197,695.192187,248.982170,325.099155,567.923191,669.715175,765.824156,870.484129,874.3111,130.41783,155.75876,351.4158,464.79866,785.11656,617.5246,394.237,347.59262,165.43860,820.2857,789.00555,386.02761,386.40966,281.72764,730.65564,013.60269,382.20253,058.18847,175.53244,980.08749,173.53852,599.50147,872.69745,980.11150,910.24755,346.4847,684.99945,976.5248,315.46749,172.41439,777.83136,861.88733,617.68238,303.77631,309.72627,833.63131,082.94125,905.22524,830.87522,437.85325,764.55124,499.12420,332.96821,821.5932,679.05228,195.55920,788.23413,132.66814,106.04310,648.8136,358.485282.745-15,196.6-7,043.26222,396.92631,652.78526,406.94634,790.61420,495.63926,641.65116,990.77621,363.79842,468.90526,748.79716,429.96720,051.68817,555.75934,152.38356,385.16125,110.337
Accumulated Other Comprehensive Income/Loss 53,021.8648,113.40540,152.22340,897.35732,289.5325,512.72521,916.11322,450.43317,786.67618,571.5214,275.0813,691.94814,326.06215,631.38311,726.7987,359.97210,048.106-14,863.254-11,022.314-9,633.138-10,084.769-10,916.454-14,063.281-14,663.496-13,204.809-15,821.652657.9573,835.5384,906.6913,518.0085,209.2356,988.9249,161.28510,109.2539,140.4538,839.5387,333.48612,302.5810,107.7368,466.41910,010.419,855.6424,179.3495,664.1987,885.7427,537.5814,992.2059,534.10212,111.5713,347.03112,156.09917,698.64115,873.02218,341.10322,436.98327,243.28524,682.45426,053.86230,596.89126,365.63618,382.75113,131.7753,808.9485,580.51721,548.4233,414.79326,728.79918,857.851-322.964038,198.102-1,746.941821.635,644.464-621.87821,000.433-631.39926,798.541203.583
Other Total Stockholders Equity 7,104.156,813.1896,538.28613,423.36513,656.35112,975.70612,377.83310,668.24510,400.12147,467.66641,888.55243,172.74943,062.37242,936.85636,031.21342,783.26939,507.54445,709.13532,502.57739,239.84139,119.7537,648.13627,469.08237,754.37933,120.44736,203.34228,704.85836,137.33736,134.73436,799.02828,732.72236,285.86636,268.56837,868.88930,757.3237,915.28439,850.31237,333.98329,957.00737,238.09637,036.22942,994.7335,920.05643,381.81242,978.22441,562.08342,031.28342,026.29342,006.59641,906.62440,237.30840,216.41340,009.187168,926.35538,825.61838,139.45337,957.13837,794.91642,474.90441,761.83141,698.23155,649.80258,085.10846,518.46851,126.28738,438.86438,306.69541,058.62334,137.49143,970.27120,703.41847,868.20843,134.94439,146.71743,395.4143,857.39446,444.30710,510.79417,390.242
Total Shareholders Equity 355,779.378377,912.126359,237.713349,677.213326,545.196355,205.636335,107.26314,810.397282,882.332301,990.838264,151.866257,448.802240,085.927249,577.37235,659.746220,761.456209,126.957210,751.263206,804.357204,638.895201,664.195209,361.278203,930.715212,064.725210,172.427216,007.079208,664.19213,391.594212,264.699215,733.761212,784.645217,390.674217,653.151226,469.718222,825.582222,021.15220,674.727225,429.658216,489.235212,545.489210,971.669213,446.286205,323.998206,896.909205,238.77209,715.41202,449.806205,906.138205,934.681210,388.348207,737.087209,075.708208,465.362219,946.51219,337.283216,050.095205,651.383207,833.944213,598.321204,363.665190,241.44183,462.69184,852.589206,468.368236,479.494290,011.163291,119.922271,478.031258,952.867261,100.445258,059.623266,795.997231,838.795215,969.609217,942.095215,487.469213,322.268208,408.989152,882.812
Total Equity 356,091.681378,228.05359,578.572350,016.189326,888.045355,550.063335,450.939315,189.371283,247.578302,285.107264,375.047257,603.724240,192.127249,672.76235,773.102220,914.963209,202.411210,819.906207,214.422205,044.294202,094.64209,814.212204,397.483212,557.966210,782.455216,212.396209,620.998214,437.187213,195.901216,681.183214,946.374218,998.882219,526.503228,444.337224,852.647223,998.142224,382.487229,262.232220,339.033216,392.467215,112.741217,775.311209,643.986211,396.846209,903.981214,416.107205,020.945208,805.969209,763.968214,551.524212,124.963213,679.339213,981.795225,613.025225,136.029216,830.116206,124.941208,888.964214,096.256209,032.069194,747.074189,746.05191,841.387212,708.843243,010.661295,878.621297,356.979277,930.286265,305.986261,100.445265,300.193275,538.723246,891.224231,379.784234,004.148231,157.952228,916.746217,562.565159,444.495
Total Liabilities & Shareholders Equity 586,961.945567,072.586559,186.927547,270.956553,195.664549,631.114533,052.092519,393.92499,754.142482,908.516450,955.341428,792.631421,677.394394,262.154377,516.375368,243.929367,543.766360,456.617370,187.365374,044.467369,935.294374,137.58362,597.229372,669.229380,890.297385,559.972391,132.22384,173.033385,817.316379,379.167384,226.715374,959.291367,676.873344,930.698335,354.293329,212.091331,255.618321,064.806310,647.533300,822.471303,798.431301,627.419293,913.927299,748.935303,091.873300,432.135280,958.918290,331.561299,377.656283,141.588279,831.746278,536.339295,980.499283,139.596280,886.996266,497.66251,069.58248,884.505253,638.451237,638.219219,958.767213,489.744216,605.23250,852.543299,574.258365,474.455367,596.716357,415.679347,948.621329,760.438332,916.523376,901.223353,911.946330,659.483327,807.456329,063.824320,694.312298,249.876237,253.084