United Microelectronics Corporation
TWSE:2303.TW
50.5 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 121,233.825 | 119,431.26 | 132,553.615 | 140,641.55 | 163,096.892 | 171,834.458 | 173,818.777 | 180,649.14 | 183,723.273 | 172,170.231 | 132,622.131 | 113,104.86 | 124,000.482 | 107,285.177 | 94,048.036 | 98,839.079 | 99,871.617 | 95,166.359 | 95,492.477 | 86,754.723 | 90,355.85 | 88,738.198 | 83,661.739 | 81,520.158 | 75,192.843 | 77,142.866 | 81,674.572 | 69,938.407 | 68,134.406 | 60,812.086 | 57,578.981 | 55,266.242 | 49,425.032 | 59,541.389 | 53,290.433 | 52,142.742 | 64,046.049 | 53,632.056 | 45,701.335 | 42,743.972 | 49,634.263 | 53,915.155 | 50,830.678 | 50,336.142 | 52,863.347 | 53,424.276 | 42,592.725 | 42,971.817 | 48,937.108 | 47,100.888 | 49,070.128 | 50,032.948 | 60,701.296 | 49,643.038 | 51,271.105 | 52,928.4 | 59,325.33 | 62,766.52 | 66,152.96 | 57,433.726 | 48,495.417 | 47,103.855 | 48,613.03 | 36,448.529 | 47,680.675 | 85,746.172 | 93,838.718 | 104,838.883 | 108,908.313 | 97,630.594 | 82,445.697 | 101,542.627 | 118,570.128 | 89,692.086 | 81,075.968 | 84,533.118 | 76,904.067 | 62,756.683 | 34,148.828 |
Short Term Investments
| 9,513.4 | 12,766.24 | 12,328.057 | 5,209.982 | 5,132.722 | 5,405.053 | 4,780.792 | 4,017.025 | 6,765.311 | 9,884.574 | 38,282.039 | 37,952.62 | 25,972.659 | 15,363.601 | 15,522.413 | 916.078 | 1,013.842 | 751.878 | 722.794 | 633.94 | 613.504 | 552.492 | 528.45 | 422.326 | 470.383 | 524.648 | 716.918 | 844.078 | 800.36 | 867.205 | 714.169 | 750.848 | 666.361 | 766.382 | 664.918 | 843.925 | 824.567 | 900.934 | 740.129 | 2,838.79 | 3,609.255 | 3,170.975 | 2,767.643 | 3,011.916 | 3,420.539 | 3,865.491 | 4,986.874 | 6,867.367 | 6,088.092 | 6,335.425 | 5,834.235 | 6,408.357 | 7,420.194 | 7,314.723 | 8,184.616 | 8,184.751 | 7,586.945 | 2,054.131 | 2,096.091 | 1,598.998 | 1,182.307 | 1,128.453 | 2,095.69 | 3,308.351 | 4,805.182 | 8,015.138 | 9,646.943 | 780.941 | 4,895.787 | 4,944.581 | 3,255.696 | 3,148.685 | 1,817.25 | 1,049.758 | 2,532.383 | 2,105.743 | 1,286.434 | 0 | 1,015.207 |
Cash and Short Term Investments
| 130,747.225 | 132,197.5 | 144,881.672 | 145,851.532 | 168,229.614 | 177,239.511 | 178,599.569 | 184,666.165 | 190,488.584 | 182,054.805 | 170,904.17 | 151,057.48 | 149,973.141 | 122,648.778 | 109,570.449 | 99,755.157 | 100,885.459 | 95,918.237 | 96,215.271 | 87,388.663 | 90,969.354 | 89,290.69 | 84,190.189 | 81,942.484 | 75,663.226 | 77,667.514 | 82,391.49 | 70,782.485 | 68,934.766 | 61,679.291 | 58,293.15 | 56,017.09 | 50,091.393 | 60,307.771 | 53,955.351 | 52,986.667 | 64,870.616 | 54,532.99 | 46,441.464 | 45,582.762 | 53,243.518 | 57,086.13 | 53,598.321 | 53,348.058 | 56,283.886 | 57,289.767 | 47,579.599 | 49,839.184 | 55,025.2 | 53,436.313 | 54,904.363 | 56,441.305 | 68,121.49 | 56,957.761 | 59,455.721 | 61,113.151 | 66,912.275 | 64,820.651 | 68,249.051 | 59,032.724 | 49,677.724 | 48,232.308 | 50,708.72 | 39,756.88 | 52,485.858 | 93,761.31 | 103,485.661 | 105,619.824 | 113,804.1 | 102,575.175 | 85,701.393 | 104,691.312 | 120,387.378 | 90,741.844 | 83,608.351 | 86,638.861 | 78,190.501 | 62,756.683 | 35,164.035 |
Net Receivables
| 35,272.457 | 35,068.001 | 33,162.565 | 33,939.144 | 33,501.694 | 29,304.549 | 39,196.66 | 46,860.293 | 44,409.921 | 39,173.703 | 36,369.898 | 34,377.434 | 31,621.517 | 31,013.186 | 29,237.586 | 28,079.712 | 28,404.694 | 30,099.205 | 26,623.675 | 24,304.757 | 25,699.919 | 23,730.613 | 24,696.517 | 27,253.039 | 28,847.587 | 26,658.056 | 22,774.415 | 24,238.312 | 23,086.699 | 21,629.454 | 24,003.074 | 23,361.109 | 25,566.871 | 20,466.043 | 19,989.042 | 20,506.146 | 22,205.401 | 21,212.625 | 23,062.323 | 23,024 | 22,386.686 | 19,573.571 | 17,601.854 | 19,470.18 | 20,287.605 | 18,218.222 | 17,164.115 | 18,809.923 | 19,569.891 | 15,815.459 | 15,320.229 | 17,740.698 | 19,859.727 | 19,025.058 | 19,555.557 | 20,621.058 | 20,680.508 | 18,447.097 | 17,490.054 | 17,247.113 | 15,065.119 | 7,702.218 | 8,970.139 | 16,482.468 | 15,849.289 | 16,454.499 | 15,253.513 | 16,180.117 | 16,044.23 | 12,510.786 | 13,045.76 | 14,029.286 | 19,151.343 | 15,077.822 | 12,115.792 | 13,994.991 | 9,103.288 | 21,802.25 | 17,696.479 |
Inventory
| 36,333.826 | 34,593.276 | 35,712.558 | 36,560.576 | 34,552.722 | 32,678.867 | 31,069.96 | 30,101.698 | 27,340.727 | 25,400.701 | 23,011.183 | 23,149.692 | 22,438.972 | 22,225.438 | 22,552.486 | 22,863.41 | 23,342.04 | 22,125.662 | 21,714.802 | 19,989.749 | 19,629.371 | 18,873.745 | 18,203.119 | 17,588.556 | 17,656.458 | 17,137.478 | 18,257.5 | 17,102.326 | 16,284.533 | 16,261.544 | 16,997.815 | 17,166.603 | 17,592.707 | 15,835.597 | 17,641.385 | 16,560.257 | 16,045.11 | 15,641.351 | 15,242.232 | 14,310.024 | 13,843.94 | 14,421.441 | 13,993.259 | 14,170.525 | 14,330.246 | 14,227.005 | 13,023.71 | 13,481.37 | 13,723.218 | 12,541.499 | 12,709.276 | 14,873.183 | 13,807.1 | 14,114.066 | 13,032.623 | 11,445.852 | 10,791.307 | 9,786.683 | 9,141.385 | 8,808.299 | 8,884.977 | 7,308.322 | 8,125.352 | 12,704.974 | 11,868.456 | 11,503.463 | 10,876.505 | 11,122.791 | 10,740.307 | 10,055.088 | 8,479.209 | 10,028.874 | 8,355.96 | 8,357.683 | 8,460.105 | 7,936.727 | 5,717.204 | 10,790.562 | 6,843.073 |
Other Current Assets
| 4,146.987 | 2,568.359 | 2,163.387 | 985.762 | 798.277 | 761.984 | 720.904 | 2,742.785 | 881.66 | 3,053.96 | 2,988.182 | 69.966 | 70.016 | 71.692 | 71.566 | 10,803.531 | 11,229.123 | 8,123.023 | 2,912.875 | 18,434.452 | 2,598.905 | 3,219.631 | 14,103.607 | 1,742.809 | 1,670.369 | 2,019.536 | 15,854.553 | 1,480.28 | 1,075.152 | 1,437.158 | 11,175.555 | 689.384 | 1,650.307 | 1,808.655 | 1,066.447 | 2,790.199 | 3,792.418 | 2,313.713 | 3,134.87 | 6,855.699 | 6,572.944 | 3,497.601 | 1,998.441 | 14.543 | 14.572 | 16.195 | 3,150.098 | 2,442.423 | 1,842.009 | 1,744.154 | 20.331 | 2,024.04 | 1,492.169 | 2,001.87 | 26.077 | 1,984.573 | 1,774.383 | 5,610.907 | 6,250.694 | 772.103 | 2,442.787 | 1,317.874 | 0.033 | 0.03 | 911.948 | -0.033 | 2,707.453 | 1,508.998 | 557.236 | 4,513.175 | 632.468 | 454.58 | 2,443.532 | 6,897.925 | 7,002.018 | 7,226.41 | 7,775.561 | 5.762 | 3,694.582 |
Total Current Assets
| 206,500.495 | 204,427.136 | 215,920.182 | 219,280.222 | 239,032.757 | 241,967.215 | 252,371.038 | 266,944.638 | 265,778.193 | 249,683.169 | 233,273.433 | 211,603.426 | 207,833.325 | 179,083.142 | 164,305.911 | 163,476.888 | 167,954.528 | 159,594.646 | 153,757.141 | 163,490.529 | 150,507.02 | 146,796.008 | 141,193.432 | 140,153.581 | 137,082.669 | 136,421.192 | 139,277.958 | 124,709.447 | 120,077.682 | 111,536.815 | 110,469.594 | 106,969.723 | 103,602.676 | 101,918.83 | 94,816.521 | 95,032.421 | 109,220.849 | 101,033.611 | 96,863.149 | 91,802.273 | 98,373.859 | 96,753.702 | 88,796.224 | 88,902.767 | 92,899.53 | 91,797.388 | 80,917.522 | 84,572.9 | 90,160.318 | 83,537.425 | 84,057.514 | 91,079.226 | 103,280.486 | 92,098.755 | 93,769.297 | 95,164.634 | 100,158.473 | 100,148.711 | 102,362.616 | 87,536.886 | 76,070.607 | 64,560.722 | 68,953.381 | 70,927.232 | 81,115.551 | 125,083.266 | 132,323.132 | 138,213.514 | 145,237.918 | 129,654.225 | 112,242.217 | 133,147.064 | 154,059.808 | 121,075.273 | 111,186.265 | 115,796.989 | 100,786.553 | 97,046.813 | 63,398.17 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 285,888.755 | 267,337.783 | 250,849.186 | 240,202.89 | 226,617.054 | 218,227.759 | 198,033.616 | 173,449.439 | 151,922.247 | 147,236.315 | 145,391.422 | 140,482.672 | 134,153.176 | 136,053.228 | 141,109.038 | 141,378.292 | 141,216.84 | 149,608.904 | 158,665.613 | 157,324.061 | 167,389.212 | 176,500.11 | 173,507.997 | 178,998.581 | 189,681.891 | 197,768.065 | 206,027.771 | 208,703.89 | 213,566.402 | 217,767.409 | 226,162.14 | 216,517.588 | 207,825.741 | 189,938.384 | 188,767.376 | 186,745.537 | 171,249.287 | 168,558.868 | 167,753.596 | 164,465.011 | 158,233.492 | 158,268.363 | 162,762.76 | 166,977.898 | 165,258.737 | 165,135.398 | 159,851.614 | 161,308.396 | 161,596.507 | 150,578.424 | 149,324.3 | 142,711.32 | 142,370.576 | 139,154.155 | 132,762 | 114,422.37 | 95,767.467 | 90,898.135 | 89,596.36 | 87,268.261 | 90,435.421 | 101,911.174 | 108,513.557 | 119,149.339 | 137,226.109 | 149,159.976 | 151,804.708 | 145,251.937 | 159,525.99 | 151,423.657 | 173,552.945 | 192,328.456 | 149,302.66 | 155,449.844 | 167,474.65 | 164,489.341 | 169,121.178 | 163,415.417 | 130,595.023 |
Goodwill
| 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 7.614 | 15.012 | 15.012 | 15.012 | 15.012 | 15.188 | 15.188 | 15.188 | 15.188 | 15.188 | 15.188 | 15.188 | 15.188 | 15.188 | 15.188 | 15.188 | 15.188 | 15.188 | 15.188 | 7.791 | 7.791 | 50.863 | 50.863 | 50.863 | 50.863 | 50.863 | 50.863 | 50.863 | 50.863 | 50.863 | 50.863 | 50.863 | 50.863 | 52.564 | 295.225 | 295.225 | 304.728 | 15.234 | 15.06 | 15.06 | 7.615 | 7.615 | 7.615 | 7.615 | 7.621 | 3,494.126 | 3,498.865 | 3,504.318 | 3,498.127 | 3,497.746 | 3,533.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,973.459 | 4,015.998 | 4,364.941 | 3,974.788 | 3,705.536 | 3,963.363 | 4,267.586 | 4,193.277 | 4,109.23 | 3,595.228 | 3,637.319 | 4,184.111 | 4,650.641 | 4,650.375 | 4,870.299 | 4,944.422 | 4,832.778 | 4,767.712 | 5,190.633 | 3,627.891 | 4,136.756 | 3,336.509 | 2,976.792 | 3,191.463 | 3,566.409 | 3,673.193 | 3,772.321 | 3,857.399 | 3,809.109 | 3,674.7 | 4,073.115 | 4,230.051 | 4,220.8 | 4,226.501 | 4,488.9 | 4,534.095 | 4,433.796 | 4,484.53 | 4,525.147 | 4,421.227 | 4,598.041 | 4,504.314 | 4,688.784 | 4,757.975 | 4,673.866 | 2,927.61 | 1,306.629 | 1,311.426 | 1,650.255 | 304.73 | 299.997 | 0.187 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0.352 | 0.352 | 0 | 0.304 | 0 | 0 | 0 | 468.013 | 0 | 4,148.139 | 4,947.437 | 4,504.849 | 0 | 0 | 0 | 0 | 0 | 467.914 | 475.582 |
Goodwill and Intangible Assets
| 3,981.073 | 4,023.612 | 4,372.555 | 3,982.402 | 3,713.15 | 3,970.977 | 4,275.2 | 4,200.891 | 4,116.844 | 3,602.842 | 3,644.933 | 4,191.725 | 4,658.255 | 4,657.989 | 4,877.913 | 4,952.036 | 4,840.392 | 4,775.326 | 5,198.247 | 3,642.903 | 4,151.768 | 3,351.521 | 2,991.804 | 3,206.651 | 3,581.597 | 3,688.381 | 3,787.509 | 3,872.587 | 3,824.297 | 3,689.888 | 4,088.303 | 4,245.239 | 4,235.988 | 4,241.689 | 4,504.088 | 4,549.283 | 4,448.984 | 4,492.321 | 4,532.938 | 4,472.09 | 4,648.904 | 4,555.177 | 4,739.647 | 4,808.838 | 4,724.729 | 2,978.473 | 1,357.492 | 1,362.289 | 1,701.118 | 355.593 | 350.86 | 52.751 | 295.393 | 295.225 | 304.728 | 15.234 | 15.06 | 15.06 | 7.615 | 7.967 | 7.967 | 7.967 | 7.621 | 3,494.429 | 3,498.865 | 3,504.318 | 3,498.127 | 3,965.76 | 3,533.164 | 4,148.139 | 4,947.437 | 4,504.849 | 0 | 0 | 0 | 0 | 0 | 467.914 | 475.582 |
Long Term Investments
| 78,402.184 | 77,542.044 | 74,254.643 | 70,890.494 | 70,454.599 | 72,086.856 | 64,854.974 | 61,935.607 | 66,372.93 | 72,391.724 | 58,992.983 | 62,817.36 | 66,554.121 | 64,835.49 | 56,577.908 | 46,934.257 | 41,934.45 | 35,856.894 | 41,344.054 | 40,337.989 | 37,843.748 | 37,216.899 | 31,089.737 | 36,260.612 | 37,317.124 | 36,062.514 | 30,893.788 | 34,727.649 | 35,907.165 | 34,900.042 | 32,296.806 | 37,799.425 | 38,145.78 | 39,719.935 | 38,109.963 | 33,951.926 | 38,475.114 | 40,057.964 | 34,857.612 | 33,206.365 | 35,363.819 | 34,651.939 | 30,122.774 | 31,595.252 | 32,792.77 | 32,841.204 | 34,944.695 | 37,314.271 | 39,770.56 | 41,171.337 | 38,529.796 | 37,494.268 | 42,814.097 | 44,760.967 | 47,179.088 | 50,195.348 | 48,831.523 | 51,279.631 | 55,226.697 | 56,788.846 | 47,688.888 | 40,478.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Tax Assets
| 4,966.788 | 5,028.668 | 5,119.795 | 5,081.978 | 5,139.501 | 5,070.034 | 5,051.369 | 5,127.554 | 5,114.686 | 5,093.475 | 5,478.269 | 5,660.239 | 5,886.359 | 6,177.033 | 6,832.711 | 7,175.114 | 7,236.346 | 7,626.477 | 7,807.583 | 6,165.947 | 6,189.906 | 6,204.474 | 6,795.796 | 6,621.333 | 7,018.082 | 6,508.372 | 6,116.129 | 6,159.208 | 6,163.865 | 5,055.988 | 5,022.395 | 3,810.263 | 3,409.465 | 2,987.503 | 2,323.242 | 2,075.368 | 1,824.986 | 2,043.214 | 2,267.138 | 2,413.025 | 2,502.928 | 2,735.375 | 2,724.257 | 2,815.057 | 2,999.045 | 3,136.352 | 828.256 | 1,175.26 | 2,362.025 | 2,806.744 | 2,993.953 | 3,286.269 | 3,231.89 | 2,889.468 | 2,889.902 | 2,842.708 | 2,772.285 | 3,105.358 | 3,152.277 | 2,590.067 | 2,182.29 | 3,574.034 | 3,561.165 | 3,698.722 | 4,268.275 | 3,448.195 | 4,183.454 | 4,423.203 | 4,022.723 | 0 | 3,929.968 | 3,796.925 | 4,477.386 | 5,548.201 | 5,245.392 | 5,888.013 | 4,371.224 | 3,816.357 | 2,993.741 |
Other Non-Current Assets
| 7,222.65 | 8,713.343 | 8,670.566 | 7,832.97 | 8,238.603 | 8,308.273 | 8,465.895 | 7,735.791 | 6,449.242 | 4,900.991 | 4,174.301 | 4,037.209 | 2,592.158 | 3,455.272 | 3,812.894 | 4,327.342 | 4,361.21 | 2,994.37 | 3,414.727 | 3,083.038 | 3,853.64 | 4,068.568 | 7,018.463 | 7,428.471 | 6,208.934 | 5,111.448 | 5,029.065 | 6,000.252 | 6,277.905 | 6,429.025 | 6,187.477 | 5,617.053 | 10,457.223 | 6,124.357 | 6,833.103 | 6,857.556 | 6,036.398 | 4,878.828 | 4,373.1 | 4,463.707 | 4,675.429 | 4,662.863 | 4,768.265 | 4,649.123 | 4,417.062 | 4,543.32 | 3,059.339 | 4,598.445 | 3,787.128 | 4,692.065 | 4,575.323 | 3,912.505 | 3,988.057 | 3,941.026 | 3,981.981 | 3,857.366 | 3,524.772 | 3,437.61 | 3,292.886 | 3,446.192 | 3,573.594 | 2,956.971 | 35,569.506 | 53,582.821 | 73,465.457 | 84,278.7 | 75,787.296 | 65,561.266 | 35,628.826 | 44,534.418 | 38,243.956 | 43,123.929 | 46,072.092 | 48,586.165 | 43,901.149 | 42,889.48 | 46,415.356 | 33,503.375 | 39,790.569 |
Total Non-Current Assets
| 380,461.45 | 362,645.45 | 343,266.745 | 327,990.734 | 314,162.907 | 307,663.899 | 280,681.054 | 252,449.282 | 233,975.949 | 233,225.347 | 217,681.908 | 217,189.205 | 213,844.069 | 215,179.012 | 213,210.464 | 204,767.041 | 199,589.238 | 200,861.971 | 216,430.224 | 210,553.938 | 219,428.274 | 227,341.572 | 221,403.797 | 232,515.648 | 243,807.628 | 249,138.78 | 251,854.262 | 259,463.586 | 265,739.634 | 267,842.352 | 273,757.121 | 267,989.568 | 264,074.197 | 243,011.868 | 240,537.772 | 234,179.67 | 222,034.769 | 220,031.195 | 213,784.384 | 209,020.198 | 205,424.572 | 204,873.717 | 205,117.703 | 210,846.168 | 210,192.343 | 208,634.747 | 200,041.396 | 205,758.661 | 209,217.338 | 199,604.163 | 195,774.232 | 187,457.113 | 192,700.013 | 191,040.841 | 187,117.699 | 171,333.026 | 150,911.107 | 148,735.794 | 151,275.835 | 150,101.333 | 143,888.16 | 148,929.022 | 147,651.85 | 179,925.311 | 218,458.706 | 240,391.189 | 235,273.585 | 219,202.165 | 202,710.704 | 200,106.213 | 220,674.306 | 243,754.16 | 199,852.138 | 209,584.21 | 216,621.191 | 213,266.834 | 219,907.759 | 201,203.063 | 173,854.914 |
Total Assets
| 586,961.945 | 567,072.586 | 559,186.927 | 547,270.956 | 553,195.664 | 549,631.114 | 533,052.092 | 519,393.92 | 499,754.142 | 482,908.516 | 450,955.341 | 428,792.631 | 421,677.394 | 394,262.154 | 377,516.375 | 368,243.929 | 367,543.766 | 360,456.617 | 370,187.365 | 374,044.467 | 369,935.294 | 374,137.58 | 362,597.229 | 372,669.229 | 380,890.297 | 385,559.972 | 391,132.22 | 384,173.033 | 385,817.316 | 379,379.167 | 384,226.715 | 374,959.291 | 367,676.873 | 344,930.698 | 335,354.293 | 329,212.091 | 331,255.618 | 321,064.806 | 310,647.533 | 300,822.471 | 303,798.431 | 301,627.419 | 293,913.927 | 299,748.935 | 303,091.873 | 300,432.135 | 280,958.918 | 290,331.561 | 299,377.656 | 283,141.588 | 279,831.746 | 278,536.339 | 295,980.499 | 283,139.596 | 280,886.996 | 266,497.66 | 251,069.58 | 248,884.505 | 253,638.451 | 237,638.219 | 219,958.767 | 213,489.744 | 216,605.23 | 250,852.543 | 299,574.258 | 365,474.455 | 367,596.716 | 357,415.679 | 347,948.621 | 329,760.438 | 332,916.523 | 376,901.223 | 353,911.946 | 330,659.483 | 327,807.456 | 329,063.824 | 320,694.312 | 298,249.876 | 237,253.084 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 8,182.123 | 7,458.749 | 7,526.159 | 8,370.695 | 8,830.982 | 9,213.49 | 8,982.418 | 10,037.509 | 9,949.243 | 9,062.406 | 8,364.158 | 8,263.439 | 8,420.709 | 8,260.804 | 7,862.137 | 7,699.086 | 8,556.346 | 8,922.935 | 8,877.065 | 6,627.522 | 6,912.347 | 6,778.612 | 6,801.745 | 6,885.729 | 7,407.737 | 6,997.791 | 6,535.57 | 6,607.93 | 6,646.154 | 6,439.021 | 6,854.849 | 6,742.383 | 7,577.7 | 6,318.663 | 5,954.249 | 6,336.175 | 6,469.936 | 6,382.973 | 6,167.339 | 6,751.883 | 6,852.56 | 7,154.997 | 7,414.188 | 7,619.852 | 7,173.987 | 6,634.133 | 6,265.92 | 16,190.307 | 17,275.985 | 15,220.663 | 13,527.916 | 13,100.259 | 17,281.213 | 7,067.367 | 19,643.759 | 7,101.771 | 6,267.987 | 10,688.995 | 5,505.895 | 4,868.488 | 4,761.274 | 4,256.859 | 4,339.366 | 5,242.024 | 5,687.942 | 5,776.46 | 4,864.024 | 6,206.089 | 5,515.406 | 17,322.627 | 5,118.323 | 5,414.897 | 6,589.067 | 12,468.756 | 13,729.774 | 16,235.993 | 15,652.03 | 9,477.615 | 19,336.046 |
Short Term Debt
| 16,789.423 | 26,144.883 | 30,051.121 | 18,113.373 | 700.271 | 641.733 | 537.314 | 776.64 | 1,130.788 | 1,907.052 | 2,481.997 | 2,684.039 | 5,939.9 | 5,716.445 | 38,592.357 | 8,123.79 | 10,181.669 | 10,007.836 | 37,380.763 | 16,950.566 | 16,776.359 | 17,247.335 | 13,103.808 | 14,817.804 | 11,620.038 | 20,167.778 | 25,445.54 | 22,669.606 | 22,088.057 | 18,841.49 | 20,550.801 | 35,821.08 | 21,990.609 | 7,398.308 | 5,505.049 | 2,524.597 | 1,397 | 7,216.847 | 6,250.754 | 7,074.967 | 7,953.8 | 7,516.08 | 4,643.573 | 5,085.921 | 4,591.402 | 4,544.512 | 5,772.615 | 16,526.029 | 6,339.366 | 6,344.213 | 9,411.877 | 7,921.42 | 6,042.044 | 6,444.863 | 4,124.115 | 4,136.533 | 6,765.718 | 12,981.836 | 12,929.269 | 7,585.707 | 7,575.62 | 102.361 | 199.461 | 685.608 | 23,249.788 | 24,831.136 | 9,409.399 | 13,287.247 | 6,152.224 | 0 | 8,199.336 | 11,455.689 | 22,923.126 | 19,374.016 | 8,981.739 | 7,954.056 | 10,473.638 | 13,591.39 | 12,361.007 |
Tax Payables
| 3,718.67 | 7,974.863 | 6,657.347 | 6,168.142 | 5,072.91 | 14,615.454 | 15,407.351 | 12,219.606 | 7,760.514 | 6,658.032 | 7,049.691 | 2,683.988 | 2,172.539 | 1,482.283 | 1,050.965 | 1,217.739 | 890.042 | 750.168 | 939.207 | 1,102.27 | 1,047.65 | 1,085.228 | 2,059.172 | 2,096.528 | 2,615.425 | 2,703.831 | 4,851.694 | 3,956.473 | 3,893.159 | 2,437.018 | 3,995.145 | 1,638.809 | 2,798.905 | 2,446.22 | 3,236.577 | 2,147.335 | 2,135.553 | 2,737.97 | 3,633.154 | 1,459.178 | 978.346 | 1,147.185 | 961.169 | 824.585 | 683.505 | 1,343.282 | 1,191.79 | 1,000.229 | 781.654 | 609.358 | 514.977 | 1,151.987 | 973.912 | 1,999.393 | 1,563.391 | 1,081.597 | 580.613 | 519.076 | 181.173 | 67.474 | 15.632 | 786.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,335.994 | 3,497.847 | 3,250.712 | 3,127.957 | 3,003.162 | 3,269.274 | 3,546.815 | 4,317.001 | 4,592.148 | 4,396.351 | 3,441.754 | 3,362.279 | 2,883.91 | 2,827.171 | 2,040.989 | 1,930.785 | 1,643.915 | 1,437.106 | 988.115 | 1,122.187 | 956.472 | 925.753 | 932.371 | 1,978.822 | 2,114.749 | 3,027.825 | 22,485.782 | 20,837.661 | 27,537.835 | 20,085.588 | 31,432.487 | 27,110.692 | 37,261.593 | 22,604.517 | 30,416.968 | 28,218.345 | 30,873.01 | 22,091.908 | 26,533.02 | 22,518.8 | 26,123.955 | 16,520.872 | 18,714.893 | 20,212.72 | 25,711.999 | 17,945.822 | 17,356.783 | 10,941.376 | 18,666.829 | 10,054.192 | 10,304.541 | 10,450.331 | 26,305.329 | 23,936.731 | 12,838.138 | 25,456.592 | 24,542.958 | 9,684.03 | 14,286.012 | 11,029.519 | 7,993.898 | 7,056.938 | 7,027.363 | 7,974.228 | 8,215.411 | 7,032.281 | 7,024.309 | 6,253.429 | 7,953.5 | 0 | 5,605.506 | 9,219.112 | 5,204.89 | 6,009.793 | 4,042.087 | 6,713.622 | 5,460.42 | 4,017.914 | 3,636.235 |
Other Current Liabilities
| 96,666.018 | 51,301.64 | 58,186.741 | 62,458.213 | 130,443.888 | 92,761.487 | 95,498.618 | 92,877.211 | 116,141.397 | 77,754.587 | 93,961.469 | 70,235.604 | 67,759.984 | 61,726.427 | 29,748.043 | 41,396.963 | 44,726.166 | 40,736.123 | 25,468.379 | 45,624.622 | 52,409.247 | 27,692.851 | 29,178.928 | 27,751.152 | 38,028.136 | 42,375.544 | 34,348.304 | 32,241.385 | 31,424.296 | 21,504.447 | 13,951.584 | 13,767.549 | 13,220.104 | 5,309.358 | 7,609.823 | 7,390.98 | 4,745.509 | 8,751.217 | 10,247.429 | 9,098.217 | 8,749.136 | 18,043.688 | 17,431.316 | 19,350.025 | 20,138.915 | 8,175.952 | 10,638.503 | 2,222.843 | 10,972.068 | 10,443.091 | 9,661.62 | 9,779.833 | 9,312.803 | 9,268.206 | 8,838.613 | 8,659.004 | 2,944.397 | 2,351.964 | 2,524.7 | 705.674 | 564.176 | 572.908 | 1,280.073 | 12,924.201 | 8,137.737 | 20,742.6 | 14,800.484 | 16,694.173 | 17,434.706 | 11,282.937 | 6,885.633 | 10,566.656 | 9,347.811 | 2,417.336 | 2,463.2 | 3,338.531 | 2,938.112 | 15,020.363 | 2,165.09 |
Total Current Liabilities
| 124,973.558 | 88,403.119 | 99,014.733 | 92,070.238 | 142,978.303 | 105,885.984 | 108,565.165 | 108,008.361 | 131,813.576 | 93,120.396 | 108,249.378 | 84,545.361 | 85,004.503 | 78,530.847 | 78,243.526 | 59,150.624 | 65,108.096 | 61,104 | 72,714.322 | 70,324.897 | 77,054.425 | 52,644.551 | 50,016.852 | 51,433.507 | 59,170.66 | 72,568.938 | 88,815.196 | 82,356.582 | 87,696.342 | 66,870.546 | 72,789.721 | 83,441.704 | 80,050.006 | 41,630.846 | 49,486.089 | 44,470.097 | 43,485.455 | 44,442.945 | 49,198.542 | 45,443.867 | 49,679.451 | 49,235.637 | 48,203.97 | 52,268.518 | 57,616.303 | 37,300.419 | 40,033.821 | 45,880.555 | 53,254.248 | 42,062.159 | 42,905.954 | 41,251.843 | 58,941.389 | 46,717.167 | 45,444.625 | 45,353.9 | 40,521.06 | 35,706.825 | 35,245.876 | 24,189.388 | 20,894.968 | 11,989.066 | 12,846.264 | 26,826.061 | 45,290.879 | 58,382.476 | 36,098.216 | 42,440.939 | 37,055.837 | 28,605.565 | 25,808.798 | 36,656.354 | 44,064.893 | 40,269.901 | 29,216.801 | 34,242.202 | 34,524.201 | 42,107.281 | 37,498.378 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 47,483.036 | 43,449.994 | 45,235.899 | 54,388.827 | 41,100.098 | 42,489.875 | 45,077.166 | 51,428.816 | 51,044.881 | 54,549.021 | 44,340.476 | 55,710.943 | 55,737.498 | 32,627.197 | 29,798.129 | 54,640.126 | 58,877.615 | 52,916.711 | 53,348.958 | 60,487.675 | 50,789.13 | 70,515.193 | 67,083.001 | 67,458.988 | 67,764.121 | 52,612.376 | 53,319.145 | 52,355.907 | 51,236.46 | 62,312.387 | 60,728.692 | 39,684.985 | 40,474.814 | 48,720.839 | 47,524.407 | 47,786.888 | 50,747.105 | 34,889.915 | 33,401.29 | 31,984.652 | 31,922.455 | 27,659.268 | 28,415.205 | 28,801.407 | 28,537.579 | 41,548.722 | 32,154.813 | 32,049.238 | 32,502.715 | 22,648.808 | 21,095.386 | 20,135.988 | 19,573.751 | 7,300.724 | 6,799.39 | 808.1 | 915.083 | 797.067 | 766.55 | 877.778 | 788.889 | 700 | 8,138.197 | 7,486.233 | 7,495.719 | 7,506.813 | 30,378.381 | 33,263.545 | 41,800.189 | 36,404.066 | 38,187.437 | 61,385.259 | 60,232.025 | 56,796.892 | 62,469.359 | 61,818.328 | 54,695.358 | 35,533.937 | 38,014.202 |
Deferred Revenue Non-Current
| 454.72 | 448.56 | 430.64 | 452.34 | 436.52 | 426.86 | 438.188 | 515.83 | 548.729 | 594.714 | 641.386 | 432.295 | 446.56 | 457.28 | 456.48 | 466.4 | 474.88 | 484.48 | 482.08 | 497.12 | 497.76 | 493.76 | 4,167.174 | 4,118.683 | 512.472 | 477.014 | 469.491 | 467.561 | 617.178 | 462.616 | 491.089 | 487.358 | 500.693 | 500.735 | 509.708 | 512.043 | 470.757 | 478.099 | 451.906 | 3,815.084 | 365.925 | 361.801 | 321.856 | 296.302 | 257.311 | 213.013 | 153.745 | 3,287.833 | 3,265.49 | 3,268.616 | 3,261.101 | 3,257.706 | 3,264.054 | 3,302.033 | 3,299.416 | 3,288.468 | 3,279.874 | 3,271.832 | 3,261.457 | 3,255.112 | 3,240.17 | 3,229.188 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,559.323 | 5,828.43 | 5,262.872 | 4,272.227 | 3,869.637 | 3,874.127 | 3,372.512 | 2,125.378 | 2,108.575 | 1,970.842 | 2,323.917 | 1,687.372 | 1,644.805 | 1,609.952 | 1,631.459 | 1,627.14 | 2,016.205 | 2,099.147 | 2,087.366 | 2,090.428 | 2,109.13 | 2,019.386 | 1,979.509 | 1,941.263 | 1,997.511 | 1,802.228 | 2,327.223 | 1,741.119 | 1,748.712 | 1,667.51 | 2,397.796 | 1,790.896 | 1,735.868 | 1,665.596 | 2,386.1 | 1,702.655 | 1,848.491 | 1,847.133 | 3,140.251 | 2,582.844 | 2,713.407 | 2,594.301 | 3,325.432 | 2,507.033 | 2,319.644 | 2,513.779 | 32.304 | 31.552 | 34.951 | 37.45 | 35.908 | 34.805 | 26.781 | 22.928 | 20.807 | 13.888 | 11.434 | 9.751 | 9.751 | 9.751 | 10.174 | 13.602 | 13.6 | 13.721 | 47.545 | 24.564 | 52.592 | 54.343 | 51.991 | 0 | 44.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 49,247.603 | 48,972.466 | 47,834.646 | 46,071.135 | 37,923.061 | 41,404.205 | 40,148.122 | 42,126.164 | 30,990.803 | 30,388.436 | 31,025.137 | 28,812.936 | 38,651.901 | 31,364.118 | 31,613.679 | 31,444.676 | 31,864.559 | 33,032.373 | 34,340.217 | 35,600.053 | 37,390.209 | 38,650.478 | 34,953.21 | 35,158.822 | 40,663.078 | 41,887.02 | 36,580.167 | 32,814.677 | 31,322.723 | 31,384.925 | 32,873.043 | 30,555.466 | 25,388.989 | 23,968.345 | 10,595.342 | 10,742.266 | 10,321.323 | 10,144.482 | 4,116.511 | 603.557 | 4,004.452 | 4,001.101 | 4,003.478 | 4,478.829 | 4,457.055 | 4,440.095 | 3,563.29 | 276.414 | 556.284 | 573.031 | 408.434 | 176.658 | 192.729 | 183.719 | 186.729 | 203.188 | 217.188 | 210.066 | 258.561 | 274.121 | 277.492 | 7,811.838 | 3,765.784 | 3,817.685 | 3,729.454 | 3,681.98 | 3,710.548 | 3,726.565 | 3,734.618 | 3,650.362 | 3,575.57 | 3,320.887 | 2,723.803 | 2,212.907 | 2,117.148 | 1,845.342 | 2,558.007 | 3,046.092 | 2,296.009 |
Total Non-Current Liabilities
| 103,744.682 | 98,699.45 | 98,764.057 | 105,184.529 | 83,329.316 | 88,195.067 | 89,035.988 | 96,196.188 | 84,692.988 | 87,503.013 | 78,330.916 | 86,643.546 | 96,480.764 | 66,058.547 | 63,499.747 | 88,178.342 | 93,233.259 | 88,532.711 | 90,258.621 | 98,675.276 | 90,786.229 | 111,678.817 | 108,182.894 | 108,677.756 | 110,937.182 | 96,778.638 | 92,696.026 | 87,379.264 | 84,925.073 | 95,827.438 | 96,490.62 | 72,518.705 | 68,100.364 | 74,855.515 | 61,015.557 | 60,743.852 | 63,387.676 | 47,359.629 | 41,109.958 | 38,986.137 | 39,006.239 | 34,616.471 | 36,065.971 | 36,083.571 | 35,571.589 | 48,715.609 | 35,904.152 | 35,645.037 | 36,359.44 | 26,527.905 | 24,800.829 | 23,605.157 | 23,057.315 | 10,809.404 | 10,306.342 | 4,313.644 | 4,423.579 | 4,288.716 | 4,296.319 | 4,416.762 | 4,316.725 | 11,754.628 | 11,917.58 | 11,317.639 | 11,272.718 | 11,213.358 | 34,141.521 | 37,044.454 | 45,586.798 | 40,054.428 | 41,807.532 | 64,706.147 | 62,955.828 | 59,009.799 | 64,586.507 | 63,663.67 | 57,253.365 | 38,580.03 | 40,310.211 |
Total Liabilities
| 228,718.24 | 187,102.569 | 197,778.79 | 197,254.767 | 226,307.619 | 194,081.051 | 197,601.153 | 204,204.549 | 216,506.564 | 180,623.409 | 186,580.294 | 171,188.907 | 181,485.267 | 144,589.394 | 141,743.273 | 147,328.966 | 158,341.355 | 149,636.711 | 162,972.943 | 169,000.173 | 167,840.654 | 164,323.368 | 158,199.746 | 160,111.263 | 170,107.842 | 169,347.576 | 181,511.222 | 169,735.846 | 172,621.415 | 162,697.984 | 169,280.341 | 155,960.409 | 148,150.37 | 116,486.361 | 110,501.646 | 105,213.949 | 106,873.131 | 91,802.574 | 90,308.5 | 84,430.004 | 88,685.69 | 83,852.108 | 84,269.941 | 88,352.089 | 93,187.892 | 86,016.028 | 75,937.973 | 81,525.592 | 89,613.688 | 68,590.064 | 67,706.783 | 64,857 | 81,998.704 | 57,526.571 | 55,750.967 | 49,667.544 | 44,944.639 | 39,995.541 | 39,542.195 | 28,606.15 | 25,211.693 | 23,743.694 | 24,763.844 | 38,143.7 | 56,563.597 | 69,595.834 | 70,239.738 | 79,485.392 | 82,642.636 | 68,659.993 | 67,616.33 | 101,362.501 | 107,020.721 | 99,279.7 | 93,803.308 | 97,905.872 | 91,777.566 | 80,687.311 | 77,808.589 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,060.2 | 0 | 0 | 0 | 7,260.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 125,285.889 | 125,290.34 | 125,298.222 | 125,031.392 | 125,031.392 | 125,047.49 | 125,047.49 | 124,821.235 | 124,821.235 | 124,821.235 | 124,832.476 | 124,232.695 | 124,232.695 | 124,224.015 | 124,224.015 | 124,224.015 | 122,223.715 | 117,739.944 | 117,243.187 | 117,243.187 | 117,243.187 | 121,243.187 | 124,243.187 | 124,243.187 | 126,243.187 | 126,243.187 | 126,243.187 | 126,243.187 | 126,243.187 | 126,243.187 | 126,243.187 | 126,243.187 | 126,243.187 | 127,581.329 | 127,581.329 | 127,581.329 | 127,514.409 | 127,477.628 | 127,252.078 | 127,063.143 | 127,063.143 | 126,978.232 | 126,920.817 | 126,541.173 | 126,541.173 | 129,532.805 | 129,521.093 | 129,514.868 | 129,378.662 | 129,370.142 | 130,844.556 | 130,827.686 | 130,761.563 | 0 | 129,879.123 | 129,879.123 | 129,879.123 | 129,879.123 | 129,877.713 | 129,877.713 | 129,877.713 | 129,877.713 | 130,001.795 | 131,972.457 | 132,152.003 | 191,750.559 | 191,293.814 | 191,065.918 | 198,496.688 | 200,139.398 | 177,794.306 | 178,205.826 | 161,133.425 | 154,748.46 | 155,116.875 | 133,073.883 | 133,356.977 | 114,714.494 | 110,178.649 |
Retained Earnings
| 170,367.479 | 197,695.192 | 187,248.982 | 170,325.099 | 155,567.923 | 191,669.715 | 175,765.824 | 156,870.484 | 129,874.3 | 111,130.417 | 83,155.758 | 76,351.41 | 58,464.798 | 66,785.116 | 56,617.52 | 46,394.2 | 37,347.592 | 62,165.438 | 60,820.28 | 57,789.005 | 55,386.027 | 61,386.409 | 66,281.727 | 64,730.655 | 64,013.602 | 69,382.202 | 53,058.188 | 47,175.532 | 44,980.087 | 49,173.538 | 52,599.501 | 47,872.697 | 45,980.111 | 50,910.247 | 55,346.48 | 47,684.999 | 45,976.52 | 48,315.467 | 49,172.414 | 39,777.831 | 36,861.887 | 33,617.682 | 38,303.776 | 31,309.726 | 27,833.631 | 31,082.941 | 25,905.225 | 24,830.875 | 22,437.853 | 25,764.551 | 24,499.124 | 20,332.968 | 21,821.59 | 32,679.052 | 28,195.559 | 20,788.234 | 13,132.668 | 14,106.043 | 10,648.813 | 6,358.485 | 282.745 | -15,196.6 | -7,043.262 | 22,396.926 | 31,652.785 | 26,406.946 | 34,790.614 | 20,495.639 | 26,641.651 | 16,990.776 | 21,363.798 | 42,468.905 | 26,748.797 | 16,429.967 | 20,051.688 | 17,555.759 | 34,152.383 | 56,385.161 | 25,110.337 |
Accumulated Other Comprehensive Income/Loss
| 53,021.86 | 48,113.405 | 40,152.223 | 40,897.357 | 32,289.53 | 25,512.725 | 21,916.113 | 22,450.433 | 17,786.676 | 18,571.52 | 14,275.08 | 13,691.948 | 14,326.062 | 15,631.383 | 11,726.798 | 7,359.972 | 10,048.106 | -14,863.254 | -11,022.314 | -9,633.138 | -10,084.769 | -10,916.454 | -14,063.281 | -14,663.496 | -13,204.809 | -15,821.652 | 657.957 | 3,835.538 | 4,906.691 | 3,518.008 | 5,209.235 | 6,988.924 | 9,161.285 | 10,109.253 | 9,140.453 | 8,839.538 | 7,333.486 | 12,302.58 | 10,107.736 | 8,466.419 | 10,010.41 | 9,855.642 | 4,179.349 | 5,664.198 | 7,885.742 | 7,537.581 | 4,992.205 | 9,534.102 | 12,111.57 | 13,347.031 | 12,156.099 | 17,698.641 | 15,873.022 | 18,341.103 | 22,436.983 | 27,243.285 | 24,682.454 | 26,053.862 | 30,596.891 | 26,365.636 | 18,382.751 | 13,131.775 | 3,808.948 | 5,580.517 | 21,548.42 | 33,414.793 | 26,728.799 | 18,857.851 | -322.964 | 0 | 38,198.102 | -1,746.941 | 821.63 | 5,644.464 | -621.878 | 21,000.433 | -631.399 | 26,798.541 | 203.583 |
Other Total Stockholders Equity
| 7,104.15 | 6,813.189 | 6,538.286 | 13,423.365 | 13,656.351 | 12,975.706 | 12,377.833 | 10,668.245 | 10,400.121 | 47,467.666 | 41,888.552 | 43,172.749 | 43,062.372 | 42,936.856 | 36,031.213 | 42,783.269 | 39,507.544 | 45,709.135 | 32,502.577 | 39,239.841 | 39,119.75 | 37,648.136 | 27,469.082 | 37,754.379 | 33,120.447 | 36,203.342 | 28,704.858 | 36,137.337 | 36,134.734 | 36,799.028 | 28,732.722 | 36,285.866 | 36,268.568 | 37,868.889 | 30,757.32 | 37,915.284 | 39,850.312 | 37,333.983 | 29,957.007 | 37,238.096 | 37,036.229 | 42,994.73 | 35,920.056 | 43,381.812 | 42,978.224 | 41,562.083 | 42,031.283 | 42,026.293 | 42,006.596 | 41,906.624 | 40,237.308 | 40,216.413 | 40,009.187 | 168,926.355 | 38,825.618 | 38,139.453 | 37,957.138 | 37,794.916 | 42,474.904 | 41,761.831 | 41,698.231 | 55,649.802 | 58,085.108 | 46,518.468 | 51,126.287 | 38,438.864 | 38,306.695 | 41,058.623 | 34,137.491 | 43,970.271 | 20,703.418 | 47,868.208 | 43,134.944 | 39,146.717 | 43,395.41 | 43,857.394 | 46,444.307 | 10,510.794 | 17,390.242 |
Total Shareholders Equity
| 355,779.378 | 377,912.126 | 359,237.713 | 349,677.213 | 326,545.196 | 355,205.636 | 335,107.26 | 314,810.397 | 282,882.332 | 301,990.838 | 264,151.866 | 257,448.802 | 240,085.927 | 249,577.37 | 235,659.746 | 220,761.456 | 209,126.957 | 210,751.263 | 206,804.357 | 204,638.895 | 201,664.195 | 209,361.278 | 203,930.715 | 212,064.725 | 210,172.427 | 216,007.079 | 208,664.19 | 213,391.594 | 212,264.699 | 215,733.761 | 212,784.645 | 217,390.674 | 217,653.151 | 226,469.718 | 222,825.582 | 222,021.15 | 220,674.727 | 225,429.658 | 216,489.235 | 212,545.489 | 210,971.669 | 213,446.286 | 205,323.998 | 206,896.909 | 205,238.77 | 209,715.41 | 202,449.806 | 205,906.138 | 205,934.681 | 210,388.348 | 207,737.087 | 209,075.708 | 208,465.362 | 219,946.51 | 219,337.283 | 216,050.095 | 205,651.383 | 207,833.944 | 213,598.321 | 204,363.665 | 190,241.44 | 183,462.69 | 184,852.589 | 206,468.368 | 236,479.494 | 290,011.163 | 291,119.922 | 271,478.031 | 258,952.867 | 261,100.445 | 258,059.623 | 266,795.997 | 231,838.795 | 215,969.609 | 217,942.095 | 215,487.469 | 213,322.268 | 208,408.989 | 152,882.812 |
Total Equity
| 356,091.681 | 378,228.05 | 359,578.572 | 350,016.189 | 326,888.045 | 355,550.063 | 335,450.939 | 315,189.371 | 283,247.578 | 302,285.107 | 264,375.047 | 257,603.724 | 240,192.127 | 249,672.76 | 235,773.102 | 220,914.963 | 209,202.411 | 210,819.906 | 207,214.422 | 205,044.294 | 202,094.64 | 209,814.212 | 204,397.483 | 212,557.966 | 210,782.455 | 216,212.396 | 209,620.998 | 214,437.187 | 213,195.901 | 216,681.183 | 214,946.374 | 218,998.882 | 219,526.503 | 228,444.337 | 224,852.647 | 223,998.142 | 224,382.487 | 229,262.232 | 220,339.033 | 216,392.467 | 215,112.741 | 217,775.311 | 209,643.986 | 211,396.846 | 209,903.981 | 214,416.107 | 205,020.945 | 208,805.969 | 209,763.968 | 214,551.524 | 212,124.963 | 213,679.339 | 213,981.795 | 225,613.025 | 225,136.029 | 216,830.116 | 206,124.941 | 208,888.964 | 214,096.256 | 209,032.069 | 194,747.074 | 189,746.05 | 191,841.387 | 212,708.843 | 243,010.661 | 295,878.621 | 297,356.979 | 277,930.286 | 265,305.986 | 261,100.445 | 265,300.193 | 275,538.723 | 246,891.224 | 231,379.784 | 234,004.148 | 231,157.952 | 228,916.746 | 217,562.565 | 159,444.495 |
Total Liabilities & Shareholders Equity
| 586,961.945 | 567,072.586 | 559,186.927 | 547,270.956 | 553,195.664 | 549,631.114 | 533,052.092 | 519,393.92 | 499,754.142 | 482,908.516 | 450,955.341 | 428,792.631 | 421,677.394 | 394,262.154 | 377,516.375 | 368,243.929 | 367,543.766 | 360,456.617 | 370,187.365 | 374,044.467 | 369,935.294 | 374,137.58 | 362,597.229 | 372,669.229 | 380,890.297 | 385,559.972 | 391,132.22 | 384,173.033 | 385,817.316 | 379,379.167 | 384,226.715 | 374,959.291 | 367,676.873 | 344,930.698 | 335,354.293 | 329,212.091 | 331,255.618 | 321,064.806 | 310,647.533 | 300,822.471 | 303,798.431 | 301,627.419 | 293,913.927 | 299,748.935 | 303,091.873 | 300,432.135 | 280,958.918 | 290,331.561 | 299,377.656 | 283,141.588 | 279,831.746 | 278,536.339 | 295,980.499 | 283,139.596 | 280,886.996 | 266,497.66 | 251,069.58 | 248,884.505 | 253,638.451 | 237,638.219 | 219,958.767 | 213,489.744 | 216,605.23 | 250,852.543 | 299,574.258 | 365,474.455 | 367,596.716 | 357,415.679 | 347,948.621 | 329,760.438 | 332,916.523 | 376,901.223 | 353,911.946 | 330,659.483 | 327,807.456 | 329,063.824 | 320,694.312 | 298,249.876 | 237,253.084 |