Gakujo Co., Ltd.
TSE:2301.T
1727 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,784.768 | 6,773.423 | 6,222.074 | 5,720.004 | 7,028.375 | 6,448 | 5,620.031 | 5,105.362 | 4,660.558 | 4,020.705 | 2,673.84 | 2,255.96 | 2,680.518 | 2,309.936 | 2,098.432 | 4,079.689 |
Cost of Revenue
| 2,916.813 | 2,267.15 | 2,027.11 | 1,949.355 | 2,307.685 | 2,193.007 | 2,045.483 | 1,733.383 | 1,918.33 | 1,970.746 | 1,464.279 | 1,190.406 | 1,856.587 | 1,399.784 | 1,026.599 | 1,729.059 |
Gross Profit
| 5,867.955 | 4,506.273 | 4,194.964 | 3,770.649 | 4,720.69 | 4,254.993 | 3,574.548 | 3,371.979 | 2,742.228 | 2,049.959 | 1,209.561 | 1,065.554 | 823.931 | 910.152 | 1,071.833 | 2,350.63 |
Gross Profit Ratio
| 0.668 | 0.665 | 0.674 | 0.659 | 0.672 | 0.66 | 0.636 | 0.66 | 0.588 | 0.51 | 0.452 | 0.472 | 0.307 | 0.394 | 0.511 | 0.576 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 290.02 | 261.814 | 241.603 | 157.207 | 206.221 | 188.454 | 183.442 | 145.325 | 199.934 | 367.496 |
Selling & Marketing Expenses
| 626.388 | 472.979 | 171.687 | 419.668 | 589.811 | 676.925 | 189.212 | 177.6 | 164.466 | 154.567 | 79.924 | 35.853 | 39.855 | 16.903 | 55.844 | 113.566 |
SG&A
| 626.388 | 472.979 | 171.687 | 419.668 | 589.811 | 676.925 | 479.232 | 439.414 | 406.069 | 311.774 | 286.145 | 224.307 | 223.297 | 162.228 | 255.778 | 481.062 |
Other Expenses
| 37.484 | 2,411.559 | 2,204.194 | 2,162.566 | 2,192.877 | 39.336 | 61.796 | 52.288 | 45.764 | 52.067 | 64.219 | 49.569 | 49.403 | 77.602 | 46.491 | 43.57 |
Operating Expenses
| 3,557.464 | 2,884.538 | 2,375.881 | 2,582.234 | 2,782.688 | 2,797.898 | 1,814.977 | 1,670.513 | 1,526.596 | 930.563 | 920.684 | 928.01 | 659.259 | 718.834 | 1,263.423 | 1,576.029 |
Operating Income
| 2,310.487 | 1,621.729 | 1,819.077 | 1,188.411 | 1,937.997 | 1,457.089 | 1,401.712 | 1,387.927 | 918.481 | 885.77 | 235.858 | 87.263 | 111.989 | 92.457 | -309.076 | 648.554 |
Operating Income Ratio
| 0.263 | 0.239 | 0.292 | 0.208 | 0.276 | 0.226 | 0.249 | 0.272 | 0.197 | 0.22 | 0.088 | 0.039 | 0.042 | 0.04 | -0.147 | 0.159 |
Total Other Income Expenses Net
| 252.576 | 390.267 | 195.78 | 166.266 | 94.701 | 133.065 | 191.261 | 140.534 | 231.597 | 183.457 | 135.405 | 114.532 | 99.264 | 109.043 | 74.079 | -36.289 |
Income Before Tax
| 2,563.063 | 2,011.996 | 2,014.857 | 1,354.677 | 2,032.698 | 1,590.159 | 1,592.973 | 1,528.461 | 1,150.078 | 1,069.227 | 371.263 | 201.795 | 211.253 | 201.5 | -234.997 | 612.265 |
Income Before Tax Ratio
| 0.292 | 0.297 | 0.324 | 0.237 | 0.289 | 0.247 | 0.283 | 0.299 | 0.247 | 0.266 | 0.139 | 0.089 | 0.079 | 0.087 | -0.112 | 0.15 |
Income Tax Expense
| 809.663 | 615.148 | 631.511 | 427.218 | 629.88 | 466.254 | 372.248 | 486.119 | 405.027 | 420.382 | 140.175 | 108.552 | 93.63 | 69.041 | 45.289 | 260.641 |
Net Income
| 1,753.399 | 1,396.847 | 1,383.345 | 927.459 | 1,402.818 | 1,123.904 | 1,220.725 | 1,042.342 | 745.051 | 648.845 | 231.087 | 93.243 | 117.622 | 132.458 | -280.286 | 351.624 |
Net Income Ratio
| 0.2 | 0.206 | 0.222 | 0.162 | 0.2 | 0.174 | 0.217 | 0.204 | 0.16 | 0.161 | 0.086 | 0.041 | 0.044 | 0.057 | -0.134 | 0.086 |
EPS
| 125.74 | 99.35 | 97.64 | 64.29 | 95.81 | 75.77 | 81.24 | 68.56 | 50.93 | 51.63 | 18.75 | 7.49 | 9.37 | 10.46 | -21.5 | 25 |
EPS Diluted
| 125.52 | 99.11 | 97.01 | 64.14 | 95.59 | 75.59 | 81.03 | 68.46 | 50.75 | 51.57 | 18.75 | 7.49 | 9.37 | 10.46 | -21.5 | 25 |
EBITDA
| 2,408.911 | 1,559.189 | 1,908.913 | 1,323.995 | 2,086.179 | 1,554.154 | 2,151.121 | 2,074.815 | 1,485.074 | 1,357.494 | 410.15 | 268.402 | 302.853 | 399.408 | 18.994 | 1,084.305 |
EBITDA Ratio
| 0.274 | 0.23 | 0.307 | 0.231 | 0.297 | 0.241 | 0.383 | 0.406 | 0.319 | 0.338 | 0.153 | 0.119 | 0.113 | 0.173 | 0.009 | 0.266 |