Cosmo Lady (China) Holdings Company Limited
HKEX:2298.HK
0.285 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 694.725 | 694.725 | 683.816 | 683.816 | 695.194 | 695.194 | 809.187 | 809.187 | 764.088 | 764.088 | 913.614 | 913.614 | 862.458 | 862.458 | 666.288 | 666.288 | 935.839 | 935.839 | 1,105.104 | 1,105.104 | 1,378.886 | 1,378.886 | 1,169.341 | 1,169.341 | 1,231.627 | 1,231.627 | 1,039.614 | 1,039.614 | 1,150.508 | 1,150.508 | 1,105.685 | 1,105.685 | 1,373.032 | 1,373.032 | 1,103.676 | 1,103.676 | 1,136.056 | 1,136.056 | 867.762 | 867.762 | 808.811 | 808.811 | 649.322 | 649.322 | 729.067 | 564.407 | 564.407 | 564.407 | 564.407 | 413.951 | 413.951 | 413.951 | 413.951 |
Cost of Revenue
| 364.207 | 364.207 | 360.005 | 360.005 | 373.935 | 373.935 | 432.07 | 432.07 | 502.866 | 502.866 | 468.525 | 468.525 | 441.76 | 441.76 | 341.596 | 341.596 | 559.349 | 559.349 | 651.345 | 651.345 | 828.025 | 828.025 | 658.42 | 658.42 | 717.963 | 717.963 | 571.017 | 571.017 | 676.504 | 676.504 | 578.671 | 578.671 | 808.984 | 808.984 | 610.327 | 610.327 | 705.466 | 705.466 | 514.593 | 514.593 | 505.033 | 505.033 | 412.084 | 412.084 | 461.852 | 410.238 | 410.238 | 410.238 | 410.238 | 313.902 | 313.902 | 313.902 | 313.902 |
Gross Profit
| 330.519 | 330.519 | 323.811 | 323.811 | 321.259 | 321.259 | 377.117 | 377.117 | 261.223 | 261.223 | 445.089 | 445.089 | 420.698 | 420.698 | 324.692 | 324.692 | 376.49 | 376.49 | 453.759 | 453.759 | 550.861 | 550.861 | 510.921 | 510.921 | 513.664 | 513.664 | 468.597 | 468.597 | 474.005 | 474.005 | 527.014 | 527.014 | 564.048 | 564.048 | 493.349 | 493.349 | 430.59 | 430.59 | 353.17 | 353.17 | 303.778 | 303.778 | 237.238 | 237.238 | 267.214 | 154.169 | 154.169 | 154.169 | 154.169 | 100.049 | 100.049 | 100.049 | 100.049 |
Gross Profit Ratio
| 0.476 | 0.476 | 0.474 | 0.474 | 0.462 | 0.462 | 0.466 | 0.466 | 0.342 | 0.342 | 0.487 | 0.487 | 0.488 | 0.488 | 0.487 | 0.487 | 0.402 | 0.402 | 0.411 | 0.411 | 0.399 | 0.399 | 0.437 | 0.437 | 0.417 | 0.417 | 0.451 | 0.451 | 0.412 | 0.412 | 0.477 | 0.477 | 0.411 | 0.411 | 0.447 | 0.447 | 0.379 | 0.379 | 0.407 | 0.407 | 0.376 | 0.376 | 0.365 | 0.365 | 0.367 | 0.273 | 0.273 | 0.273 | 0.273 | 0.242 | 0.242 | 0.242 | 0.242 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 46.443 | 46.443 | 46.793 | 46.793 | 49.493 | 49.493 | 58.346 | 58.346 | 72.069 | 72.069 | 56.689 | 56.689 | 66.007 | 66.007 | 53.867 | 53.867 | 79.986 | 79.986 | 72.067 | 72.067 | 63.77 | 63.77 | 66.525 | 66.525 | 69.846 | 69.846 | 60.31 | 60.31 | 95.745 | 95.745 | 59.958 | 59.958 | 38.666 | 38.666 | 39.487 | 39.487 | 37.11 | 37.11 | 43.862 | 43.862 | 47.206 | 47.206 | 26.068 | 26.068 | 36.853 | 22.574 | 22.574 | 22.574 | 22.574 | 14.913 | 14.913 | 14.913 | 14.913 |
Selling & Marketing Expenses
| 91.701 | 91.701 | 278.807 | 278.807 | 152.968 | 152.968 | 322.176 | 322.176 | 287.565 | 287.565 | 369.345 | 369.345 | 303.913 | 303.913 | 304.721 | 304.721 | 136.99 | 136.99 | 366.656 | 366.656 | 387.801 | 387.801 | 347.702 | 347.702 | 479.613 | 479.613 | 188.889 | 188.889 | 232.655 | 232.655 | 220.448 | 220.448 | 262.392 | 262.392 | 188.222 | 188.222 | 213.565 | 213.565 | 160.928 | 160.928 | 117.185 | 117.185 | 85.281 | 85.281 | 147.227 | 73.826 | 73.826 | 73.826 | 73.826 | 33.178 | 33.178 | 33.178 | 33.178 |
SG&A
| 319.828 | 319.828 | 308.951 | 308.951 | 325.243 | 325.243 | 367.47 | 367.47 | 472.002 | 472.002 | 430.955 | 430.955 | 456.284 | 456.284 | 359.786 | 359.786 | 519.633 | 519.633 | 438.723 | 438.723 | 451.571 | 451.571 | 414.227 | 414.227 | 417.008 | 417.008 | 382.689 | 382.689 | 445.694 | 445.694 | 427.995 | 427.995 | 421.904 | 421.904 | 330.22 | 330.22 | 291.635 | 291.635 | 235.077 | 235.077 | 214.268 | 214.268 | 153.891 | 153.891 | 184.079 | 96.4 | 96.4 | 96.4 | 96.4 | 48.091 | 48.091 | 48.091 | 48.091 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.941 | -8.941 | -8.941 | 0 | -17.013 | -17.013 | -17.013 | 0 | -13.839 | -13.839 | -13.839 | 0 | -12.522 | -12.522 | -12.522 | -19.184 | -19.184 | -19.184 | -19.184 | -19.775 | -19.775 | -19.775 | -19.775 | -9.739 | -9.739 | -9.739 | -9.739 | -6.241 | -6.241 | -6.241 | -6.241 | -4.106 | -4.106 | -4.106 | -4.106 |
Operating Expenses
| 316.865 | 316.865 | 302.943 | 302.943 | 318.083 | 318.083 | 355.289 | 355.289 | 470.015 | 470.015 | 430.494 | 430.494 | 414.758 | 414.758 | 378.428 | 378.428 | 1,088.449 | 1,088.449 | 434.978 | 434.978 | 431.912 | 431.912 | 395.132 | 395.132 | 403.042 | 403.042 | 370.184 | 370.184 | 432.755 | 432.755 | 415.539 | 415.539 | 393.593 | 393.593 | 319.403 | 319.403 | 273.153 | 273.153 | 223.079 | 223.079 | 210.98 | 210.98 | 144.304 | 144.304 | 174.34 | 90.16 | 90.16 | 90.16 | 90.16 | 43.985 | 43.985 | 43.985 | 43.985 |
Operating Income
| 19.025 | 19.025 | 18.576 | 18.576 | 5.287 | 5.287 | 15.183 | 15.183 | -200.022 | -200.022 | 19.966 | 19.966 | -16.885 | -16.885 | -25.878 | -25.878 | -140.641 | -140.641 | 30.416 | 30.416 | 115.659 | 115.659 | 114.352 | 114.352 | 112.349 | 112.349 | 97.893 | 97.893 | 41.051 | 41.051 | 111.127 | 111.127 | 169.034 | 169.034 | 174.608 | 174.608 | 166.67 | 166.67 | 129.927 | 129.927 | 92.815 | 92.815 | 92.935 | 92.935 | 94.074 | 66.265 | 66.265 | 66.265 | 66.265 | 56.843 | 56.843 | 56.843 | 56.843 |
Operating Income Ratio
| 0.027 | 0.027 | 0.027 | 0.027 | 0.008 | 0.008 | 0.019 | 0.019 | -0.262 | -0.262 | 0.022 | 0.022 | -0.02 | -0.02 | -0.039 | -0.039 | -0.15 | -0.15 | 0.028 | 0.028 | 0.084 | 0.084 | 0.098 | 0.098 | 0.091 | 0.091 | 0.094 | 0.094 | 0.036 | 0.036 | 0.101 | 0.101 | 0.123 | 0.123 | 0.158 | 0.158 | 0.147 | 0.147 | 0.15 | 0.15 | 0.115 | 0.115 | 0.143 | 0.143 | 0.129 | 0.117 | 0.117 | 0.117 | 0.117 | 0.137 | 0.137 | 0.137 | 0.137 |
Total Other Income Expenses Net
| -11.528 | -11.528 | -2.072 | -2.072 | -6.883 | -6.883 | 0.603 | 0.603 | -21.421 | -21.421 | -11.341 | -11.341 | 19.122 | 19.122 | -39.823 | -39.823 | -578.644 | -578.644 | -14.401 | -14.401 | 16.454 | 16.454 | 4.677 | 4.677 | 1.704 | 1.704 | 0.69 | 0.69 | 3.256 | 3.256 | 6.438 | 6.438 | 6.799 | 6.799 | 4.844 | 4.844 | -5.068 | -5.068 | 2.199 | 2.199 | 1.235 | 1.235 | 0.453 | 0.453 | -0.356 | -0.479 | -0.479 | -0.479 | -0.479 | -0.003 | -0.003 | -0.003 | -0.003 |
Income Before Tax
| 7.497 | 7.497 | 16.504 | 16.504 | -1.596 | -1.596 | 15.786 | 15.786 | -221.443 | -221.443 | 8.626 | 8.626 | 2.237 | 2.237 | -65.701 | -65.701 | -719.284 | -719.284 | 16.015 | 16.015 | 132.113 | 132.113 | 119.028 | 119.028 | 114.053 | 114.053 | 98.583 | 98.583 | 44.307 | 44.307 | 117.565 | 117.565 | 175.833 | 175.833 | 179.452 | 179.452 | 161.603 | 161.603 | 132.125 | 132.125 | 94.049 | 94.049 | 93.388 | 93.388 | 93.718 | 65.786 | 65.786 | 65.786 | 65.786 | 56.84 | 56.84 | 56.84 | 56.84 |
Income Before Tax Ratio
| 0.011 | 0.011 | 0.024 | 0.024 | -0.002 | -0.002 | 0.02 | 0.02 | -0.29 | -0.29 | 0.009 | 0.009 | 0.003 | 0.003 | -0.099 | -0.099 | -0.769 | -0.769 | 0.014 | 0.014 | 0.096 | 0.096 | 0.102 | 0.102 | 0.093 | 0.093 | 0.095 | 0.095 | 0.039 | 0.039 | 0.106 | 0.106 | 0.128 | 0.128 | 0.163 | 0.163 | 0.142 | 0.142 | 0.152 | 0.152 | 0.116 | 0.116 | 0.144 | 0.144 | 0.129 | 0.117 | 0.117 | 0.117 | 0.117 | 0.137 | 0.137 | 0.137 | 0.137 |
Income Tax Expense
| 0.568 | 0.568 | 4.226 | 4.226 | 12.682 | 12.682 | 14.86 | 14.86 | 33.634 | 33.634 | 1.578 | 1.578 | 4.013 | 4.013 | 1.289 | 1.289 | 49.533 | 49.533 | 3.84 | 3.84 | 29.723 | 29.723 | 31.614 | 31.614 | 27.996 | 27.996 | 26.139 | 26.139 | 10.336 | 10.336 | 30.556 | 30.556 | 41.004 | 41.004 | 44.277 | 44.277 | 45.082 | 45.082 | 36.033 | 36.033 | 24.859 | 24.859 | 24.824 | 24.824 | 24.841 | 17.6 | 17.6 | 17.6 | 17.6 | 14.688 | 14.688 | 14.688 | 14.688 |
Net Income
| 8.177 | 8.177 | 13.065 | 13.065 | 11.451 | 11.451 | 5.062 | 5.062 | -254.551 | -254.551 | 7.557 | 7.557 | 6.627 | 6.627 | -65.674 | -65.674 | -666.639 | -666.639 | 17.733 | 17.733 | 101.554 | 101.554 | 87.561 | 87.561 | 86.058 | 86.058 | 72.444 | 72.444 | 33.971 | 33.971 | 87.01 | 87.01 | 134.829 | 134.829 | 135.175 | 135.175 | 116.521 | 116.521 | 96.093 | 96.093 | 69.191 | 69.191 | 68.564 | 68.564 | 68.877 | 48.186 | 48.186 | 48.186 | 48.186 | 42.152 | 42.152 | 42.152 | 42.152 |
Net Income Ratio
| 0.012 | 0.012 | 0.019 | 0.019 | 0.016 | 0.016 | 0.006 | 0.006 | -0.333 | -0.333 | 0.008 | 0.008 | 0.008 | 0.008 | -0.099 | -0.099 | -0.712 | -0.712 | 0.016 | 0.016 | 0.074 | 0.074 | 0.075 | 0.075 | 0.07 | 0.07 | 0.07 | 0.07 | 0.03 | 0.03 | 0.079 | 0.079 | 0.098 | 0.098 | 0.122 | 0.122 | 0.103 | 0.103 | 0.111 | 0.111 | 0.086 | 0.086 | 0.106 | 0.106 | 0.094 | 0.085 | 0.085 | 0.085 | 0.085 | 0.102 | 0.102 | 0.102 | 0.102 |
EPS
| 0.004 | 0.004 | 0.006 | 0.006 | 0.005 | 0.005 | 0.002 | 0.002 | -0.12 | -0.12 | 0.003 | 0.003 | 0.003 | 0.003 | -0.03 | -0.03 | -0.3 | -0.3 | 0.008 | 0.008 | 0.045 | 0.045 | 0.04 | 0.04 | 0.04 | 0.04 | 0.037 | 0.037 | 0.018 | 0.018 | 0.046 | 0.046 | 0.071 | 0.071 | 0.071 | 0.071 | 0.061 | 0.061 | 0.064 | 0.064 | 0.046 | 0.046 | 0.046 | 0.046 | 0.036 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.022 | 0.022 | 0.022 |
EPS Diluted
| 0.004 | 0.004 | 0.006 | 0.006 | 0.005 | 0.005 | 0.002 | 0.002 | -0.12 | -0.12 | 0.003 | 0.003 | 0.003 | 0.003 | -0.03 | -0.03 | -0.3 | -0.3 | 0.008 | 0.008 | 0.045 | 0.045 | 0.04 | 0.04 | 0.04 | 0.04 | 0.037 | 0.037 | 0.018 | 0.018 | 0.046 | 0.046 | 0.071 | 0.071 | 0.071 | 0.071 | 0.061 | 0.061 | 0.064 | 0.064 | 0.046 | 0.046 | 0.046 | 0.046 | 0.036 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.022 | 0.022 | 0.022 |
EBITDA
| 42.334 | 42.334 | 48.34 | 48.34 | 39.085 | 39.085 | 46.833 | 46.833 | -174.154 | -174.154 | 48.503 | 48.503 | 7.625 | 7.625 | -3.22 | -3.22 | -115.936 | -115.936 | 54.732 | 54.732 | 135.548 | 135.548 | 134.339 | 134.339 | 128.98 | 128.98 | 118.632 | 118.632 | 59.665 | 59.665 | 132.214 | 132.214 | 184.81 | 184.81 | 189.471 | 189.471 | 173.725 | 173.725 | 138.118 | 138.118 | 98.726 | 98.726 | 99.394 | 99.394 | 101.514 | 70.249 | 70.249 | 70.249 | 70.249 | 58.828 | 58.828 | 58.828 | 58.828 |
EBITDA Ratio
| 0.061 | 0.061 | 0.071 | 0.071 | 0.056 | 0.056 | 0.058 | 0.058 | -0.228 | -0.228 | 0.053 | 0.053 | 0.009 | 0.009 | -0.005 | -0.005 | -0.124 | -0.124 | 0.05 | 0.05 | 0.098 | 0.098 | 0.115 | 0.115 | 0.105 | 0.105 | 0.114 | 0.114 | 0.052 | 0.052 | 0.12 | 0.12 | 0.135 | 0.135 | 0.172 | 0.172 | 0.153 | 0.153 | 0.159 | 0.159 | 0.122 | 0.122 | 0.153 | 0.153 | 0.139 | 0.124 | 0.124 | 0.124 | 0.124 | 0.142 | 0.142 | 0.142 | 0.142 |