Cosmo Lady (China) Holdings Company Limited
HKEX:2298.HK
0.285 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 506.157 | 506.157 | 483.6 | 483.6 | 554.083 | 554.083 | 554.631 | 554.631 | 515.547 | 515.547 | 752.274 | 752.274 | 714.569 | 714.569 | 800.763 | 800.763 | 854.164 | 854.164 | 895.796 | 895.796 | 1,496.163 | 1,496.163 | 1,814.638 | 1,814.638 | 1,405.285 | 1,405.285 | 1,012.002 | 1,012.002 | 799.533 | 799.533 | 743.105 | 743.105 | 950.639 | 960.074 | 967.181 | 976.406 | 921.337 | 1,080.562 | 1,377.638 | 1,365.413 | 306.252 | 306.252 | -261.764 |
Short Term Investments
| 527.439 | 527.439 | 556.673 | 556.673 | 155.375 | 517.535 | 582.113 | 582.113 | 3.533 | 608.889 | 4.393 | 547.917 | 4.623 | 574.129 | 6.963 | 529.162 | 9.452 | 694.784 | 7.307 | 931.882 | 17.74 | 791.123 | 23.517 | 609.122 | 118.263 | 640.254 | 370.021 | 936.097 | 0.42 | 503.619 | 9.225 | 452.388 | 0.21 | 438.343 | 405.671 | 405.671 | 150 | 324.716 | 12.225 | 96.789 | 16.225 | 91.206 | 523.528 |
Cash and Short Term Investments
| 506.157 | 1,033.596 | 483.6 | 1,040.273 | 554.083 | 1,071.618 | 554.631 | 1,136.744 | 519.08 | 1,127.969 | 756.667 | 1,304.584 | 719.192 | 1,293.321 | 807.726 | 1,336.258 | 863.616 | 1,557.77 | 903.103 | 1,834.565 | 1,513.903 | 2,295.171 | 1,838.155 | 2,437.632 | 1,523.548 | 2,053.947 | 1,382.023 | 1,948.099 | 799.953 | 1,303.152 | 752.33 | 1,195.493 | 950.849 | 1,398.417 | 967.181 | 1,382.077 | 1,071.337 | 1,405.278 | 1,389.863 | 1,462.202 | 322.477 | 397.458 | 261.764 |
Net Receivables
| 320.681 | 320.681 | 316.461 | 316.461 | 297.138 | 297.138 | 259.258 | 259.258 | 240.292 | 280.555 | 524.89 | 524.89 | 302.157 | 302.157 | 288.113 | 288.113 | 276.111 | 276.111 | 783.653 | 783.653 | 825.627 | 825.627 | 676.891 | 676.891 | 554.279 | 554.279 | 423.378 | 423.378 | 451.23 | 451.23 | 586.811 | 586.811 | 517.705 | 517.705 | 296.944 | 296.944 | 280.805 | 280.805 | 241.476 | 241.476 | 170.609 | 170.609 | 0 |
Inventory
| 616.454 | 616.454 | 549.544 | 549.544 | 702.963 | 702.963 | 758.272 | 758.272 | 964.129 | 964.129 | 792.609 | 792.609 | 793.73 | 793.73 | 742.211 | 742.211 | 679.845 | 679.845 | 1,294.72 | 1,294.72 | 1,164.933 | 1,164.933 | 1,096.485 | 1,096.485 | 1,111.959 | 1,111.959 | 1,156.801 | 1,156.801 | 1,150.679 | 1,150.679 | 889.719 | 889.719 | 800.377 | 800.377 | 673.126 | 673.126 | 638.606 | 638.606 | 565.471 | 565.471 | 404.356 | 404.356 | 0 |
Other Current Assets
| 175.776 | 175.776 | 174.663 | 174.663 | 155.375 | 155.375 | 999.611 | 158.24 | 889.444 | 243.825 | 181.531 | 181.531 | 270.967 | 270.967 | 122.648 | 122.648 | 970.265 | 8.822 | 1,715.115 | 6.887 | 1,616.12 | 17.11 | 1,285.593 | 23.097 | 1,093.903 | 17.633 | 998.679 | 9.225 | 1,068.654 | 114.225 | 1,144.199 | 114.225 | 965.273 | -0 | 711.84 | 0 | 614.746 | 0 | 326.04 | 12.225 | 245.59 | 0 | 0 |
Total Current Assets
| 2,146.507 | 2,146.507 | 2,080.941 | 2,080.941 | 2,227.094 | 2,227.094 | 2,312.514 | 2,312.514 | 2,612.945 | 2,612.945 | 2,799.221 | 2,799.221 | 2,655.552 | 2,655.552 | 2,482.897 | 2,482.897 | 2,513.726 | 2,513.726 | 3,912.938 | 3,912.938 | 4,294.956 | 4,294.956 | 4,220.233 | 4,220.233 | 3,729.41 | 3,729.41 | 3,537.503 | 3,537.503 | 3,019.286 | 3,019.286 | 2,786.248 | 2,786.248 | 2,716.499 | 2,716.499 | 2,352.147 | 2,352.147 | 2,324.689 | 2,324.689 | 2,281.374 | 2,281.374 | 972.423 | 972.423 | 261.764 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,383.799 | 1,383.799 | 1,091.662 | 1,091.662 | 941.481 | 941.481 | 997.108 | 997.108 | 1,019.284 | 1,019.284 | 1,117.189 | 1,117.189 | 1,218.262 | 1,218.262 | 1,267.946 | 1,267.946 | 1,031.924 | 1,031.924 | 757.101 | 757.101 | 564.357 | 564.357 | 551.521 | 551.521 | 565.009 | 565.009 | 557.498 | 557.498 | 545.646 | 545.646 | 488.821 | 488.821 | 448.999 | 448.999 | 414.254 | 414.254 | 271.339 | 271.339 | 213.016 | 213.016 | 198.723 | 198.723 | 0 |
Goodwill
| 2.887 | 2.887 | 0 | 0 | 2.887 | 2.887 | 0 | 0 | 2.887 | 2.887 | 0 | 0 | 2.887 | 2.887 | 0 | 0 | 2.887 | 2.887 | 0 | 0 | 2.887 | 2.887 | 0 | 0 | 2.887 | 2.887 | 0 | 0 | 2.887 | 2.887 | 0 | 0 | 2.887 | 2.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 27.75 | 24.863 | 27.867 | 27.867 | 25.761 | 25.761 | 29.074 | 29.074 | 28.532 | 28.532 | 33.611 | 33.611 | 31.088 | 31.088 | 36.153 | 36.153 | 36.984 | 36.984 | 44.017 | 44.017 | 127.316 | 127.316 | 131.901 | 131.901 | 129.814 | 129.814 | 132.383 | 132.383 | 125.953 | 125.953 | 133.052 | 133.052 | 128.694 | 128.694 | 126.72 | 126.72 | 118.958 | 118.958 | 105.17 | 105.17 | 100.406 | 100.406 | 0 |
Goodwill and Intangible Assets
| 27.75 | 27.75 | 27.867 | 27.867 | 28.648 | 28.648 | 29.074 | 29.074 | 31.419 | 31.419 | 33.611 | 33.611 | 33.975 | 33.975 | 36.153 | 36.153 | 39.871 | 39.871 | 44.017 | 44.017 | 130.203 | 130.203 | 131.901 | 131.901 | 132.701 | 132.701 | 132.383 | 132.383 | 128.84 | 128.84 | 133.052 | 133.052 | 131.581 | 131.581 | 126.72 | 126.72 | 118.958 | 118.958 | 105.17 | 105.17 | 100.406 | 100.406 | 0 |
Long Term Investments
| 110.383 | 110.383 | 119.938 | 119.938 | -34.677 | 120.698 | 168.464 | 168.464 | -18.858 | 224.967 | 359.378 | 363.771 | 358.377 | 363 | 341.652 | 348.615 | 452.865 | 462.317 | 427.896 | 435.203 | 314.544 | 332.284 | 76.367 | 99.884 | -72.756 | 45.507 | -345.377 | 24.644 | 20.17 | 20.59 | 11.365 | 20.59 | 17.38 | 17.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 125.969 | 0 | 124.402 | 0 | 154.361 | 0 | 120.435 | 0 | 148.858 | 0 | 217.037 | 0 | 211.226 | 0 | 193.686 | 0 | 178.444 | 0 | 87.259 | 0 | 79.983 | 0 | 64.58 | 0 | 55.23 | 0 | 37.942 | 0 | 39.209 | 0 | 38.764 | 0 | 30.318 | 0 | 25.391 | 0 | 23.61 | 0 | 19.122 | 0 | 15.595 | 0 | 0 |
Other Non-Current Assets
| 21.109 | 147.078 | 14.27 | 138.672 | 164.856 | 163.842 | 9.333 | 129.768 | 251.875 | 156.908 | 15.63 | 228.274 | 18.019 | 224.622 | 21.534 | 208.257 | 123.209 | 292.201 | 72.554 | 152.506 | 32.157 | 94.4 | 33.542 | 74.605 | 126.9 | 63.867 | 403.601 | 71.522 | 26.235 | 65.024 | 35.481 | 65.02 | 137.99 | 168.098 | 147.531 | 172.922 | 30.275 | 53.885 | 15.904 | 35.026 | 19.949 | 35.544 | -261.764 |
Total Non-Current Assets
| 1,669.01 | 1,669.01 | 1,378.139 | 1,378.139 | 1,254.669 | 1,254.669 | 1,324.414 | 1,324.414 | 1,432.578 | 1,432.578 | 1,742.845 | 1,742.845 | 1,839.859 | 1,839.859 | 1,860.971 | 1,860.971 | 1,826.313 | 1,826.313 | 1,388.827 | 1,388.827 | 1,121.244 | 1,121.244 | 857.911 | 857.911 | 807.084 | 807.084 | 786.047 | 786.047 | 760.1 | 760.1 | 707.483 | 707.483 | 766.268 | 766.268 | 713.896 | 713.896 | 444.182 | 444.182 | 353.212 | 353.212 | 334.673 | 334.673 | -261.764 |
Total Assets
| 3,815.517 | 3,815.517 | 3,459.08 | 3,459.08 | 3,481.763 | 3,481.763 | 3,636.928 | 3,636.928 | 4,045.523 | 4,045.523 | 4,542.066 | 4,542.066 | 4,495.411 | 4,495.411 | 4,343.868 | 4,343.868 | 4,340.039 | 4,340.039 | 5,301.765 | 5,301.765 | 5,416.2 | 5,416.2 | 5,078.144 | 5,078.144 | 4,536.494 | 4,536.494 | 4,323.55 | 4,323.55 | 3,779.386 | 3,779.386 | 3,493.731 | 3,493.731 | 3,482.767 | 3,482.767 | 3,066.043 | 3,066.043 | 2,768.871 | 2,768.871 | 2,634.586 | 2,634.586 | 1,307.096 | 1,307.096 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 751.436 | 751.436 | 572.292 | 572.292 | 613.185 | 613.185 | 643.749 | 643.749 | 1,007.45 | 1,007.45 | 812.765 | 812.765 | 719.562 | 719.562 | 590.139 | 590.139 | 460.642 | 460.642 | 642.709 | 642.709 | 711.105 | 711.105 | 635.103 | 635.103 | 583.568 | 583.568 | 531.071 | 531.071 | 554.254 | 554.254 | 506.567 | 506.567 | 500.411 | 495.411 | 298.528 | 298.528 | 269.958 | 269.958 | 364.902 | 364.902 | 219.3 | 219.3 | 0 |
Short Term Debt
| 308.195 | 162.038 | 308.26 | 168.344 | 324.838 | 168.118 | 356.56 | 172.899 | 481.379 | 307.136 | 585.182 | 412.04 | 413.108 | 198.674 | 426.761 | 191.305 | 349.147 | 150 | 123.701 | 55.632 | 183.96 | 183.96 | 10.02 | 10.02 | 11.82 | 11.82 | 8.92 | 8.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 20.195 | 0 | 8.354 | 0 | 26.778 | 0 | 19.295 | 0 | 20.022 | 0 | 30.025 | 0 | 24.267 | 0 | 5.445 | 0 | 4.271 | 0 | 22.23 | 0 | 109.038 | 0 | 55.546 | 0 | 55.605 | 0 | 39.275 | 0 | 31.973 | 0 | 56.916 | 0 | 70.803 | 0 | 61.239 | 0 | 63.658 | 0 | 33.731 | 0 | 15.25 | 0 | 0 |
Deferred Revenue
| -146.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350.745 | 0 | 0 | 0 | 390.065 | 0 | 0 | 0 | 295.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 568.003 | 568.003 | 291.268 | 431.184 | 347.271 | 503.991 | 405.438 | 589.099 | 462.742 | 636.985 | 489.975 | 663.117 | 398.44 | 612.874 | 325.117 | 560.573 | 153.658 | 703.55 | 327.758 | 395.827 | 54.731 | 444.796 | 331.548 | 331.548 | 61.134 | 356.864 | 322.399 | 322.399 | 329.702 | 329.702 | 346.83 | 346.83 | 341.716 | 346.716 | 398.782 | 398.782 | 261.381 | 261.381 | 265.265 | 265.265 | 400.239 | 400.239 | 0 |
Total Current Liabilities
| 1,481.477 | 1,481.477 | 1,171.82 | 1,171.82 | 1,285.294 | 1,285.294 | 1,405.747 | 1,405.747 | 1,951.571 | 1,951.571 | 1,887.922 | 1,887.922 | 1,531.11 | 1,531.11 | 1,342.017 | 1,342.017 | 1,314.192 | 1,314.192 | 1,094.168 | 1,094.168 | 1,339.861 | 1,339.861 | 976.671 | 976.671 | 952.252 | 952.252 | 862.39 | 862.39 | 883.956 | 883.956 | 853.397 | 853.397 | 842.127 | 842.127 | 697.31 | 697.31 | 531.339 | 531.339 | 630.167 | 630.167 | 619.539 | 619.539 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 405.488 | 405.488 | 347.319 | 347.319 | 283.412 | 283.412 | 333.23 | 333.23 | 198.744 | 198.744 | 239.808 | 239.808 | 554.932 | 554.932 | 583.708 | 583.708 | 471.07 | 471.07 | 302.408 | 302.408 | 0 | 0 | 178.95 | 178.95 | 211.26 | 211.26 | 218.07 | 218.07 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.113 | 0 | 0.237 | 0 | 0.344 | 0 | 0.465 | 0 | 0.586 | 0 | 0.707 | 0 | 0.829 | 0 | 0.962 | 0 | 1.095 | 0 | 11.369 | 0 | 12.487 | 0 | 13.966 | 0 | 15.445 | 0 | -1.512 | 0 | -1.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -0.113 | 0 | 0.449 | 0 | 0.538 | 0 | 0.627 | 0 | 0.716 | 0 | 0.804 | 0 | 0.893 | 0 | 0.981 | 0 | 1.07 | 0 | 1.156 | 0 | 1.247 | 0 | 1.335 | 0 | 1.424 | 0 | 1.512 | 0 | 1.601 | 0 | 1.689 | 0 | 1.778 | 0 | 1.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.113 | 0.113 | 0 | 0.686 | 0 | 0.882 | 0 | 1.092 | 0 | 1.302 | 0 | 1.511 | 0 | 1.722 | 0 | 1.943 | 0 | 2.165 | 0 | 12.525 | 0 | 0 | 0 | 15.301 | 0 | 16.869 | 1.512 | 1.512 | 1.601 | 1.601 | 0 | 0 | 0 | 0 | 0 | 0 | 269.958 | 0 | 364.902 | 0 | 219.3 | 0 | 0 |
Total Non-Current Liabilities
| 405.601 | 405.601 | 348.005 | 348.005 | 284.294 | 284.294 | 334.322 | 334.322 | 200.046 | 200.046 | 241.319 | 241.319 | 556.654 | 556.654 | 585.651 | 585.651 | 473.235 | 473.235 | 314.933 | 314.933 | 13.734 | 0 | 194.251 | 194.251 | 228.129 | 228.129 | 219.582 | 219.582 | 201.601 | 201.601 | 1.689 | 0 | 1.778 | 0 | 1.764 | 0 | 269.958 | 0 | 364.902 | 0 | 219.3 | 0 | 0 |
Total Liabilities
| 1,887.078 | 1,887.078 | 1,519.825 | 1,519.825 | 1,569.588 | 1,569.588 | 1,740.069 | 1,740.069 | 2,151.617 | 2,151.617 | 2,129.241 | 2,129.241 | 2,087.764 | 2,087.764 | 1,927.668 | 1,927.668 | 1,787.427 | 1,787.427 | 1,409.101 | 1,409.101 | 1,353.595 | 1,339.861 | 1,170.922 | 1,170.922 | 1,180.381 | 1,180.381 | 1,081.972 | 1,081.972 | 1,085.557 | 1,085.557 | 855.086 | 853.397 | 843.905 | 842.127 | 699.074 | 697.31 | 531.339 | 531.339 | 630.167 | 630.167 | 619.539 | 619.539 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.312 | 140.755 | 140.755 | 141.194 | 141.194 | 133.792 | 133.792 | 133.792 | 133.792 | 117.32 | 117.32 | 117.32 | 117.32 | 117.32 | 117.32 | 117.32 | 117.32 | 117.32 | 117.32 | 117.32 | 117.32 | 420 | 0 | 0 |
Retained Earnings
| -233.73 | -11.812 | -250.664 | -28.867 | -273.012 | -51.215 | -296.761 | -296.761 | -306.699 | -89.602 | 202.402 | 419.499 | 187.289 | 404.386 | 189.486 | 391.132 | 320.835 | 522.481 | 1,659.403 | 1,855.759 | 1,623.937 | 1,820.293 | 1,518.962 | 1,617.185 | 1,343.841 | 1,442.064 | 1,205.893 | 1,269.949 | 1,061.006 | 1,125.062 | 971.64 | 1,057.12 | 845.352 | 883.101 | 575.694 | 613.443 | 456.519 | 494.268 | 223.477 | 261.226 | 31.292 | 69.041 | 0 |
Accumulated Other Comprehensive Income/Loss
| 365.818 | 143.9 | 166.19 | 166.19 | 156.592 | 156.592 | 396.799 | 396.799 | 164.501 | 164.501 | 176.107 | 176.107 | 184.213 | 184.213 | 206.237 | 206.237 | -487.599 | 217.161 | 219.339 | 219.339 | -367.455 | 220.115 | 203.106 | 203.106 | -288.724 | 177.222 | 186.673 | 186.673 | -215.012 | 196.873 | 209.631 | 209.631 | -136.63 | 206.447 | 204.212 | 204.212 | -76.076 | 193.95 | 193.879 | 193.879 | -45.894 | 618.516 | 606.323 |
Other Total Stockholders Equity
| 1,656.669 | 1,656.669 | 1,878.466 | 1,656.669 | 1,878.466 | 1,656.669 | 1,656.669 | 1,656.669 | 1,873.766 | 1,656.669 | 1,873.766 | 1,656.669 | 1,873.766 | 1,656.669 | 1,858.315 | 1,656.669 | 2,563.075 | 1,656.669 | 1,853.025 | 1,656.669 | 2,650.312 | 1,866.386 | 2,035.252 | 1,937.029 | 2,167.204 | 1,603.035 | 1,715.22 | 1,651.164 | 1,730.515 | 1,254.574 | 1,340.054 | 1,254.574 | 1,812.82 | 1,431.994 | 1,469.743 | 1,431.994 | 1,739.769 | 1,431.994 | 1,469.743 | 1,431.994 | 282.159 | 0 | 0 |
Total Shareholders Equity
| 1,929.069 | 1,929.069 | 1,934.304 | 1,934.304 | 1,902.358 | 1,902.358 | 1,897.019 | 1,897.019 | 1,871.88 | 1,871.88 | 2,392.587 | 2,392.587 | 2,385.58 | 2,385.58 | 2,394.35 | 2,394.35 | 2,536.623 | 2,536.623 | 3,872.079 | 3,872.079 | 4,047.549 | 4,047.549 | 3,898.514 | 3,898.514 | 3,356.113 | 3,356.113 | 3,241.578 | 3,241.578 | 2,693.829 | 2,693.829 | 2,638.645 | 2,638.645 | 2,638.862 | 2,638.862 | 2,366.969 | 2,366.969 | 2,237.532 | 2,237.532 | 2,004.419 | 2,004.419 | 687.557 | 687.557 | 606.323 |
Total Equity
| 1,928.439 | 1,928.439 | 1,939.255 | 1,939.255 | 1,912.175 | 1,912.175 | 1,896.859 | 1,896.859 | 1,893.906 | 1,893.906 | 2,412.825 | 2,412.825 | 2,407.647 | 2,407.647 | 2,416.2 | 2,416.2 | 2,552.612 | 2,552.612 | 3,892.664 | 3,892.664 | 4,062.605 | 4,062.605 | 3,907.222 | 3,907.222 | 3,356.113 | 3,356.113 | 3,241.578 | 3,241.578 | 2,693.829 | 2,693.829 | 2,638.645 | 2,638.645 | 2,638.862 | 2,638.862 | 2,366.969 | 2,366.969 | 2,237.532 | 2,237.532 | 2,004.419 | 2,004.419 | 687.557 | 687.557 | 606.323 |
Total Liabilities & Shareholders Equity
| 3,815.517 | 3,815.517 | 3,459.08 | 3,459.08 | 3,481.763 | 3,481.763 | 3,636.928 | 3,636.928 | 4,045.523 | 4,045.523 | 4,542.066 | 4,542.066 | 4,495.411 | 4,495.411 | 4,343.868 | 4,343.868 | 4,340.039 | 4,340.039 | 5,301.765 | 5,301.765 | 5,416.2 | 5,402.466 | 5,078.144 | 5,078.144 | 4,536.494 | 4,536.494 | 4,323.55 | 4,323.55 | 3,779.386 | 3,779.386 | 3,493.731 | 3,492.042 | 3,482.767 | 3,480.989 | 3,066.043 | 3,064.279 | 2,768.871 | 2,768.871 | 2,634.586 | 2,634.586 | 1,307.096 | 1,307.096 | 606.323 |