Cosmo Lady (China) Holdings Company Limited

HKEX:2298.HK

0.285 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 506.157506.157483.6483.6554.083554.083554.631554.631515.547515.547752.274752.274714.569714.569800.763800.763854.164854.164895.796895.7961,496.1631,496.1631,814.6381,814.6381,405.2851,405.2851,012.0021,012.002799.533799.533743.105743.105950.639960.074967.181976.406921.3371,080.5621,377.6381,365.413306.252306.252-261.764
Short Term Investments 527.439527.439556.673556.673155.375517.535582.113582.1133.533608.8894.393547.9174.623574.1296.963529.1629.452694.7847.307931.88217.74791.12323.517609.122118.263640.254370.021936.0970.42503.6199.225452.3880.21438.343405.671405.671150324.71612.22596.78916.22591.206523.528
Cash and Short Term Investments 506.1571,033.596483.61,040.273554.0831,071.618554.6311,136.744519.081,127.969756.6671,304.584719.1921,293.321807.7261,336.258863.6161,557.77903.1031,834.5651,513.9032,295.1711,838.1552,437.6321,523.5482,053.9471,382.0231,948.099799.9531,303.152752.331,195.493950.8491,398.417967.1811,382.0771,071.3371,405.2781,389.8631,462.202322.477397.458261.764
Net Receivables 320.681320.681316.461316.461297.138297.138259.258259.258240.292280.555524.89524.89302.157302.157288.113288.113276.111276.111783.653783.653825.627825.627676.891676.891554.279554.279423.378423.378451.23451.23586.811586.811517.705517.705296.944296.944280.805280.805241.476241.476170.609170.6090
Inventory 616.454616.454549.544549.544702.963702.963758.272758.272964.129964.129792.609792.609793.73793.73742.211742.211679.845679.8451,294.721,294.721,164.9331,164.9331,096.4851,096.4851,111.9591,111.9591,156.8011,156.8011,150.6791,150.679889.719889.719800.377800.377673.126673.126638.606638.606565.471565.471404.356404.3560
Other Current Assets 175.776175.776174.663174.663155.375155.375999.611158.24889.444243.825181.531181.531270.967270.967122.648122.648970.2658.8221,715.1156.8871,616.1217.111,285.59323.0971,093.90317.633998.6799.2251,068.654114.2251,144.199114.225965.273-0711.840614.7460326.0412.225245.5900
Total Current Assets 2,146.5072,146.5072,080.9412,080.9412,227.0942,227.0942,312.5142,312.5142,612.9452,612.9452,799.2212,799.2212,655.5522,655.5522,482.8972,482.8972,513.7262,513.7263,912.9383,912.9384,294.9564,294.9564,220.2334,220.2333,729.413,729.413,537.5033,537.5033,019.2863,019.2862,786.2482,786.2482,716.4992,716.4992,352.1472,352.1472,324.6892,324.6892,281.3742,281.374972.423972.423261.764
Non-Current Assets:
Property, Plant & Equipment, Net 1,383.7991,383.7991,091.6621,091.662941.481941.481997.108997.1081,019.2841,019.2841,117.1891,117.1891,218.2621,218.2621,267.9461,267.9461,031.9241,031.924757.101757.101564.357564.357551.521551.521565.009565.009557.498557.498545.646545.646488.821488.821448.999448.999414.254414.254271.339271.339213.016213.016198.723198.7230
Goodwill 2.8872.887002.8872.887002.8872.887002.8872.887002.8872.887002.8872.887002.8872.887002.8872.887002.8872.887000000000
Intangible Assets 27.7524.86327.86727.86725.76125.76129.07429.07428.53228.53233.61133.61131.08831.08836.15336.15336.98436.98444.01744.017127.316127.316131.901131.901129.814129.814132.383132.383125.953125.953133.052133.052128.694128.694126.72126.72118.958118.958105.17105.17100.406100.4060
Goodwill and Intangible Assets 27.7527.7527.86727.86728.64828.64829.07429.07431.41931.41933.61133.61133.97533.97536.15336.15339.87139.87144.01744.017130.203130.203131.901131.901132.701132.701132.383132.383128.84128.84133.052133.052131.581131.581126.72126.72118.958118.958105.17105.17100.406100.4060
Long Term Investments 110.383110.383119.938119.938-34.677120.698168.464168.464-18.858224.967359.378363.771358.377363341.652348.615452.865462.317427.896435.203314.544332.28476.36799.884-72.75645.507-345.37724.64420.1720.5911.36520.5917.3817.59000000000
Tax Assets 125.9690124.4020154.3610120.4350148.8580217.0370211.2260193.6860178.444087.259079.983064.58055.23037.942039.209038.764030.318025.391023.61019.122015.59500
Other Non-Current Assets 21.109147.07814.27138.672164.856163.8429.333129.768251.875156.90815.63228.27418.019224.62221.534208.257123.209292.20172.554152.50632.15794.433.54274.605126.963.867403.60171.52226.23565.02435.48165.02137.99168.098147.531172.92230.27553.88515.90435.02619.94935.544-261.764
Total Non-Current Assets 1,669.011,669.011,378.1391,378.1391,254.6691,254.6691,324.4141,324.4141,432.5781,432.5781,742.8451,742.8451,839.8591,839.8591,860.9711,860.9711,826.3131,826.3131,388.8271,388.8271,121.2441,121.244857.911857.911807.084807.084786.047786.047760.1760.1707.483707.483766.268766.268713.896713.896444.182444.182353.212353.212334.673334.673-261.764
Total Assets 3,815.5173,815.5173,459.083,459.083,481.7633,481.7633,636.9283,636.9284,045.5234,045.5234,542.0664,542.0664,495.4114,495.4114,343.8684,343.8684,340.0394,340.0395,301.7655,301.7655,416.25,416.25,078.1445,078.1444,536.4944,536.4944,323.554,323.553,779.3863,779.3863,493.7313,493.7313,482.7673,482.7673,066.0433,066.0432,768.8712,768.8712,634.5862,634.5861,307.0961,307.0960
Liabilities & Equity:
Current Liabilities:
Account Payables 751.436751.436572.292572.292613.185613.185643.749643.7491,007.451,007.45812.765812.765719.562719.562590.139590.139460.642460.642642.709642.709711.105711.105635.103635.103583.568583.568531.071531.071554.254554.254506.567506.567500.411495.411298.528298.528269.958269.958364.902364.902219.3219.30
Short Term Debt 308.195162.038308.26168.344324.838168.118356.56172.899481.379307.136585.182412.04413.108198.674426.761191.305349.147150123.70155.632183.96183.9610.0210.0211.8211.828.928.92000000000000000
Tax Payables 20.19508.354026.778019.295020.022030.025024.26705.44504.271022.230109.038055.546055.605039.275031.973056.916070.803061.239063.658033.731015.2500
Deferred Revenue -146.157000000000000000350.745000390.065000295.73000000000000000000
Other Current Liabilities 568.003568.003291.268431.184347.271503.991405.438589.099462.742636.985489.975663.117398.44612.874325.117560.573153.658703.55327.758395.82754.731444.796331.548331.54861.134356.864322.399322.399329.702329.702346.83346.83341.716346.716398.782398.782261.381261.381265.265265.265400.239400.2390
Total Current Liabilities 1,481.4771,481.4771,171.821,171.821,285.2941,285.2941,405.7471,405.7471,951.5711,951.5711,887.9221,887.9221,531.111,531.111,342.0171,342.0171,314.1921,314.1921,094.1681,094.1681,339.8611,339.861976.671976.671952.252952.252862.39862.39883.956883.956853.397853.397842.127842.127697.31697.31531.339531.339630.167630.167619.539619.5390
Non-Current Liabilities:
Long Term Debt 405.488405.488347.319347.319283.412283.412333.23333.23198.744198.744239.808239.808554.932554.932583.708583.708471.07471.07302.408302.40800178.95178.95211.26211.26218.07218.072002000000000000000
Deferred Revenue Non-Current 0.11300.23700.34400.46500.58600.70700.82900.96201.095011.369012.487013.966015.4450-1.5120-1.60100000000000000
Deferred Tax Liabilities Non-Current -0.11300.44900.53800.62700.71600.80400.89300.98101.0701.15601.24701.33501.42401.51201.60101.68901.77801.76400000000
Other Non-Current Liabilities 0.1130.11300.68600.88201.09201.30201.51101.72201.94302.165012.52500015.301016.8691.5121.5121.6011.601000000269.9580364.9020219.300
Total Non-Current Liabilities 405.601405.601348.005348.005284.294284.294334.322334.322200.046200.046241.319241.319556.654556.654585.651585.651473.235473.235314.933314.93313.7340194.251194.251228.129228.129219.582219.582201.601201.6011.68901.77801.7640269.9580364.9020219.300
Total Liabilities 1,887.0781,887.0781,519.8251,519.8251,569.5881,569.5881,740.0691,740.0692,151.6172,151.6172,129.2412,129.2412,087.7642,087.7641,927.6681,927.6681,787.4271,787.4271,409.1011,409.1011,353.5951,339.8611,170.9221,170.9221,180.3811,180.3811,081.9721,081.9721,085.5571,085.557855.086853.397843.905842.127699.074697.31531.339531.339630.167630.167619.539619.5390
Equity:
Preferred Stock 0000000000000000000000000000000000000000000
Common Stock 140.312140.312140.312140.312140.312140.312140.312140.312140.312140.312140.312140.312140.312140.312140.312140.312140.312140.312140.312140.312140.755140.755141.194141.194133.792133.792133.792133.792117.32117.32117.32117.32117.32117.32117.32117.32117.32117.32117.32117.3242000
Retained Earnings -233.73-11.812-250.664-28.867-273.012-51.215-296.761-296.761-306.699-89.602202.402419.499187.289404.386189.486391.132320.835522.4811,659.4031,855.7591,623.9371,820.2931,518.9621,617.1851,343.8411,442.0641,205.8931,269.9491,061.0061,125.062971.641,057.12845.352883.101575.694613.443456.519494.268223.477261.22631.29269.0410
Accumulated Other Comprehensive Income/Loss 365.818143.9166.19166.19156.592156.592396.799396.799164.501164.501176.107176.107184.213184.213206.237206.237-487.599217.161219.339219.339-367.455220.115203.106203.106-288.724177.222186.673186.673-215.012196.873209.631209.631-136.63206.447204.212204.212-76.076193.95193.879193.879-45.894618.516606.323
Other Total Stockholders Equity 1,656.6691,656.6691,878.4661,656.6691,878.4661,656.6691,656.6691,656.6691,873.7661,656.6691,873.7661,656.6691,873.7661,656.6691,858.3151,656.6692,563.0751,656.6691,853.0251,656.6692,650.3121,866.3862,035.2521,937.0292,167.2041,603.0351,715.221,651.1641,730.5151,254.5741,340.0541,254.5741,812.821,431.9941,469.7431,431.9941,739.7691,431.9941,469.7431,431.994282.15900
Total Shareholders Equity 1,929.0691,929.0691,934.3041,934.3041,902.3581,902.3581,897.0191,897.0191,871.881,871.882,392.5872,392.5872,385.582,385.582,394.352,394.352,536.6232,536.6233,872.0793,872.0794,047.5494,047.5493,898.5143,898.5143,356.1133,356.1133,241.5783,241.5782,693.8292,693.8292,638.6452,638.6452,638.8622,638.8622,366.9692,366.9692,237.5322,237.5322,004.4192,004.419687.557687.557606.323
Total Equity 1,928.4391,928.4391,939.2551,939.2551,912.1751,912.1751,896.8591,896.8591,893.9061,893.9062,412.8252,412.8252,407.6472,407.6472,416.22,416.22,552.6122,552.6123,892.6643,892.6644,062.6054,062.6053,907.2223,907.2223,356.1133,356.1133,241.5783,241.5782,693.8292,693.8292,638.6452,638.6452,638.8622,638.8622,366.9692,366.9692,237.5322,237.5322,004.4192,004.419687.557687.557606.323
Total Liabilities & Shareholders Equity 3,815.5173,815.5173,459.083,459.083,481.7633,481.7633,636.9283,636.9284,045.5234,045.5234,542.0664,542.0664,495.4114,495.4114,343.8684,343.8684,340.0394,340.0395,301.7655,301.7655,416.25,402.4665,078.1445,078.1444,536.4944,536.4944,323.554,323.553,779.3863,779.3863,493.7313,492.0423,482.7673,480.9893,066.0433,064.2792,768.8712,768.8712,634.5862,634.5861,307.0961,307.096606.323