
LS Cable & System Asia Ltd.
KRX:229640.KS
33350 (KRW) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 42,338.861 | 31,221.912 | 20,091.512 | 21,477.875 | 27,107.907 | 23,875.777 | 28,973.523 | 21,429.67 | 48,723.687 | 24,790.489 | 37,100.756 | 27,246.895 | 21,422.229 | 10,437.574 | 12,155.91 | 13,307.415 | 26,642.66 | 11,062.629 | 20,017.052 | 22,788.038 | 21,427.562 | 22,475.797 | 10,504.132 | 13,470.703 | 16,189.682 | 9,168.769 | 13,460.066 | 16,584.657 | 24,646.897 | 29,968.276 | 15,713.594 | 21,266.684 | 15,018.013 | 28,473.318 | 11,055.933 | 11,916.259 | 6,537.418 |
Short Term Investments
| 5,369.212 | 3,672.068 | 3,411.142 | 2,819.582 | 2,498.155 | 319.548 | 451.962 | 1,325.803 | 1,632.129 | 1,303.491 | 807.536 | -189.702 | 1,564.023 | -585.427 | -2,112.622 | -3,947.525 | -4,586.695 | 15,233.513 | 8,367.975 | 8,597.505 | 6,090.26 | 5,795 | 25.9 | 19,595.472 | 24,183.46 | 25,916.628 | 23,651.33 | 33,438.432 | 29,483.415 | 9,329.552 | 27,267.778 | 32,067.207 | 27,255.27 | 18,351.36 | 28,381.02 | 26,165.25 | 18,325.332 |
Cash and Short Term Investments
| 47,708.074 | 34,893.98 | 23,502.654 | 24,297.458 | 29,606.063 | 24,195.325 | 29,425.485 | 22,755.474 | 50,355.816 | 26,093.981 | 37,100.756 | 27,246.895 | 21,422.229 | 10,437.574 | 12,155.91 | 13,307.415 | 26,642.66 | 26,296.142 | 28,385.027 | 31,385.543 | 27,517.822 | 28,270.797 | 10,530.032 | 33,066.175 | 40,373.142 | 35,085.397 | 37,111.396 | 50,023.089 | 54,130.312 | 39,297.828 | 42,981.372 | 53,333.891 | 42,273.283 | 46,824.678 | 39,436.953 | 38,081.509 | 24,862.75 |
Net Receivables
| 159,932.771 | 177,007.211 | 159,595.802 | 161,722.407 | 140,943.149 | 139,407.315 | 150,901.621 | 162,877.479 | 173,333.375 | 186,306.507 | 213,778.74 | 216,830.948 | 186,479.435 | 146,815.772 | 155,769.313 | 149,001.513 | 138,607.065 | 131,806.864 | 120,374.058 | 112,493.247 | 113,419.36 | 88,486.828 | 106,657.232 | 91,590.903 | 108,119.557 | 96,122.23 | 94,924.766 | 95,125.8 | 76,171.13 | 70,056.339 | 82,233.088 | 81,434.36 | 67,915.393 | 78,931.372 | 59,498.613 | 72,117.651 | 82,327.897 |
Inventory
| 150,516.994 | 152,869.417 | 139,655.299 | 156,779.853 | 131,276.634 | 128,761.384 | 150,612.104 | 142,643.003 | 161,683.878 | 162,586.595 | 185,309.154 | 180,209.319 | 174,233.99 | 186,305.719 | 207,244.464 | 207,980.632 | 172,104.169 | 120,134.429 | 118,435.638 | 103,330.736 | 120,131.22 | 115,587.515 | 124,475.487 | 130,916.103 | 100,719.922 | 93,938.162 | 81,144.9 | 90,485.301 | 90,849.472 | 75,527.118 | 81,214.677 | 97,809.032 | 68,883.354 | 59,163.701 | 52,210.317 | 60,905.043 | 61,317.56 |
Other Current Assets
| 17,703.293 | 20,251.545 | 20,985.776 | 16,815.792 | 17,867.112 | 15,813.154 | 24,673.425 | 18,776.716 | 22,013.332 | 31,191.581 | 46,631.602 | 42,902.762 | 91,735.758 | 39,238.585 | 37,475.835 | 42,630.047 | 47,284.307 | 29,607.172 | 26,577.471 | 17,278.151 | 30,268.833 | 13,518.992 | 16,297.425 | 17,880.012 | 13,144.851 | 16,706.073 | 14,938.497 | 24,900.76 | 24,156.94 | 26,395.286 | 22,943.005 | 20,940.748 | 17,865.503 | 15,633.661 | 10,336.639 | 7,834.244 | 82,327.898 |
Total Current Assets
| 375,861.131 | 385,022.153 | 343,739.531 | 364,438.444 | 317,045.613 | 308,177.177 | 355,612.635 | 347,052.672 | 407,386.401 | 404,088.249 | 480,844.757 | 465,459.759 | 472,528.454 | 381,267.704 | 411,015.078 | 411,528.094 | 382,766.744 | 306,208.569 | 291,566.286 | 263,008.032 | 290,225.061 | 244,732.803 | 256,978.321 | 272,064.821 | 261,002.706 | 240,220.502 | 226,506.969 | 258,794.309 | 244,191.077 | 209,151.242 | 229,372.142 | 251,605.472 | 194,872.813 | 199,495.996 | 161,482.522 | 178,938.447 | 168,508.208 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 61,876.916 | 63,578.95 | 60,268.219 | 63,203.541 | 62,871.026 | 62,858.138 | 69,079.398 | 69,597.159 | 69,345.701 | 66,518.714 | 87,863.385 | 80,985.555 | 78,150.474 | 77,429.282 | 78,378.127 | 75,151.941 | 75,793.227 | 75,136.283 | 80,458.375 | 83,742.306 | 84,564.899 | 81,995.522 | 81,586.995 | 78,856.006 | 76,321.935 | 56,141.994 | 47,619.667 | 43,045.038 | 30,511.235 | 25,379.244 | 22,593.488 | 21,532.236 | 21,268.101 | 23,228.623 | 22,506.989 | 24,706.415 | 26,224.885 |
Goodwill
| 27,291.675 | 27,482.193 | 25,529.386 | 26,005.68 | 25,862.792 | 25,338.868 | 26,243.827 | 26,529.604 | 26,434.345 | 25,577.015 | 28,672.929 | 26,481.974 | 25,243.609 | 24,814.944 | 24,814.944 | 23,386.06 | 23,386.06 | 22,433.471 | 24,100.502 | 24,672.055 | 24,624.426 | 23,814.725 | 24,672.055 | 23,624.207 | 23,338.431 | 22,957.394 | 22,719.248 | 23,290.801 | 22,290.583 | 22,481.101 | 24,052.872 | 23,862.355 | 23,338.431 | 25,291.238 | 23,433.69 | 24,862.573 | 24,529.167 |
Intangible Assets
| 8,968.745 | 9,187.619 | 8,699.448 | 9,009.876 | 9,113.134 | 9,081.649 | 9,564.099 | 9,819.201 | 9,941.914 | 9,766.036 | 11,236.398 | 10,553.383 | 10,224.838 | 10,213.672 | 10,372.942 | 9,941.64 | 10,093.196 | 8,744.127 | 9,035.346 | 8,515.491 | 8,612.482 | 8,419.867 | 8,820.981 | 8,559.951 | 8,427.164 | 8,377.022 | 8,009.324 | 8,286.072 | 8,004.391 | 8,148.131 | 8,786.093 | 8,578.096 | 8,475.341 | 9,273.712 | 8,679.853 | 9,298.342 | 9,345.365 |
Goodwill and Intangible Assets
| 36,260.42 | 36,669.812 | 34,228.834 | 35,015.556 | 34,975.926 | 34,420.517 | 35,807.926 | 36,348.805 | 36,376.259 | 35,343.051 | 39,909.327 | 37,035.357 | 35,468.447 | 35,028.616 | 35,187.886 | 33,327.7 | 33,479.256 | 31,177.598 | 33,135.848 | 33,187.546 | 33,236.908 | 32,234.592 | 33,493.036 | 32,184.158 | 31,765.595 | 31,334.416 | 30,728.572 | 31,576.873 | 30,294.974 | 30,629.232 | 32,838.965 | 32,440.451 | 31,813.772 | 34,564.95 | 32,113.543 | 34,160.915 | 33,874.532 |
Long Term Investments
| 12.66 | -3,655.317 | 15.561 | 15.851 | 587.564 | 618.634 | 577.929 | -1,023.188 | -1,510.353 | -1,183.529 | 1,841.534 | 846.769 | 2,572.545 | 1,251.195 | 6,485.023 | 11,964.932 | 13,537.42 | -8,106.878 | -1,913.663 | -4,031.166 | -3,328.531 | -5,061.959 | 1,567.974 | -17,428.522 | -21,682.686 | -21,264.541 | -18,952.176 | -31,487.767 | -28,932.26 | -8,391.538 | -27,253.92 | 0 | 0 | 18,523.157 | 15,708.681 | 16,632.922 | 0 |
Tax Assets
| 0 | 1,227.117 | 918.661 | 0 | 1,323.086 | 973.464 | 678.09 | 366.114 | 1,510.353 | 286.676 | 264.767 | 102.442 | 334.306 | 362.254 | 327.359 | 249.17 | 131.919 | 147.302 | 11,609.151 | 10,893.905 | 3.826 | 2.268 | 35.177 | 31.624 | 131.727 | 169.54 | 175.909 | 223.518 | 279.766 | 248.328 | 14.909 | 22.412 | 1.825 | 9.025 | 3.336 | 3.336 | 0 |
Other Non-Current Assets
| 3,264.592 | 5,834.432 | 2,091.164 | 2,652.188 | 1,710.419 | 1,376.68 | 0.057 | 1,624.129 | 501.949 | 1,679.618 | 129.822 | 159.405 | 190.493 | -83.651 | -3,792.347 | -7,468.616 | -8,620.746 | 11,995.545 | -6,109.846 | -4,211.137 | 5,085.505 | 5,758.041 | -462.282 | 18,820.615 | 23,163.597 | 43,033.877 | 40,697.544 | 52,207.166 | 48,240.322 | 28,095.629 | 48,966.621 | 22,750.741 | 16,662.18 | 0 | 53.526 | -0 | 15,619.523 |
Total Non-Current Assets
| 101,414.588 | 103,654.994 | 97,522.439 | 100,887.135 | 101,468.021 | 100,247.432 | 106,143.4 | 106,913.02 | 106,223.909 | 102,644.529 | 130,008.835 | 119,129.528 | 116,716.265 | 113,987.696 | 116,586.047 | 113,225.127 | 114,321.076 | 110,349.85 | 117,179.865 | 119,581.454 | 119,562.608 | 114,928.464 | 116,220.899 | 112,463.881 | 109,700.168 | 109,415.285 | 100,269.516 | 95,564.828 | 80,394.037 | 75,960.895 | 77,160.063 | 76,745.84 | 69,745.878 | 76,325.756 | 70,386.075 | 75,503.588 | 75,718.94 |
Total Assets
| 477,275.719 | 488,677.148 | 441,261.97 | 465,325.58 | 418,513.634 | 408,424.61 | 461,756.035 | 453,965.692 | 513,610.31 | 506,732.778 | 610,853.592 | 584,589.287 | 589,244.719 | 495,255.4 | 527,601.125 | 524,753.22 | 497,087.82 | 416,558.419 | 408,746.151 | 382,589.486 | 409,787.669 | 359,661.267 | 373,199.221 | 384,528.702 | 370,702.874 | 349,635.787 | 326,776.485 | 354,359.137 | 324,585.114 | 285,112.138 | 306,532.205 | 328,351.312 | 264,618.691 | 275,821.752 | 231,868.597 | 254,442.035 | 244,227.148 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 61,390.823 | 69,443.886 | 49,838.875 | 53,047.056 | 49,799.304 | 55,900.515 | 77,080.423 | 96,170.219 | 137,580.702 | 112,651.173 | 113,294.491 | 157,693.675 | 121,459.908 | 115,972.535 | 160,217.786 | 176,870.4 | 155,444.144 | 105,406.949 | 97,901.723 | 81,201.04 | 108,760.632 | 85,101.841 | 88,987.305 | 136,202.925 | 129,112.521 | 121,799.584 | 96,324.135 | 119,941.778 | 106,309.51 | 74,021.45 | 94,852.44 | 123,137.371 | 94,906.285 | 81,308.591 | 57,137.405 | 83,037.093 | 73,193.618 |
Short Term Debt
| 157,913.561 | 168,346.897 | 160,684.992 | 186,088.283 | 153,607.228 | 154,034.237 | 185,091.986 | 160,557.702 | 167,409.878 | 182,625.272 | 230,813.687 | 188,430.191 | 169,683.549 | 143,113.198 | 131,173.241 | 112,929.732 | 108,584.379 | 102,687.175 | 103,943.469 | 98,874.118 | 89,880.526 | 88,714.891 | 95,394.349 | 72,577.455 | 47,671.933 | 26,330.077 | 55,046.511 | 57,770.157 | 28,075.632 | 39,636.705 | 39,949.956 | 37,602.709 | 19,366.509 | 39,555.107 | 40,101.823 | 35,588.083 | 40,172.328 |
Tax Payables
| 0 | 7,660.553 | 6,559.741 | 5,018.066 | 1,228.747 | 1,357.987 | 1,681.135 | 1,220.946 | 1,142.292 | 436.974 | 3,019.447 | 888.132 | 1,069.052 | 1,632.491 | 3,476.944 | 1,881.538 | 2,387.93 | 1,324.569 | 900.32 | 283.63 | 659.537 | 1,532.768 | 669.189 | 74.997 | 587.908 | 368.555 | 486.615 | -65.041 | 599.27 | 789.874 | 1,113.527 | 1,068.42 | 957.592 | 1,123.212 | 747.311 | 947.505 | 1,379.094 |
Deferred Revenue
| 0 | 0 | 0 | 13,851.144 | 13,196.127 | 7,354.101 | 6,173.655 | 34,047.478 | 8,041.973 | 6,662.392 | 11,066.487 | 8,840.629 | 7,820.927 | 48,549.287 | 49,393.491 | 57,449.411 | 60,719.58 | 40,072.342 | 31,128.274 | 24,253.684 | 37,344.679 | 17,888.828 | 20,136.075 | 18,250.887 | 25,537.556 | 20,693.601 | 486.615 | -65.041 | 22,238.723 | 22,911.803 | 20,524.672 | 1,068.42 | 957.592 | 17,320.37 | 10,004.603 | 10,786.159 | 12,267.292 |
Other Current Liabilities
| 49,069.39 | 38,572.745 | 39,228.237 | 27,925.267 | 33,929.515 | 35,885.328 | 31,952.478 | 32,826.532 | 36,328.709 | 47,728.812 | 47,962.661 | 42,585.991 | 100,398.838 | 46,916.796 | 45,916.547 | 55,567.873 | -2,387.929 | 32,863.321 | -900.319 | 23,970.054 | 36,685.141 | 16,356.059 | 19,466.885 | 18,175.89 | 31,945.396 | -368.555 | 17,261.381 | 19,249.769 | -599.269 | 22,121.929 | 19,411.143 | 16,967.901 | 20,829.496 | 16,197.157 | -747.31 | 9,838.652 | 10,888.199 |
Total Current Liabilities
| 268,373.774 | 284,024.081 | 256,311.845 | 285,929.815 | 251,760.921 | 247,178.066 | 295,806.022 | 290,775.399 | 350,503.554 | 343,442.23 | 406,156.773 | 398,438.617 | 400,432.274 | 307,635.02 | 340,784.517 | 347,249.543 | 324,748.103 | 248,166.465 | 232,973.466 | 204,328.842 | 235,985.837 | 191,705.559 | 204,517.729 | 227,031.267 | 209,317.758 | 189,516.864 | 170,091.872 | 196,896.663 | 178,862.589 | 136,569.958 | 155,327.066 | 180,913.241 | 137,975.066 | 138,184.068 | 107,243.832 | 129,411.333 | 125,633.239 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,700.422 | 1,715.545 | 1,637.527 | 1,801.274 | 1,581.037 | 1,606.939 | 1,265.687 | 1,189.691 | 1,120.076 | 1,069.823 | 1,114.912 | 1,036.114 | 11,104.34 | 11,216.303 | 12,710.754 | 12,697.403 | 12,483.758 | 12,439.507 | 12,300.739 | 12,322.488 | 2,322.245 | 2,367.965 | 663.889 | 651.89 | 10,622.045 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 7,000 | 7,000 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 703.809 | 0 | 0 | 0 | 0 | 0 | 593.574 | 2,562.975 | 4,336.752 | 4,851.149 | 0 | 0 | 0 | 0 | 0 | 1,515.414 | 0 | 0 | 3,003.618 | 3,000.526 | 0 | 1,346.345 | 0 | 1,713.601 | 2,767.499 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4,891.092 | 0 | 0 | 3,724.499 | 3,363.532 | 3,479.093 | 3,522.301 | 3,537.107 | 3,534.391 | 4,331.751 | 3,575.494 | 3,459.093 | 3,427.898 | 3,424.8 | 3,263.108 | 3,309.146 | 3,193.411 | 3,472.638 | 3,583.168 | 3,594.454 | 3,499.558 | 3,645.002 | 3,525.918 | 3,514.377 | 3,480.602 | 3,476.549 | 3,588.493 | 3,465.34 | 3,514.507 | 3,789.359 | 3,784.872 | 3,731.969 | 4,075.316 | 3,802.796 | 4,066.332 | 4,058.071 |
Other Non-Current Liabilities
| 4,746.125 | 1,072.92 | 5,280.196 | 5,627.822 | 4,425.788 | 669.468 | 4,091.954 | 3,522.301 | 4,148.078 | 623.866 | 5,105.992 | 4,187.077 | 2,338.155 | 4,021.472 | 0 | 3,263.108 | 8,160.295 | 3,866.319 | 3,876.422 | 2,926.259 | 5,577.41 | 859.734 | 5,160.415 | 1,746.187 | 5,331.538 | 0 | 3,476.55 | 2,113.313 | 1,346.343 | 1,554.267 | 1,713.601 | 2,767.498 | 3,018.482 | 7,624.439 | 1,681.403 | 5,907.005 | 685.124 |
Total Non-Current Liabilities
| 6,446.548 | 7,679.557 | 6,917.723 | 7,429.096 | 6,006.824 | 5,639.939 | 5,357.641 | 5,415.801 | 5,268.154 | 5,228.08 | 6,220.903 | 5,223.191 | 16,901.589 | 15,237.775 | 18,698.529 | 20,297.262 | 20,644.054 | 19,499.236 | 19,649.8 | 18,831.915 | 7,899.656 | 6,727.257 | 5,824.304 | 5,923.995 | 15,953.583 | 16,484.22 | 16,477.076 | 15,701.806 | 14,811.684 | 15,068.773 | 12,502.959 | 13,552.37 | 6,750.451 | 7,624.439 | 5,484.199 | 5,907.005 | 4,743.196 |
Total Liabilities
| 274,820.322 | 291,703.638 | 263,229.568 | 293,358.911 | 257,767.745 | 252,818.005 | 301,163.663 | 296,191.2 | 355,771.708 | 348,670.31 | 412,377.676 | 403,661.808 | 417,333.862 | 322,872.795 | 359,483.047 | 367,546.805 | 345,392.157 | 267,665.701 | 252,623.266 | 223,160.757 | 243,885.493 | 198,432.816 | 210,342.033 | 232,955.261 | 225,271.341 | 206,001.084 | 186,568.948 | 212,598.469 | 193,674.272 | 151,638.731 | 167,830.026 | 194,465.611 | 144,725.517 | 145,808.507 | 112,728.031 | 135,318.338 | 130,376.435 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,751.847 | 148,929.962 | 154,379.775 | 135,772.892 | 148,430.651 | 154,837.739 | 157,294.579 | 157,413.817 | 164,765.611 | 164,777.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,312.44 | 15,070.065 | 15,070.065 |
Retained Earnings
| 67,012.194 | 61,827.132 | 57,159.021 | 28,232.289 | 20,855.446 | 20,267.629 | 35,407.815 | 33,514.194 | 33,265.372 | 40,396.852 | 51,655.697 | 48,891.732 | 45,836.474 | 49,627.992 | 45,696.623 | 42,470.219 | 37,890.599 | 40,975.779 | 37,134.22 | 34,749.965 | 34,957.34 | 37,360.518 | 33,422.469 | 29,303.205 | 25,344.421 | 26,750.545 | 25,094.663 | 23,318.243 | 21,332.555 | 23,132.847 | 20,901.13 | 17,445.871 | 13,756.175 | 14,911.376 | 12,279.134 | 9,462.725 | 5,476.742 |
Accumulated Other Comprehensive Income/Loss
| 17,258.977 | 0 | 0 | 29,920.338 | -134,830.012 | -138,342.276 | 10,254.43 | -148,751.847 | -148,929.962 | -154,379.775 | -135,772.892 | -148,430.651 | -154,837.739 | -157,294.579 | -157,413.817 | -164,765.611 | -164,777.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 87,882.477 | 106,267.356 | 94,310.529 | 87,882.477 | 104,976.244 | 248,128.167 | 98,136.908 | -211,013.013 | -62,439.28 | 92,356.597 | 110,963.48 | -61,939.968 | -68,347.057 | -228,098.476 | -388,582.642 | 246,736.372 | 246,736.372 | 86,490.682 | 246,818.071 | 89,259.162 | 93,713.534 | 251,320.976 | 93,296.738 | 249,504.852 | 251,320.976 | 90,585.287 | 89,259.162 | 83,288.779 | 89,259.162 | 89,259.162 | 89,259.162 | 89,259.162 | 89,259.162 | 92,554.081 | 89,259.162 | 85,731.9 | 86,555.91 |
Total Shareholders Equity
| 187,466.088 | 183,406.929 | 166,781.99 | 161,347.544 | 149,466.04 | 145,365.96 | 148,857.162 | 146,811.158 | 146,384.221 | 148,065.889 | 177,931.617 | 162,509.893 | 153,047.546 | 154,382.225 | 150,331.618 | 139,753.419 | 135,161.792 | 133,292.634 | 140,361.694 | 143,569.912 | 143,983.314 | 140,609.684 | 142,031.647 | 131,756.394 | 126,155.209 | 124,889.21 | 120,627.963 | 121,919.462 | 114,346.679 | 117,147.297 | 123,472.906 | 118,999.975 | 112,822.519 | 122,777.896 | 111,776.93 | 111,556.224 | 107,102.717 |
Total Equity
| 202,455.397 | 196,973.509 | 178,032.402 | 171,966.669 | 160,745.889 | 155,606.605 | 160,592.372 | 157,774.492 | 157,838.602 | 158,062.468 | 198,475.915 | 180,927.479 | 171,910.857 | 172,382.606 | 168,118.078 | 157,206.415 | 151,695.663 | 148,892.718 | 156,122.886 | 159,428.73 | 165,902.176 | 161,228.451 | 162,857.188 | 151,573.441 | 145,431.533 | 143,634.703 | 140,207.537 | 141,760.667 | 130,910.842 | 133,473.407 | 138,702.179 | 133,885.701 | 119,893.174 | 130,013.244 | 119,140.566 | 119,123.697 | 113,850.713 |
Total Liabilities & Shareholders Equity
| 477,275.719 | 475,110.567 | 441,261.97 | 465,325.58 | 418,513.634 | 408,424.61 | 461,756.035 | 453,965.692 | 513,610.31 | 506,732.778 | 610,853.592 | 584,589.287 | 589,244.719 | 495,255.4 | 527,601.125 | 524,753.221 | 497,087.82 | 416,558.419 | 408,746.151 | 382,589.486 | 409,787.669 | 359,661.267 | 373,199.221 | 384,528.702 | 370,702.874 | 349,635.787 | 326,776.485 | 354,359.136 | 324,585.114 | 285,112.138 | 306,532.205 | 328,351.312 | 264,618.691 | 275,821.752 | 231,868.597 | 254,442.035 | 244,227.148 |