Kakiyasu Honten Co., Ltd.

TSE:2294.T

2738 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32008 Q42008 Q3
Revenue 8,43011,2188,4278,97711,1318,8968,8269,04510,9319,0398,9559,07311,2359,6699,4266,95812,31910,26610,60510,74512,44110,47110,81410,61612,38510,27810,85810,43612,27310,22910,76110,24512,41810,10210,71910,28812,25310,09510,70610,41912,074.60910,189.83310,431.2999,850.5311,700.85310,286.59510,714.5029,983.04911,804.69510,027.24510,476.3519,675.50311,421.1639,771.81510,089.6549,239.30311,749.8869,169.5512,738.669
Cost of Revenue 3,7405,2083,9024,1985,2794,1954,1844,0635,2134,3134,3644,3585,5584,8154,7543,7416,2425,2805,4425,3506,2725,3365,5225,2856,1985,1975,5925,2496,3055,3205,6825,2496,4865,2255,6285,3036,4295,2125,5825,3836,418.7415,402.9635,499.3635,207.9746,336.4085,589.5685,779.7975,373.8586,363.2315,459.9645,669.4815,398.3366,289.2265,415.5875,568.0395,151.2116,355.2915,261.5016,905.661
Gross Profit 4,6906,0104,5254,7795,8524,7014,6424,9825,7184,7264,5914,7155,6774,8544,6723,2176,0774,9865,1635,3956,1695,1355,2925,3316,1875,0815,2665,1875,9684,9095,0794,9965,9324,8775,0914,9855,8244,8835,1245,0365,655.8684,786.874,931.9364,642.5565,364.4454,697.0274,934.7054,609.1915,441.4644,567.2814,806.874,277.1675,131.9374,356.2284,521.6154,088.0925,394.5953,908.0495,833.008
Gross Profit Ratio 0.5560.5360.5370.5320.5260.5280.5260.5510.5230.5230.5130.520.5050.5020.4960.4620.4930.4860.4870.5020.4960.490.4890.5020.50.4940.4850.4970.4860.480.4720.4880.4780.4830.4750.4850.4750.4840.4790.4830.4680.470.4730.4710.4580.4570.4610.4620.4610.4550.4590.4420.4490.4460.4480.4420.4590.4260.458
Reseach & Development Expenses 00000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 000000000000000000000004,81500000000000000000000000000000000000
Selling & Marketing Expenses 00000000000000000000000000000000000000000000000000000000000
SG&A 4,3254,7864,2664,4264,5734,1824,2564,1220000000000000004,81500000000000000000000000000000000000
Other Expenses 071054,5734,1824,2564,1224,5034,0941724791257251528-102731142510406245128174121117101614524.0667.74811.7464.89846.8777.52412.6014.1810.6115.577.1696.54713.45911.20411.6197.92821.42419.63912.811
Operating Expenses 4,3254,7864,2664,4264,5734,1824,2564,1224,5034,0944,2124,1634,6864,2574,3503,8115,0544,6644,7304,7445,0834,8174,8704,8155,0964,6194,8044,5984,9944,5544,6744,4894,9454,4054,6284,5184,7924,4424,6234,4914,922.7534,427.2454,357.3234,147.1744,450.3684,168.574,318.6944,050.5784,435.6464,078.9834,192.7613,848.1114,319.4943,986.0574,172.9893,816.8144,229.43,831.0974,552.937
Operating Income 3651,2242583521,2805193868591,215633378551990595323-5941,0233234336501,0843164235151,0904634625889743544075059864734634661,031442501544733.114359.626574.613495.381914.078528.455616.012558.6121,005.818488.296614.107429.054812.443370.169348.625271.2761,165.19476.9511,280.069
Operating Income Ratio 0.0430.1090.0310.0390.1150.0580.0440.0950.1110.070.0420.0610.0880.0620.034-0.0850.0830.0310.0410.060.0870.030.0390.0490.0880.0450.0430.0560.0790.0350.0380.0490.0790.0470.0430.0450.0840.0440.0470.0520.0610.0350.0550.050.0780.0510.0570.0560.0850.0490.0590.0440.0710.0380.0350.0290.0990.0080.1
Total Other Income Expenses Net -402110-14-1592432-2381451149-353-55-55-277-9922424-28122472-716150-95-6-652-134-26-132-56-92-29-25-33.101-26.498-22.091.385-43.728-113.712-29.784-19.725-223.724-8.685-42.471-333.218-293.501-16.872-43.385-12.04714.198-95.514-85.369
Income Before Tax 3251,2452683381,121521390891977778492560637540268-8719243454376748033186705171,019469477588879348342507852447450468975350472519700.013333.128552.523496.766870.35414.743586.228538.887782.094479.611571.63695.836518.942353.297305.24259.2291,179.392-18.5631,194.7
Income Before Tax Ratio 0.0390.1110.0320.0380.1010.0590.0440.0990.0890.0860.0550.0620.0570.0560.028-0.1250.0750.0340.0410.0630.0650.030.0620.0490.0820.0460.0440.0560.0720.0340.0320.0490.0690.0440.0420.0450.080.0350.0440.050.0580.0330.0530.050.0740.040.0550.0540.0660.0480.0550.010.0450.0360.030.0280.1-0.0020.094
Income Tax Expense 118408113136395190154299400255226222200197118-205316145174244232139102205326174163218324128156214320171145229374175221234293.735161.697248.615237.061386.717194.834270.926248.508382.555221.15260.99467.601235.179172.603152.687132.865504.61919.569511.991
Net Income 207836155202727331235592578522267337437342149-665609200262430572178569311692296313370555220185293530277305238601175251285406.279171.431303.907259.705483.633219.909315.301290.379399.54258.461310.64228.235283.764180.694152.553126.363674.773-38.133682.709
Net Income Ratio 0.0250.0750.0180.0230.0650.0370.0270.0650.0530.0580.030.0370.0390.0350.016-0.0960.0490.0190.0250.040.0460.0170.0530.0290.0560.0290.0290.0350.0450.0220.0170.0290.0430.0270.0280.0230.0490.0170.0230.0270.0340.0170.0290.0260.0410.0210.0290.0290.0340.0260.030.0030.0250.0180.0150.0140.057-0.0040.054
EPS 19.7679.8214.819.2969.4131.622.4556.5955.2249.8725.5132.2841.7532.6714.24-63.5358.1819.1125.0341.1154.6517.0154.3629.866.1128.2829.2434.651.8420.5516.9626.8848.625.425.7520.1550.7314.7721.1924.0634.314.4724.4220.8638.8617.6725.3323.3332.120.7624.952.2622.814.5112.2510.1554.21-3.0654.85
EPS Diluted 19.7679.8214.819.2969.4131.622.4556.5655.2249.8725.5132.2841.7532.6714.24-63.5358.1819.1125.0341.1154.6517.0154.3629.866.1128.2829.2434.651.8420.5516.9626.8848.625.425.7520.1550.7314.7721.1924.0634.314.4724.4220.8638.8617.6725.3323.3332.120.7624.952.2622.814.5112.2510.1554.21-3.0654.85
EBITDA 5111,3642593731,4425273898601,5277014405871,439677452-3151,1393284196561,1173304495251,1334694885929863634265089994754654831,040461516548757.721368.103587.042501.082961.764536.969629.551563.8871,193.696667.078789.924594.9621,010.339561.66530.681444.7141,348.968299.6381,490.736
EBITDA Ratio 0.0610.1220.0310.0420.130.0590.0440.0950.140.0780.0490.0650.1280.070.048-0.0450.0920.0320.040.0610.090.0320.0420.0490.0910.0460.0450.0570.080.0350.040.050.080.0470.0430.0470.0850.0460.0480.0530.0630.0360.0560.0510.0820.0520.0590.0560.1010.0670.0750.0610.0880.0570.0530.0480.1150.0330.117