Bamboos Health Care Holdings Limited
HKEX:2293.HK
0.64 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 13.796 | 17.123 | 16.338 | 30.581 | 25.127 | 33.493 | 41.315 | 19.707 | 13.8 | 16.891 | 23.602 | 11.78 | 15.318 | 7.659 | 22.559 | 12.742 | 19.662 | 9.831 | 17.059 | 15.552 | 13.649 | 13.193 | 13.183 | 9.204 | -0.031 | 8.73 | 7.331 | 5.735 |
Depreciation & Amortization
| 0 | 4.911 | 4.289 | 5.703 | 5.221 | 2.468 | 1.612 | 2.749 | 1.121 | 1.113 | 0.577 | 0.219 | 0.298 | 0.149 | 0.267 | 0.131 | 0.256 | 0.128 | 0.243 | 0.243 | 0.26 | 0.266 | 0.288 | 0.325 | 0.241 | 0.242 | 0.194 | 0.218 |
Deferred Income Tax
| 0 | 0 | 0.145 | 0 | -9.149 | 0 | 20.059 | 0 | -20.441 | 0 | -4.453 | 0 | 1.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.534 | 0.034 | -0.006 | 0.024 | 0.569 | 0.177 | 0.991 | 1.653 | 0.996 | 1.541 | 0.549 | 0.137 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -0.054 | 0 | 19.051 | 0 | -38.347 | 0 | 15.162 | 0 | -4.862 | -1.726 | -1.726 | 0 | -25.386 | -5.548 | -5.548 | 0 | -3.866 | 0 | 0.109 | -0.039 | -1.558 | 0.64 | -1.167 | 1.685 | 1.384 | 0.711 |
Accounts Receivables
| 0 | 0 | -1.517 | 0 | 20.757 | 0 | -41.272 | 0 | 17.186 | 0 | 2.798 | 0 | 0 | 0 | -21.731 | 0 | 0 | 0 | -3.208 | 0 | -0.169 | 0.033 | -1.606 | -1.911 | -1.698 | 1.125 | 1.302 | 0.711 |
Change In Inventory
| 0 | 0 | 1.233 | 0 | -3.029 | 0 | 0.164 | 0 | 0.017 | 0 | -0.048 | -0.012 | -0.012 | 0 | 0.058 | 0.015 | 0.015 | 0 | -0.011 | 0 | 0.099 | -0.091 | -0.113 | -0.026 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.714 | 0 | 0 | 0 | 5.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.23 | 0 | 1.323 | 0 | 2.761 | 0 | -2.041 | 0 | -7.612 | -1.714 | -1.714 | 0 | -3.713 | -5.563 | -5.563 | 0 | -0.647 | 0 | 0.179 | 0.019 | 0.161 | 2.577 | 0.531 | 0.56 | 0.082 | 0 |
Other Non Cash Items
| -14.33 | -22.569 | 15.446 | -30.385 | 30.5 | 38.072 | -3.079 | -0.119 | 15.259 | -1.964 | -0.155 | -2.418 | -3.36 | -1.68 | 15.101 | -1.434 | -8.898 | -4.449 | 8.095 | -3.496 | 5.162 | -3.706 | 4.244 | -8.603 | 6.561 | -0.138 | 1.623 | -1.074 |
Operating Cash Flow
| 0 | -0.501 | 36.013 | 5.923 | 50.406 | 69.097 | 36.624 | 16.839 | 27.938 | 17.581 | 19.711 | 7.992 | 12.256 | 6.128 | 12.541 | 5.89 | 11.02 | 5.51 | 21.531 | 12.299 | 19.18 | 9.714 | 16.157 | 1.566 | 5.604 | 10.519 | 10.532 | 4.879 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.261 | -0.048 | -15.742 | -13.239 | -0.022 | 0 | -2.62 | 0 | -0.214 | -0.054 | -0.054 | 0 | -0.878 | -0.22 | -0.22 | 0 | -0.402 | 0 | -0.199 | -0.049 | -0.091 | -1.793 | -0.023 | -0.003 | -0.512 | -0.128 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -1.835 | 4.05 | 3.128 | 31.234 | -127.122 | -7.339 | -64.016 | -23.55 | -2.5 | 1.45 | 0.054 | -0.158 | -0.079 | -2.255 | 0.97 | 33.26 | 16.63 | -36.084 | 0.084 | 0.055 | 0.111 | 0.002 | 0.202 | 0 | 0 | 0 | 0.128 |
Investing Cash Flow
| 0 | -1.835 | 3.789 | 3.128 | 11.421 | -127.122 | -11.388 | -64.016 | -27.215 | -2.5 | 0.088 | -0.054 | -0.158 | -0.079 | -3.133 | 8.065 | 33.26 | 16.63 | -36.486 | 0.084 | -0.144 | 0.062 | -0.089 | -1.591 | -0.023 | -0.003 | -0.512 | -0.128 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.45 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -15 | -15 | -20 | -40 | -30 | -10 | -10 | -10 | -20 | -2.5 | -2.5 | -10 | -5 | -5 | -5 | -20 | -10 | -15 | 0 | -10 | 0 | -8 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -1.212 | -4.517 | -2.28 | 12.287 | 83.542 | -1.158 | -1.886 | -2.868 | 0 | 0 | 2.5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | -5.064 | 2.385 | 40.907 | -20.225 | -6.261 | -2.559 | 13.262 |
Financing Cash Flow
| 0 | -16.212 | -19.517 | -22.28 | -27.713 | 53.542 | -11.156 | -11.886 | -12.871 | -20 | -2.5 | -2.5 | -10 | -5 | -5 | -5 | -20 | -10 | -15 | 0 | -10 | -5.064 | -9.065 | 40.907 | -20.225 | -6.261 | -2.559 | 13.262 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.002 | -0.035 | -0.02 | 0.012 | -0.027 | -0.045 | 0.047 | -0.003 | 118.703 | 0.036 | 0.036 | 0.036 | 0 | -0.533 | -0.533 | -0.533 | 0 | -63.118 | 0 | -80.69 | 66.942 | -66.942 | 19.057 | -19.057 | 29.446 | 3 | 3 |
Net Change In Cash
| 0 | -18.546 | 20.25 | -13.249 | 34.126 | -4.51 | 14.035 | -59.016 | -12.151 | 113.784 | 19.799 | 5.474 | 74.703 | 1.049 | -63.197 | 8.422 | 71.619 | 12.14 | -93.073 | 12.383 | -71.654 | 71.654 | -59.939 | 59.939 | -33.701 | 33.701 | -14.624 | 21.024 |
Cash At End Of Period
| 74.723 | 74.723 | 93.269 | 73.019 | 86.268 | 52.142 | 56.652 | 42.617 | 101.633 | 113.784 | 118.703 | 29.676 | 98.904 | 1.049 | 24.202 | 24.202 | 87.398 | 12.14 | 0 | 93.073 | 0 | 71.654 | 0 | 59.939 | 0 | 33.701 | 7.362 | 21.985 |