Bamboos Health Care Holdings Limited
HKEX:2293.HK
0.64 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 81.147 | 22.897 | 93.269 | 42.269 | 86.268 | 52.142 | 56.652 | 42.617 | 101.633 | 113.784 | 118.703 | 118.703 | 98.904 | 98.904 | 96.806 | 96.806 | 87.398 | 87.398 | 63.118 | 93.073 | 80.69 | 71.654 | 66.942 | 59.939 | 19.057 | 33.701 | 29.446 |
Short Term Investments
| 5.539 | 51.826 | 10.705 | 30.75 | 7.565 | 8.817 | 41.655 | 3.168 | 3.648 | 3.333 | 3.779 | 3.779 | 6.221 | 6.221 | 2.835 | 2.835 | 1.71 | 1.71 | 36.654 | 0.508 | 0.507 | 0.403 | 0.144 | 0.341 | 0.244 | 0.047 | 0.047 |
Cash and Short Term Investments
| 86.686 | 74.723 | 93.269 | 73.019 | 86.268 | 52.142 | 98.307 | 42.617 | 101.633 | 113.784 | 118.703 | 122.482 | 98.904 | 105.125 | 96.806 | 99.641 | 87.398 | 89.108 | 99.772 | 93.581 | 81.197 | 72.057 | 67.086 | 60.28 | 19.301 | 33.748 | 29.493 |
Net Receivables
| 38.907 | 52.834 | 46.272 | 54.672 | 44.755 | 49.645 | 65.512 | 35.872 | 24.24 | 39.385 | 41.426 | 41.426 | 33.82 | 33.82 | 43.929 | 43.929 | 29.193 | 29.193 | 22.198 | 21.949 | 19.089 | 18.821 | 18.854 | 17.248 | 15.337 | 13.639 | 14.764 |
Inventory
| 1.186 | 2.949 | 1.944 | 2.111 | 3.177 | 0.272 | 0.277 | 0.886 | 0.93 | 1.032 | 0.947 | 0.947 | 0.246 | 0.246 | 0.084 | 0.084 | 0.083 | 0.083 | 0.142 | 0.109 | 0.131 | 0.23 | 0.139 | 0.026 | 0 | 0 | 0 |
Other Current Assets
| 6.752 | 9.085 | 11.521 | 11.988 | 8.298 | 9.814 | 8.414 | 5.932 | 4.602 | 4.985 | 6.606 | 2.827 | 7.926 | 1.705 | 4.207 | 1.372 | 2.431 | 0.721 | 0.924 | 0.784 | 0.598 | 0.616 | 0.595 | 0.835 | 3.783 | 6.377 | 0.872 |
Total Current Assets
| 127.992 | 139.591 | 153.006 | 141.79 | 142.498 | 111.873 | 172.51 | 85.307 | 131.405 | 159.186 | 167.682 | 167.682 | 140.896 | 140.896 | 145.026 | 145.026 | 119.105 | 119.105 | 123.036 | 116.423 | 100.916 | 91.724 | 86.674 | 78.389 | 38.421 | 53.764 | 45.129 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 168.429 | 172 | 176.897 | 180.598 | 182.5 | 185.891 | 3.823 | 7.174 | 9.966 | 12.593 | 4.897 | 4.897 | 1.393 | 1.393 | 1.609 | 1.609 | 1.048 | 1.048 | 1.254 | 1.105 | 1.338 | 1.399 | 1.616 | 1.813 | 0.465 | 0.683 | 0.922 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -0.854 | 192.968 | 200.039 | 207.855 | 0 | 0 | -90.229 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 20.682 | 15.446 | 16.071 | 17.773 | 21.902 | 32.191 | 17.971 | 90.229 | 28.861 | 0.599 | 1.033 | 1.033 | 2.898 | 2.898 | 4.229 | 4.229 | 2.964 | 2.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.854 | 0.854 | 0.968 | 0.996 | 0 | 0.007 | 0.203 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.959 | 0.854 | -192.968 | -198.371 | -204.402 | -218.082 | 46.526 | 102.354 | 11.444 | 9.719 | 7.399 | -5.93 | 5.484 | -4.291 | 1.387 | -5.838 | 0.549 | -4.012 | 0.441 | 0.03 | 0.003 | 0.268 | 0.567 | 0.274 | 0.012 | 0.284 | 0.299 |
Total Non-Current Assets
| 190.07 | 188.3 | 193.822 | 201.007 | 208.851 | 223.653 | 68.327 | 109.731 | 50.474 | 22.911 | 13.329 | 5.93 | 9.775 | 4.291 | 7.225 | 5.838 | 4.561 | 4.012 | 1.695 | 1.135 | 1.341 | 1.667 | 2.183 | 2.087 | 0.477 | 0.967 | 1.221 |
Total Assets
| 318.062 | 327.891 | 346.828 | 342.797 | 351.349 | 335.526 | 240.837 | 195.038 | 181.879 | 182.097 | 181.011 | 181.011 | 150.671 | 150.671 | 152.251 | 152.251 | 123.666 | 123.666 | 124.731 | 117.558 | 102.257 | 93.391 | 88.857 | 80.476 | 38.898 | 54.731 | 46.35 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 20.818 | 26.189 | 24.625 | 35.693 | 29.08 | 27.686 | 22.711 | 21.656 | 12.75 | 16.844 | 16.26 | 16.26 | 12.632 | 16.522 | 17.571 | 17.571 | 16.957 | 16.957 | 14.412 | 14.244 | 12.838 | 11.596 | 12.286 | 11.559 | 10.571 | 9.068 | 8.989 |
Short Term Debt
| 63.73 | 65.991 | 67.623 | 68.475 | 68.958 | 19.944 | -7.891 | 0.294 | 2.158 | 1.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.064 | 6.129 | 8.345 | 9.221 | 10.349 |
Tax Payables
| 9.3 | 4.855 | 13.154 | 8.89 | 20.317 | 15.107 | 10.483 | 2.092 | 5.647 | 2.889 | 9.912 | 0 | 3.393 | 0 | 10.146 | 0 | 4.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 4.855 | -67.623 | -68.475 | -68.958 | -19.944 | 10.483 | 2.092 | 0.861 | 0.423 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.854 | 2.655 | 18.459 | 7.593 | 22.336 | 10.594 | -0.941 | 2.712 | 3.589 | 6.943 | 4.666 | -1.682 | 8.615 | -8.404 | 3.898 | -3.527 | 3.878 | -8.332 | 11.875 | 7.028 | 8.69 | 4.689 | 7.586 | 4.01 | 13.651 | 7.06 | 6.325 |
Total Current Liabilities
| 99.702 | 104.545 | 123.861 | 120.651 | 140.691 | 73.331 | 45.328 | 30.938 | 25.866 | 29.475 | 30.838 | 30.838 | 24.64 | 24.64 | 31.615 | 31.615 | 25.582 | 25.582 | 26.287 | 21.272 | 21.528 | 16.285 | 24.936 | 21.698 | 32.567 | 25.349 | 25.663 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.12 | 0.613 | 1.398 | 0 | 66.833 | 0.722 | 1.605 | 2.74 | 4.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0.036 | -0.034 | -0.081 | 0 | 66.7 | 0 | 0 | 0 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.034 | 0.036 | 0.034 | 0.081 | 0.055 | 0.127 | 0 | 0 | 0 | 0.159 | 0.192 | 0 | 0.192 | 0 | 0.119 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.034 | 0.156 | 0.647 | 1.479 | 0.055 | 66.96 | 0.722 | 1.605 | 2.74 | 4.218 | 0.192 | 0 | 0.192 | 0 | 0.119 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 99.736 | 104.701 | 124.508 | 122.13 | 140.746 | 140.291 | 46.05 | 32.543 | 28.606 | 33.693 | 31.03 | 30.838 | 24.832 | 24.64 | 31.734 | 31.615 | 25.71 | 25.582 | 26.287 | 21.272 | 21.528 | 16.285 | 24.936 | 21.698 | 32.567 | 25.349 | 25.663 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.546 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.025 | 4.025 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 |
Retained Earnings
| 172.423 | 178.731 | 176.608 | 175.933 | 167.48 | 152.112 | 148.025 | 119.372 | 107.003 | 103.374 | 106.312 | 106.312 | 82.71 | 82.71 | 77.392 | 77.392 | 54.833 | 54.833 | 55.171 | 53.112 | 37.56 | 33.911 | 20.718 | 15.535 | 6.331 | 29.362 | 20.632 |
Accumulated Other Comprehensive Income/Loss
| 0.935 | -0.509 | 2.589 | 1.611 | 2.128 | 1.424 | 3.639 | 2.301 | 3.145 | 1.907 | -1.886 | 0 | 0.006 | 0 | -2.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 40.943 | 40.943 | 39.123 | 39.123 | 36.995 | 40.547 | 39.123 | 41.424 | 39.123 | 39.123 | 38.577 | 39.669 | 39.123 | 39.129 | 39.123 | 39.125 | 39.123 | 39.123 | 39.123 | 39.123 | 39.123 | 39.123 | 39.123 | 39.123 | 0 | 0 | 0 |
Total Shareholders Equity
| 218.326 | 223.19 | 222.32 | 220.667 | 210.603 | 195.235 | 194.787 | 162.495 | 153.271 | 148.404 | 149.981 | 149.981 | 125.839 | 125.839 | 120.517 | 120.517 | 97.956 | 97.956 | 98.294 | 96.235 | 80.683 | 77.034 | 63.841 | 58.658 | 6.331 | 29.362 | 20.632 |
Total Equity
| 218.326 | 223.19 | 222.32 | 220.667 | 210.603 | 195.235 | 194.787 | 162.495 | 153.273 | 148.404 | 149.981 | 149.981 | 125.839 | 125.839 | 120.517 | 120.517 | 97.956 | 97.956 | 98.294 | 96.235 | 80.683 | 77.034 | 63.841 | 58.658 | 6.331 | 29.362 | 20.632 |
Total Liabilities & Shareholders Equity
| 318.062 | 327.891 | 346.828 | 342.797 | 351.349 | 335.526 | 240.837 | 195.038 | 181.879 | 182.097 | 181.011 | 0 | 150.671 | 0 | 152.251 | 0 | 123.666 | 0 | 124.581 | 117.558 | 102.257 | 93.319 | 88.777 | 80.356 | 38.898 | 54.711 | 46.295 |