Marudai Food Co., Ltd.

TSE:2288.T

1795 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 9,6686,9167,9908,4768,2448,1278,70916,37017,00113,92214,89711,06412,48213,61910,6523,0462,6762,4836,42710,175
Short Term Investments 0-3,915-4,466-4,335-3,431-3,358-30-48-111-152-172-190-178-147-128-88262338
Cash and Short Term Investments 9,6686,9167,9908,4768,2448,1278,70916,37017,00113,92214,89711,06412,48213,61910,6523,0462,6782,4896,45010,213
Net Receivables 27,99923,88323,42626,12627,48630,68330,07726,97325,58424,97624,26926,14027,01621,81620,64821,26921,74224,49821,25222,134
Inventory 18,55419,23016,87215,76617,59115,77016,04814,84314,21717,03213,66014,44414,05314,59614,56817,56817,48015,69415,27415,187
Other Current Assets 8571,3731,5151,8892,2611,3311,2601,3061,8997077401,0477876025508051,0878921,375649
Total Current Assets 57,07851,41649,81352,26955,59755,92756,09459,49258,70156,63753,56652,69554,33850,63346,41842,68842,98743,57344,35148,183
Non-Current Assets:
Property, Plant & Equipment, Net 42,43057,31960,08560,34659,07257,84356,13551,80648,05648,31249,83950,46251,09850,38152,94253,28253,77553,47654,63059,967
Goodwill 00000000000000000000
Intangible Assets 3241,5732,2672,7793,0502,8351,7741,0837371,0341,2901,6251,9288261,106801574560408414
Goodwill and Intangible Assets 3241,5732,2672,7793,0502,8351,7741,0837371,0341,2901,6251,9288261,106801574560408414
Long Term Investments 16,27915,61516,40217,81513,83415,67214,12712,38612,00412,83511,19511,0239,6218,9059,4098,18011,72018,09618,05611,653
Tax Assets 33931731931727731716014913110879696055676166928443
Other Non-Current Assets 5,36917141719293,7764,4214,8914,9794,7216,9717,3126,3045,3525,7301,0901,1561,3191,535
Total Non-Current Assets 64,74174,84179,08781,27476,25276,69675,97269,84565,81967,26867,12470,15070,01966,47168,87668,05467,22573,38074,49773,612
Total Assets 121,819126,261128,903133,546131,854132,626132,069129,339124,522123,908120,693122,848124,357117,104115,294110,742110,212116,953118,848121,795
Liabilities & Equity:
Current Liabilities:
Account Payables 22,49120,75420,91320,23623,16523,05823,32923,34821,85921,07119,54719,90726,44418,17818,41118,54319,93720,49119,89421,405
Short Term Debt 13,28913,79912,00111,45210,8229,3947,7217,5748,96310,14111,04411,16414,00113,82910,57910,4178,4537,6747,7018,133
Tax Payables 8065144794519711,1359001,2631,9561,8051,4745297091,087978724475776616597
Deferred Revenue 8068,1877,50510,44710,76310,83410,69310,74210,1258,1488,0227,7211,8242,1882,0431,7571,5777761,7651,626
Other Current Liabilities 9,1111,3231,3101,3801,3951,9352,0141,5201,5151,6301,4081,8101,8396,5036,4215,6897,3678,1266,1754,482
Total Current Liabilities 45,69744,06341,72943,51546,14545,22143,75743,18442,46240,99040,02140,60244,10840,69837,45436,40637,33437,06735,53535,646
Non-Current Liabilities:
Long Term Debt 5,1778,9908,6698,9458,5918,6217,1926,4085,6327,3117,5769,0748,6599,11813,34314,0808,1447,0908,6959,359
Deferred Revenue Non-Current 3,1791,6111,3781,3088547187921,2972,5151,7273,0178528545485169672,5754,6666,5678,307
Deferred Tax Liabilities Non-Current 2,9391,9619921,4395501,2812,6251,7361,0081,6091,0341,6851,8841,5411,2716132,0824,8315,0032,298
Other Non-Current Liabilities 2,0746236476616606917204255845644705255434894794054234321,2871,765
Total Non-Current Liabilities 13,36913,18511,68612,35310,65511,31111,3299,8669,73911,21112,09712,13611,94011,69615,60916,06513,22417,01921,55221,729
Total Liabilities 59,06657,24853,41555,86856,80056,53255,08653,05052,20152,20152,11852,73856,04852,39453,06352,47150,55854,08657,08757,375
Equity:
Preferred Stock 00000000000000000000
Common Stock 6,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,716
Retained Earnings 28,47438,38844,13245,20045,67644,91244,46943,67841,30439,61538,71838,03137,17134,27731,34828,79927,93527,12600
Accumulated Other Comprehensive Income/Loss 8,3534,4824,9615,7612,6894,4955,6913,8822,3302,9115762,81700000000
Other Total Stockholders Equity 18,46718,74519,02119,38919,42819,45219,63121,57521,57522,06320,98020,98622,89322,40423,23122,37424,58628,54454,53057,063
Total Shareholders Equity 62,01068,33174,83077,06674,50975,57576,50775,85171,92571,30566,99068,55066,78063,39761,29557,88959,23762,38661,24663,779
Total Equity 62,75169,01375,48877,67875,05476,09476,98376,28972,32171,70768,57570,11068,30964,71062,23158,27159,65462,86761,76164,420
Total Liabilities & Shareholders Equity 121,819126,261128,903133,546131,854132,626132,069129,339124,522123,908120,693122,848124,357117,104115,294110,742110,212116,953118,848121,795