Rykadan Capital Limited
HKEX:2288.HK
0.127 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 98.957 | 5.431 | 4.909 | 82.786 | 13.109 | 73.833 | 16.319 | 151.838 | 68.857 | 41.82 | 829.422 | 51.673 | 252.818 | 155.326 | 448.801 | 153.524 | 56.839 | 96.269 | 130.323 | 2,082.383 | 33.851 | 39.106 | 39.106 | 414.965 | 414.965 | 414.965 | 414.965 | 340.57 | 340.57 | 340.57 | 340.57 | 427.034 | 427.034 | 427.034 | 427.034 | 366.308 | 366.308 | 366.308 | 366.308 |
Cost of Revenue
| 113.252 | 18.438 | 15.395 | 69.747 | 15.048 | 60.761 | 13.369 | 135.866 | 47.441 | 20.017 | 434.703 | 29.03 | 193.358 | 105.793 | 348.249 | 115.964 | 53.492 | 61.571 | 105.855 | 1,091.025 | 19.244 | 28.612 | 28.612 | 358.151 | 358.151 | 358.151 | 358.151 | 277.859 | 277.859 | 277.859 | 277.859 | 352.041 | 352.041 | 352.041 | 352.041 | 315.026 | 315.026 | 315.026 | 315.026 |
Gross Profit
| -14.295 | -13.007 | -10.486 | 13.039 | -1.939 | 13.072 | 2.95 | 15.972 | 21.416 | 21.803 | 394.719 | 22.643 | 59.46 | 49.533 | 100.552 | 37.56 | 3.347 | 34.698 | 24.468 | 991.358 | 14.607 | 10.494 | 10.494 | 56.814 | 56.814 | 56.814 | 56.814 | 62.711 | 62.711 | 62.711 | 62.711 | 74.993 | 74.993 | 74.993 | 74.993 | 51.281 | 51.281 | 51.281 | 51.281 |
Gross Profit Ratio
| -0.144 | -2.395 | -2.136 | 0.158 | -0.148 | 0.177 | 0.181 | 0.105 | 0.311 | 0.521 | 0.476 | 0.438 | 0.235 | 0.319 | 0.224 | 0.245 | 0.059 | 0.36 | 0.188 | 0.476 | 0.432 | 0.268 | 0.268 | 0.137 | 0.137 | 0.137 | 0.137 | 0.184 | 0.184 | 0.184 | 0.184 | 0.176 | 0.176 | 0.176 | 0.176 | 0.14 | 0.14 | 0.14 | 0.14 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 30.532 | 13.865 | 16.557 | 14.123 | 13.888 | 10.615 | 45.577 | 20.364 | 40.085 | 23.628 | 49.323 | 23.824 | 80.258 | 24.314 | 40.13 | 35.601 | 48.62 | 46.102 | 76.577 | 118.279 | 29.941 | 17.824 | 17.824 | 22.784 | 22.784 | 22.784 | 22.784 | 19.392 | 19.392 | 19.392 | 19.392 | 17.496 | 17.496 | 17.496 | 17.496 | 8.915 | 8.915 | 8.915 | 8.915 |
Selling & Marketing Expenses
| 4.091 | 0.047 | 0.12 | 4.694 | 0.002 | 1.52 | 1.771 | 3.002 | 1.749 | 1.813 | 43.367 | 1.499 | 13.375 | 8.96 | 10.395 | 8.074 | 25.266 | 10.736 | 3.366 | 33.124 | 1.95 | 1.087 | 1.087 | 2.034 | 2.034 | 2.034 | 2.034 | -17.941 | -17.941 | -17.941 | -17.941 | -16.316 | -16.316 | -16.316 | -16.316 | -8.501 | -8.501 | -8.501 | -8.501 |
SG&A
| 28.443 | 20.092 | 16.677 | 18.817 | 14.139 | 12.135 | 47.348 | 23.366 | 41.834 | 25.441 | 92.69 | 25.323 | 93.633 | 33.274 | 50.525 | 43.675 | 73.886 | 56.838 | 79.943 | 151.403 | 31.891 | 18.911 | 18.911 | 24.818 | 24.818 | 24.818 | 24.818 | 1.451 | 1.451 | 1.451 | 1.451 | 1.18 | 1.18 | 1.18 | 1.18 | 0.414 | 0.414 | 0.414 | 0.414 |
Other Expenses
| -3.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | -0.32 | -24.012 | -24.012 | -24.012 | -24.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 25.099 | 20.092 | 16.677 | 18.817 | 14.139 | 12.135 | 47.348 | 23.366 | 41.834 | 25.441 | 22.803 | 58.606 | 68.398 | 5.309 | 29.058 | 40.907 | 74.265 | 48.168 | 24.38 | 127.977 | 19.14 | 18.591 | 18.591 | 0.806 | 0.806 | 0.806 | 0.806 | 1.451 | 1.451 | 1.451 | 1.451 | 1.18 | 1.18 | 1.18 | 1.18 | 0.414 | 0.414 | 0.414 | 0.414 |
Operating Income
| -39.394 | -33.099 | -27.163 | -5.778 | -16.078 | 0.937 | -44.398 | -7.394 | -20.418 | -3.638 | 328.919 | -24.003 | -52.213 | 40.435 | 63.745 | -15.866 | -67.342 | -22.632 | -45.857 | 839.863 | -16.899 | -8.098 | -8.098 | 31.19 | 31.19 | 31.19 | 31.19 | 41.868 | 41.868 | 41.868 | 41.868 | 51.486 | 51.486 | 51.486 | 51.486 | 41.953 | 41.953 | 41.953 | 41.953 |
Operating Income Ratio
| -0.398 | -6.094 | -5.533 | -0.07 | -1.226 | 0.013 | -2.721 | -0.049 | -0.297 | -0.087 | 0.397 | -0.465 | -0.207 | 0.26 | 0.142 | -0.103 | -1.185 | -0.235 | -0.352 | 0.403 | -0.499 | -0.207 | -0.207 | 0.075 | 0.075 | 0.075 | 0.075 | 0.123 | 0.123 | 0.123 | 0.123 | 0.121 | 0.121 | 0.121 | 0.121 | 0.115 | 0.115 | 0.115 | 0.115 |
Total Other Income Expenses Net
| -74.516 | -10.241 | 6.867 | -19.984 | -12.054 | 9.468 | 12.607 | 54.026 | -18.951 | -16.078 | 90.448 | -24.192 | 43.355 | 9.64 | 4.997 | 9.186 | -2.092 | 5.832 | 41.943 | 19.005 | 49.652 | 1.673 | 1.673 | 1.008 | 1.008 | 1.008 | 1.008 | -0.039 | -0.039 | -0.039 | -0.039 | 0.904 | 0.904 | 0.904 | 0.904 | -0.073 | -0.073 | -0.073 | -0.073 |
Income Before Tax
| -113.91 | -43.34 | -20.296 | -25.762 | -28.132 | 10.405 | -31.791 | 46.632 | -39.369 | -19.716 | 419.367 | -48.195 | -8.858 | 50.075 | 68.742 | -6.68 | -69.434 | -16.8 | -3.914 | 858.868 | 32.753 | -6.425 | -6.425 | 32.198 | 32.198 | 32.198 | 32.198 | 41.829 | 41.829 | 41.829 | 41.829 | 52.389 | 52.389 | 52.389 | 52.389 | 41.879 | 41.879 | 41.879 | 41.879 |
Income Before Tax Ratio
| -1.151 | -7.98 | -4.134 | -0.311 | -2.146 | 0.141 | -1.948 | 0.307 | -0.572 | -0.471 | 0.506 | -0.933 | -0.035 | 0.322 | 0.153 | -0.044 | -1.222 | -0.175 | -0.03 | 0.412 | 0.968 | -0.164 | -0.164 | 0.078 | 0.078 | 0.078 | 0.078 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.123 | 0.114 | 0.114 | 0.114 | 0.114 |
Income Tax Expense
| 2.274 | 0.001 | 0.086 | 0.286 | 0.426 | 0.402 | 0.252 | 13.099 | 5.557 | 0.441 | 46.42 | 2.111 | 2.729 | 3.812 | 3.846 | 3.831 | 2.02 | 7.422 | 5.64 | 176.871 | 11.868 | 0.945 | 0.945 | 4.806 | 4.806 | 4.806 | 4.806 | 6.525 | 6.525 | 6.525 | 6.525 | 8.591 | 8.591 | 8.591 | 8.591 | 5.953 | 5.953 | 5.953 | 5.953 |
Net Income
| -115.276 | -58.61 | -138.777 | -50.552 | -41.472 | 6.602 | -29.033 | 33.533 | -50.502 | -26.817 | 373.806 | -43.849 | -14.527 | 45.647 | 62.779 | -9.269 | -60.58 | -22.783 | -9.454 | 388.384 | 13.989 | 34.525 | 34.525 | 27.401 | 27.401 | 27.401 | 27.401 | 35.304 | 35.304 | 35.304 | 35.304 | 43.798 | 43.798 | 43.798 | 43.798 | 35.927 | 35.927 | 35.927 | 35.927 |
Net Income Ratio
| -1.165 | -10.792 | -28.27 | -0.611 | -3.164 | 0.089 | -1.779 | 0.221 | -0.733 | -0.641 | 0.451 | -0.849 | -0.057 | 0.294 | 0.14 | -0.06 | -1.066 | -0.237 | -0.073 | 0.187 | 0.413 | 0.883 | 0.883 | 0.066 | 0.066 | 0.066 | 0.066 | 0.104 | 0.104 | 0.104 | 0.104 | 0.103 | 0.103 | 0.103 | 0.103 | 0.098 | 0.098 | 0.098 | 0.098 |
EPS
| -0.31 | -0.16 | -0.37 | -0.13 | -0.11 | 0.018 | -0.077 | 0.07 | -0.11 | -0.056 | 0.78 | -0.092 | -0.03 | 0.096 | 0.13 | -0.019 | -0.13 | -0.048 | -0.02 | 0.81 | 0.029 | 0.072 | 0.072 | 0.057 | 0.057 | 0.057 | 0.057 | 0.074 | 0.074 | 0.074 | 0.074 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
EPS Diluted
| -0.31 | -0.16 | -0.37 | -0.13 | -0.11 | 0.018 | -0.077 | 0.07 | -0.11 | -0.056 | 0.78 | -0.092 | -0.03 | 0.096 | 0.13 | -0.019 | -0.13 | -0.048 | -0.02 | 0.81 | 0.029 | 0.072 | 0.072 | 0.057 | 0.057 | 0.057 | 0.057 | 0.074 | 0.074 | 0.074 | 0.074 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
EBITDA
| -40.049 | -32.063 | -26.36 | -4.94 | -15.244 | 1.779 | -43.561 | -6.463 | -19.406 | -2.639 | 330.464 | -22.467 | -50.462 | 42.538 | 65.96 | -13.544 | -65.019 | -20.46 | -43.664 | 840.56 | -16.19 | 36.815 | 36.815 | 36.446 | 36.446 | 36.446 | 36.446 | 43.915 | 43.915 | 43.915 | 43.915 | 53.164 | 53.164 | 53.164 | 53.164 | 42.798 | 42.798 | 42.798 | 42.798 |
EBITDA Ratio
| -0.405 | -5.904 | -5.37 | -0.06 | -1.163 | 0.024 | -2.669 | -0.043 | -0.282 | -0.063 | 0.398 | -0.435 | -0.2 | 0.274 | 0.147 | -0.088 | -1.144 | -0.213 | -0.335 | 0.404 | -0.478 | 0.941 | 0.941 | 0.088 | 0.088 | 0.088 | 0.088 | 0.129 | 0.129 | 0.129 | 0.129 | 0.124 | 0.124 | 0.124 | 0.124 | 0.117 | 0.117 | 0.117 | 0.117 |