TK Group (Holdings) Limited
HKEX:2283.HK
1.85 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,007.209 | 1,089.807 | 855.914 | 1,310.139 | 969.182 | 1,383.569 | 1,020.829 | 1,304.026 | 729.393 | 1,305.897 | 1,004.945 | 1,272.944 | 1,025.665 | 1,044.632 | 816.268 | 905.283 | 721.328 | 872.668 | 733.537 | 810.345 | 528.575 | 727.227 | 470.625 | 299.463 | 273.996 | 273.996 | 273.996 | 273.996 |
Cost of Revenue
| 757.191 | 776.742 | 656.186 | 949.8 | 788.246 | 1,094.573 | 782.261 | 937.457 | 569.949 | 939.628 | 730.821 | 871.929 | 702.262 | 680.964 | 552.933 | 639.306 | 530.827 | 637.36 | 549.971 | 580.019 | 393.485 | 527.332 | 333.276 | 216.535 | 181.072 | 181.072 | 181.072 | 181.072 |
Gross Profit
| 250.018 | 313.065 | 199.728 | 360.339 | 180.936 | 288.996 | 238.568 | 366.569 | 159.444 | 366.269 | 274.124 | 401.015 | 323.403 | 363.668 | 263.335 | 265.977 | 190.501 | 235.308 | 183.566 | 230.326 | 135.09 | 199.895 | 137.349 | 82.929 | 92.925 | 92.925 | 92.925 | 92.925 |
Gross Profit Ratio
| 0.248 | 0.287 | 0.233 | 0.275 | 0.187 | 0.209 | 0.234 | 0.281 | 0.219 | 0.28 | 0.273 | 0.315 | 0.315 | 0.348 | 0.323 | 0.294 | 0.264 | 0.27 | 0.25 | 0.284 | 0.256 | 0.275 | 0.292 | 0.277 | 0.339 | 0.339 | 0.339 | 0.339 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.599 | 0 | 56.626 | 0 | 40.246 | 0 | 39.163 | 0 | 21.014 | 10.924 | 16.655 | 10.818 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 135.528 | 151.363 | 123.312 | 153.159 | 129.047 | 121.762 | 123.573 | 143.971 | 110.416 | 151.888 | 117.64 | 136.812 | 120.921 | 79.586 | 93.14 | 102.54 | 78.704 | 78.037 | 69.093 | 83.079 | 50.995 | 62.462 | 69.126 | 31.515 | 35.684 | 35.684 | 35.684 | 35.684 |
Selling & Marketing Expenses
| 34.31 | 29.245 | 28.13 | 34.024 | 32.995 | 40.038 | 39.214 | 38.962 | 32.168 | 44.892 | 35.798 | 48.923 | 39.418 | 43.268 | 41.334 | 52.344 | 34.282 | 44.036 | 38.64 | 34.035 | 28.64 | 35.996 | 23.544 | 14.885 | 13.876 | 13.876 | 13.876 | 13.876 |
SG&A
| 169.838 | 178.107 | 151.442 | 185.611 | 162.042 | 125.589 | 159.064 | 179.68 | 139.549 | 172.361 | 151.192 | 185.735 | 160.339 | 165.281 | 134.474 | 154.884 | 112.986 | 122.073 | 107.733 | 117.114 | 79.635 | 98.458 | 92.67 | 46.4 | 49.561 | 49.561 | 49.561 | 49.561 |
Other Expenses
| -21.865 | 7.957 | 3.638 | 4.884 | 8.189 | 11.01 | 13.797 | 10.671 | 5.247 | 11.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.446 | -3.837 | -3.837 | -3.837 | -3.837 |
Operating Expenses
| 147.973 | 170.15 | 147.804 | 180.727 | 153.853 | 114.579 | 145.267 | 169.009 | 134.302 | 160.987 | 151.192 | 160.274 | 163.809 | 147.108 | 135.022 | 127.696 | 102.068 | 109.598 | 99.483 | 105.082 | 68.952 | 83.577 | 80.973 | 38.954 | 45.723 | 45.723 | 45.723 | 45.723 |
Operating Income
| 102.045 | 142.915 | 51.924 | 179.612 | 27.083 | 174.417 | 93.301 | 197.56 | 25.142 | 205.282 | 122.932 | 227.988 | 175.086 | 219.432 | 136.559 | 126.314 | 85.028 | 127.225 | 84.08 | 124.596 | 62.711 | 121.317 | 53.11 | 43.303 | 49.36 | 49.36 | 49.36 | 49.36 |
Operating Income Ratio
| 0.101 | 0.131 | 0.061 | 0.137 | 0.028 | 0.126 | 0.091 | 0.152 | 0.034 | 0.157 | 0.122 | 0.179 | 0.171 | 0.21 | 0.167 | 0.14 | 0.118 | 0.146 | 0.115 | 0.154 | 0.119 | 0.167 | 0.113 | 0.145 | 0.18 | 0.18 | 0.18 | 0.18 |
Total Other Income Expenses Net
| 9.394 | 38.352 | 11.835 | 16.097 | 38.313 | 22.092 | 34.183 | -5.311 | 22.501 | 17.91 | 14.004 | 15.365 | -11.305 | -0.129 | -6.355 | 13.312 | 4.363 | 0.41 | 2.898 | 0.565 | 2.58 | -6.078 | 0.884 | -0.995 | -2.795 | -2.795 | -2.795 | -2.795 |
Income Before Tax
| 111.439 | 181.267 | 63.759 | 195.709 | 65.396 | 196.509 | 127.484 | 192.249 | 47.643 | 223.192 | 136.936 | 243.353 | 163.781 | 219.303 | 130.204 | 139.626 | 89.391 | 127.635 | 86.978 | 125.161 | 65.291 | 115.239 | 53.994 | 42.308 | 46.565 | 46.565 | 46.565 | 46.565 |
Income Before Tax Ratio
| 0.111 | 0.166 | 0.074 | 0.149 | 0.067 | 0.142 | 0.125 | 0.147 | 0.065 | 0.171 | 0.136 | 0.191 | 0.16 | 0.21 | 0.16 | 0.154 | 0.124 | 0.146 | 0.119 | 0.154 | 0.124 | 0.158 | 0.115 | 0.141 | 0.17 | 0.17 | 0.17 | 0.17 |
Income Tax Expense
| 31.697 | 24.374 | 8.429 | 24.495 | 7.354 | 27.894 | 14.243 | 25.24 | 5.615 | 35.883 | 22.813 | 33.6 | 23.349 | 27.994 | 19.68 | 12.808 | 10.511 | 11.743 | 15.782 | 24.324 | 12.205 | 32.707 | 15.178 | 11.971 | 12.767 | 12.767 | 12.767 | 12.767 |
Net Income
| 79.742 | 149.492 | 54.699 | 168.457 | 58.452 | 167.192 | 115.191 | 168.33 | 41.357 | 187.68 | 114.123 | 209.753 | 140.432 | 191.309 | 110.524 | 126.818 | 78.88 | 115.892 | 71.196 | 100.837 | 53.086 | 82.532 | 38.816 | 30.337 | 33.798 | 33.798 | 33.798 | 33.798 |
Net Income Ratio
| 0.079 | 0.137 | 0.064 | 0.129 | 0.06 | 0.121 | 0.113 | 0.129 | 0.057 | 0.144 | 0.114 | 0.165 | 0.137 | 0.183 | 0.135 | 0.14 | 0.109 | 0.133 | 0.097 | 0.124 | 0.1 | 0.113 | 0.082 | 0.101 | 0.123 | 0.123 | 0.123 | 0.123 |
EPS
| 0.096 | 0.18 | 0.066 | 0.2 | 0.071 | 0.2 | 0.14 | 0.2 | 0.05 | 0.23 | 0.14 | 0.25 | 0.17 | 0.23 | 0.13 | 0.15 | 0.095 | 0.14 | 0.086 | 0.12 | 0.064 | 0.13 | 0.078 | 0.055 | 0.068 | 0.068 | 0.068 | 0.068 |
EPS Diluted
| 0.096 | 0.18 | 0.066 | 0.2 | 0.071 | 0.2 | 0.14 | 0.2 | 0.05 | 0.23 | 0.14 | 0.25 | 0.17 | 0.23 | 0.13 | 0.15 | 0.095 | 0.14 | 0.086 | 0.12 | 0.064 | 0.13 | 0.078 | 0.055 | 0.068 | 0.068 | 0.068 | 0.068 |
EBITDA
| 163.601 | 248.139 | 161.933 | 291.426 | 142.119 | 286.092 | 202.918 | 304.054 | 128.742 | 309.114 | 220.571 | 275.846 | 226.017 | 261.202 | 178.601 | 163.088 | 120.525 | 157.907 | 115.479 | 145.172 | 90.486 | 144.348 | 79.561 | 56.358 | 61.03 | 61.03 | 61.03 | 61.03 |
EBITDA Ratio
| 0.162 | 0.228 | 0.189 | 0.222 | 0.147 | 0.207 | 0.199 | 0.233 | 0.177 | 0.237 | 0.219 | 0.217 | 0.22 | 0.25 | 0.219 | 0.18 | 0.167 | 0.181 | 0.157 | 0.179 | 0.171 | 0.198 | 0.169 | 0.188 | 0.223 | 0.223 | 0.223 | 0.223 |