Prima Meat Packers, Ltd.
TSE:2281.T
2284 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 448,429 | 430,740 | 419,591 | 433,572 | 418,060 | 413,023 | 394,534 | 363,336 | 361,223 | 341,183 | 303,600 | 275,647 | 271,222 | 251,005 | 252,607 | 276,692 | 280,899 | 280,945 | 281,468 | 271,274 |
Cost of Revenue
| 398,289 | 382,986 | 367,971 | 360,167 | 351,290 | 350,266 | 333,426 | 303,483 | 311,155 | 293,272 | 256,169 | 230,056 | 225,035 | 205,762 | 207,575 | 231,559 | 236,716 | 234,707 | 234,533 | 225,064 |
Gross Profit
| 50,140 | 47,754 | 51,620 | 73,405 | 66,770 | 62,757 | 61,108 | 59,853 | 50,068 | 47,911 | 47,431 | 45,591 | 46,187 | 45,243 | 45,032 | 45,133 | 44,183 | 46,238 | 46,935 | 46,210 |
Gross Profit Ratio
| 0.112 | 0.111 | 0.123 | 0.169 | 0.16 | 0.152 | 0.155 | 0.165 | 0.139 | 0.14 | 0.156 | 0.165 | 0.17 | 0.18 | 0.178 | 0.163 | 0.157 | 0.165 | 0.167 | 0.17 |
Reseach & Development Expenses
| 366 | 389 | 335 | 381 | 376 | 396 | 381 | 399 | 473 | 469 | 453 | 538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 28,243 | 28,087 | 28,453 | 41,676 | 40,797 | 39,429 | 38,074 | 35,499 | 33,674 | 33,508 | 32,223 | 32,103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 9,711 | 9,985 | 10,200 | 10,253 | 10,335 | 10,159 | 9,523 | 8,389 | 7,876 | 7,016 | 6,588 | 6,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 37,954 | 38,072 | 38,653 | 51,929 | 51,132 | 49,588 | 47,597 | 43,888 | 41,550 | 40,524 | 38,811 | 38,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -148 | 702 | 1,931 | 813 | 670 | 621 | 525 | 523 | 759 | 455 | 632 | 637 | 474 | 504 | 582 | 773 | 695 | 542 | 465 | 597 |
Operating Expenses
| 38,468 | 38,028 | 38,653 | 51,929 | 51,132 | 49,588 | 47,978 | 44,287 | 42,104 | 40,698 | 38,618 | 38,331 | 38,859 | 38,475 | 39,406 | 40,325 | 40,456 | 41,476 | 42,212 | 41,254 |
Operating Income
| 11,672 | 9,725 | 12,966 | 21,475 | 15,636 | 13,168 | 13,129 | 15,565 | 7,963 | 7,213 | 8,813 | 7,259 | 7,328 | 6,768 | 5,626 | 4,808 | 3,727 | 4,762 | 4,723 | 4,956 |
Operating Income Ratio
| 0.026 | 0.023 | 0.031 | 0.05 | 0.037 | 0.032 | 0.033 | 0.043 | 0.022 | 0.021 | 0.029 | 0.026 | 0.027 | 0.027 | 0.022 | 0.017 | 0.013 | 0.017 | 0.017 | 0.018 |
Total Other Income Expenses Net
| 1,755 | -3,783 | 2,137 | 439 | -300 | 774 | 1,660 | -229 | 2,066 | 826 | -19 | 646 | -371 | -1,491 | -212 | -177 | -257 | -665 | -451 | -579 |
Income Before Tax
| 13,427 | 5,900 | 15,106 | 21,916 | 15,338 | 13,944 | 14,790 | 15,337 | 10,029 | 8,039 | 8,794 | 7,906 | 6,957 | 5,277 | 5,414 | 4,631 | 3,470 | 4,097 | 4,272 | 4,377 |
Income Before Tax Ratio
| 0.03 | 0.014 | 0.036 | 0.051 | 0.037 | 0.034 | 0.037 | 0.042 | 0.028 | 0.024 | 0.029 | 0.029 | 0.026 | 0.021 | 0.021 | 0.017 | 0.012 | 0.015 | 0.015 | 0.016 |
Income Tax Expense
| 5,053 | 2,056 | 4,234 | 6,187 | 5,461 | 4,905 | 4,449 | 4,803 | 3,275 | 1,848 | 3,692 | 2,565 | 1,848 | 1,446 | 1,930 | 1,303 | 893 | 1,197 | 1,621 | 1,105 |
Net Income
| 7,489 | 4,505 | 9,718 | 14,165 | 8,823 | 8,287 | 10,413 | 10,009 | 6,429 | 6,392 | 4,192 | 4,359 | 4,497 | 3,195 | 2,811 | 3,109 | 2,279 | 2,508 | 2,110 | 2,826 |
Net Income Ratio
| 0.017 | 0.01 | 0.023 | 0.033 | 0.021 | 0.02 | 0.026 | 0.028 | 0.018 | 0.019 | 0.014 | 0.016 | 0.017 | 0.013 | 0.011 | 0.011 | 0.008 | 0.009 | 0.007 | 0.01 |
EPS
| 149.03 | 89.65 | 193.4 | 281.9 | 175.58 | 164.77 | 206.83 | 198.8 | 131.7 | 142.95 | 93.65 | 97.4 | 100.45 | 71.35 | 62.75 | 69.4 | 49.6 | 54.55 | 44.9 | 60.5 |
EPS Diluted
| 149.03 | 89.65 | 193.4 | 281.9 | 175.58 | 164.77 | 206.83 | 198.8 | 131.7 | 142.95 | 93.65 | 97.4 | 100.45 | 71.35 | 62.75 | 69.4 | 46.9 | 50.2 | 40.65 | 53.05 |
EBITDA
| 23,183 | 21,994 | 25,764 | 32,697 | 26,029 | 22,569 | 22,500 | 23,368 | 15,434 | 13,578 | 14,481 | 13,184 | 12,193 | 11,386 | 10,386 | 9,566 | 8,271 | 8,735 | 8,601 | 8,996 |
EBITDA Ratio
| 0.052 | 0.051 | 0.061 | 0.075 | 0.062 | 0.055 | 0.057 | 0.064 | 0.043 | 0.04 | 0.048 | 0.048 | 0.045 | 0.045 | 0.041 | 0.035 | 0.029 | 0.031 | 0.031 | 0.033 |