Meiji Holdings Co., Ltd.
TSE:2269.T
3520 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,105,494 | 1,062,157 | 1,013,092 | 1,191,765 | 1,252,706 | 1,254,380 | 1,240,860 | 1,242,480 | 1,223,746 | 1,161,152 | 1,148,076 | 1,126,520 | 1,109,275 | 1,114,095 | 1,106,655 | 711,394 | 706,988 | 702,750 | 710,908 |
Cost of Revenue
| 768,611 | 755,354 | 689,843 | 742,139 | 790,183 | 797,811 | 785,978 | 781,153 | 778,184 | 757,766 | 754,013 | 743,835 | 738,500 | 732,860 | 734,675 | 522,659 | 516,325 | 502,635 | 515,712 |
Gross Profit
| 336,883 | 306,803 | 323,249 | 449,626 | 462,523 | 456,569 | 454,882 | 461,327 | 445,562 | 403,386 | 394,063 | 382,685 | 370,775 | 381,235 | 371,980 | 188,735 | 190,663 | 200,115 | 195,196 |
Gross Profit Ratio
| 0.305 | 0.289 | 0.319 | 0.377 | 0.369 | 0.364 | 0.367 | 0.371 | 0.364 | 0.347 | 0.343 | 0.34 | 0.334 | 0.342 | 0.336 | 0.265 | 0.27 | 0.285 | 0.275 |
Reseach & Development Expenses
| 34,884 | 30,989 | 33,441 | 31,404 | 31,446 | 29,182 | 26,507 | 26,162 | 27,308 | 26,105 | 26,067 | 26,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 151,523 | 171,995 | 168,435 | 197,123 | 207,081 | 206,309 | 174,961 | 179,189 | 173,229 | 195,655 | 194,227 | 190,409 | 0 | 0 | 0 | 174,696 | 174,400 | 176,517 | 175,205 |
Selling & Marketing Expenses
| 56,800 | 39,032 | 39,125 | 144,554 | 150,825 | 149,433 | 156,797 | 165,519 | 165,352 | 154,384 | 160,608 | 161,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 217,677 | 211,027 | 207,560 | 341,677 | 357,906 | 355,742 | 331,758 | 344,708 | 338,581 | 350,039 | 354,835 | 351,562 | 0 | 0 | 0 | 174,696 | 174,400 | 176,517 | 175,205 |
Other Expenses
| -4,317 | -1,273 | -1,991 | 847 | -123 | 1,435 | 330 | 728 | 2,105 | 1,239 | 1,531 | 2,682 | 3,547 | 4,674 | 2,728 | 25 | 1 | 1 | 2 |
Operating Expenses
| 252,561 | 231,368 | 230,327 | 343,563 | 359,814 | 358,185 | 360,208 | 372,931 | 367,780 | 351,842 | 357,565 | 356,825 | 350,584 | 352,361 | 343,194 | 174,696 | 174,401 | 176,518 | 175,207 |
Operating Income
| 84,322 | 75,433 | 92,922 | 106,061 | 102,708 | 98,383 | 94,673 | 88,395 | 77,781 | 51,543 | 36,496 | 25,859 | 20,191 | 28,874 | 28,786 | 14,039 | 16,262 | 23,597 | 19,989 |
Operating Income Ratio
| 0.076 | 0.071 | 0.092 | 0.089 | 0.082 | 0.078 | 0.076 | 0.071 | 0.064 | 0.044 | 0.032 | 0.023 | 0.018 | 0.026 | 0.026 | 0.02 | 0.023 | 0.034 | 0.028 |
Total Other Income Expenses Net
| 3,185 | 19,974 | 35,533 | -2,882 | -4,962 | -3,799 | -3,595 | 797 | 17,429 | -2,887 | -2,810 | -645 | -5,603 | -10,949 | -4,686 | -2,229 | -445 | -2,171 | -856 |
Income Before Tax
| 87,507 | 95,410 | 128,455 | 103,183 | 97,747 | 94,586 | 91,079 | 89,192 | 95,210 | 48,657 | 33,687 | 25,214 | 14,588 | 17,925 | 24,100 | 11,810 | 15,817 | 21,426 | 19,133 |
Income Before Tax Ratio
| 0.079 | 0.09 | 0.127 | 0.087 | 0.078 | 0.075 | 0.073 | 0.072 | 0.078 | 0.042 | 0.029 | 0.022 | 0.013 | 0.016 | 0.022 | 0.017 | 0.022 | 0.03 | 0.027 |
Income Tax Expense
| 33,792 | 23,912 | 36,069 | 33,103 | 27,997 | 30,975 | 29,118 | 27,991 | 31,607 | 17,185 | 14,694 | 8,367 | 7,537 | 8,339 | 10,578 | 5,837 | 6,547 | 7,702 | 8,982 |
Net Income
| 50,675 | 69,424 | 87,497 | 65,655 | 67,318 | 61,868 | 61,278 | 60,786 | 62,580 | 30,891 | 19,060 | 16,646 | 6,805 | 9,552 | 13,088 | 5,933 | 9,226 | 13,708 | 10,055 |
Net Income Ratio
| 0.046 | 0.065 | 0.086 | 0.055 | 0.054 | 0.049 | 0.049 | 0.049 | 0.051 | 0.027 | 0.017 | 0.015 | 0.006 | 0.009 | 0.012 | 0.008 | 0.013 | 0.02 | 0.014 |
EPS
| 181.64 | 247.39 | 303.62 | 226.26 | 232.04 | 221.93 | 211.08 | 206.56 | 212.53 | 104.9 | 64.7 | 56.5 | 23.1 | 32.41 | 44.43 | 4.51 | 7.02 | 10.43 | 8.47 |
EPS Diluted
| 181.64 | 247.39 | 303.62 | 226.26 | 232.04 | 221.93 | 211.08 | 206.56 | 212.53 | 104.9 | 64.7 | 56.5 | 23.1 | 32.41 | 44.43 | 4.51 | 7.02 | 10.43 | 8.47 |
EBITDA
| 139,650 | 128,212 | 144,603 | 159,225 | 149,035 | 145,161 | 144,783 | 137,110 | 127,035 | 98,021 | 81,486 | 71,625 | 64,977 | 74,341 | 70,378 | 34,874 | 38,956 | 43,953 | 40,962 |
EBITDA Ratio
| 0.126 | 0.121 | 0.143 | 0.134 | 0.119 | 0.116 | 0.117 | 0.11 | 0.104 | 0.084 | 0.071 | 0.064 | 0.059 | 0.067 | 0.064 | 0.049 | 0.055 | 0.063 | 0.058 |