Yakult Honsha Co.,Ltd.

TSE:2267.T

3130 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 197,650241,185202,941176,254175,638156,484151,788132,030121,846120,349110,08190,57679,11988,83785,90366,35281,17277,10971,94067,487
Short Term Investments 57,607-14,806-11,419-10,15451,07753,313-638-446-308-253-8700-601-447-647258257257257
Cash and Short Term Investments 255,257241,185202,941176,254175,638156,484151,788132,030121,846120,349110,08190,57679,11988,83785,90366,35281,43077,36672,19767,744
Net Receivables 60,48560,13952,58150,30751,83252,88061,53859,20761,32161,02462,80260,17660,00158,31356,46456,17855,64852,68050,08542,749
Inventory 37,08836,70230,64827,73328,77129,11228,13628,52528,05531,63029,38327,43431,20327,73931,10231,21334,87930,54828,74027,115
Other Current Assets 19,33116,16914,22812,5069,5659,1618,8799,03310,40712,9569,0106,9477,2717,9418,2478,65912,7024,9864,8195,245
Total Current Assets 372,161354,195300,398266,800265,806247,637250,341228,795221,629225,959211,276185,133177,594182,830181,716162,402184,659165,580155,841142,853
Non-Current Assets:
Property, Plant & Equipment, Net 260,998225,122211,156203,045203,996200,071201,198198,299201,798205,595184,207150,612136,962133,717130,391131,320116,077102,86693,54988,625
Goodwill 00000000000002714127221,1641,4571,5071,739
Intangible Assets 6,5695,5705,3865,3804,4504,7825,7275,4645,3816,4826,0896,3025,9035,6394,5283,6533,5053,6433,4242,669
Goodwill and Intangible Assets 6,5695,5705,3865,3804,4504,7825,7275,4645,3816,4826,0896,3025,9035,9104,9404,3754,6695,1004,9314,408
Long Term Investments 165,699160,479152,091155,719136,311151,837164,229144,268140,300131,811108,79187,51265,27957,88961,18651,77370,13569,79662,12941,789
Tax Assets 6,4294,0523,8224,1564,9072,5601,9541,9201,8982,6362,7562,0655,3136,8914,9785,9971,7984,3475,62011,013
Other Non-Current Assets 21,430-2-1-112,39811,6437,7896,9936,5246,8606,4506,5496,1625,5916,6806,0347,2306,8506,5485,233
Total Non-Current Assets 461,125395,221372,454368,299362,062370,893380,897356,944355,901353,384308,293253,040219,619209,998208,175199,499199,909188,959172,777151,068
Total Assets 833,286749,419672,855635,102627,871618,532631,241585,741577,534579,344519,570438,175397,213392,828389,891361,901384,568354,539328,618293,921
Liabilities & Equity:
Current Liabilities:
Account Payables 25,33828,95826,03922,72926,21027,98329,52824,61824,65223,71824,99124,37124,63822,16721,45222,84523,79126,18327,13523,840
Short Term Debt 50,83554,74315,89227,24738,41443,90590,94450,00148,03846,88642,59164,66213,42910,30012,41043,60835,25512,78010,01613,338
Tax Payables 6,67211,5394,3244,9614,4303,9843,4043,9072,8353,2013,2892,7301,4403,3352,2571,1741,5524,3104,5132,705
Deferred Revenue 6,67218,32310,53510,96110,30910,0079,2449,5148,3238,2758,1898,2947,9508,9027,1646,9817,2578,8809,2927,243
Other Current Liabilities 62,72245,62136,81532,60934,12933,56032,08430,01930,60036,84233,15123,89125,96421,80621,88720,19322,68819,93018,76917,790
Total Current Liabilities 145,567147,64589,28193,546109,062115,455161,800114,152111,613115,721108,922121,21871,98163,17562,91393,62788,99167,77365,21262,211
Non-Current Liabilities:
Long Term Debt 30,33522,39667,04672,00577,67580,05646,51262,85569,75774,83474,2786,17347,79649,94651,91614,6454,4721,6731,5731,653
Deferred Revenue Non-Current 8,2086,3326,2996,3628,4436,8366,7078,94510,8878,85719,86518,21419,66322,17619,99418,82117,02316,45717,26916,615
Deferred Tax Liabilities Non-Current 32,84324,53522,42520,69917,52821,07526,36019,90017,50914,8935,0591,7801,7912,6092,5812,4235,5332,1561,3531,520
Other Non-Current Liabilities 10,3833,0172,8692,7293,0822,8323,1903,0092,3062,8283,4143,6923,7403,9513,5655,4202,5465,2752,9391,505
Total Non-Current Liabilities 81,76956,28098,639101,795106,728110,79982,76994,709100,459101,412102,61629,85972,99078,68278,05641,30929,57425,56123,13421,293
Total Liabilities 227,336203,925187,920195,341215,790226,254244,569208,861212,072217,133211,538151,077144,971141,857140,969134,936118,56593,33488,34683,504
Equity:
Preferred Stock 0475,005454,169430,68824,2288,49402,85100026,16300000000
Common Stock 31,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,11731,117
Retained Earnings 519,641484,243446,331411,359379,948347,740318,580314,101290,723268,076241,617223,040210,536200,996187,991178,214172,273158,053145,745133,602
Accumulated Other Comprehensive Income/Loss 67,67023,652-8,101-25,737-24,228-8,49413,276-2,8519,63425,0151,060-26,16300000000
Other Total Stockholders Equity -69,143-515,360-477,448-442,476-37,686-21,586-10,796-1,7163218041,0357,686-13,027-6,2274,759-3,68333,89247,11943,83831,303
Total Shareholders Equity 549,285498,657446,068404,951373,379357,271352,177343,502331,795325,012274,829261,843228,626225,886223,867205,648237,282236,289220,700196,022
Total Equity 605,946545,494484,935439,761412,081392,278386,672376,880365,462362,211308,032287,098252,242250,971248,922226,965266,003261,205240,272210,417
Total Liabilities & Shareholders Equity 833,282749,419672,855635,102627,871618,532631,241585,741577,534579,344519,570438,175397,213392,828389,891361,901384,568354,539328,618293,921