Rokko Butter Co., Ltd.
TSE:2266.T
1401 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 5,662.177 | 5,290.368 | 7,682.785 | 7,640.93 | 5,762.78 | 4,864.854 | 13,719.143 | 11,112.418 | 4,694.073 | 4,615.478 | 3,509.255 | 3,401.693 | 2,871.32 | 3,262.99 | 3,038.25 | 2,539.465 | 1,917.203 | 2,129.485 | 2,501.911 |
Short Term Investments
| 665.424 | 468.058 | -1,743.988 | -1,260.984 | -1,388.009 | 385.555 | 385.976 | 393.839 | 405.2 | -430.632 | -962.348 | -549.334 | -5.694 | -7.572 | -6.823 | 9.993 | 0 | -6.694 | -9.483 |
Cash and Short Term Investments
| 6,327.601 | 5,290.368 | 7,682.785 | 7,640.93 | 5,762.78 | 4,864.854 | 13,719.143 | 11,112.418 | 4,694.073 | 4,615.478 | 3,509.255 | 3,401.693 | 2,871.32 | 3,262.99 | 3,038.25 | 2,549.458 | 1,917.203 | 2,129.485 | 2,501.911 |
Net Receivables
| 13,616.006 | 14,048.487 | 13,210.202 | 12,808.815 | 14,434.967 | 12,763.06 | 12,315.357 | 11,335.186 | 16,747.147 | 14,543.661 | 13,220.36 | 13,553.764 | 13,403.882 | 11,332.46 | 11,296.262 | 8,977.809 | 9,551.684 | 8,848.631 | 8,798.129 |
Inventory
| 4,641.896 | 4,494.778 | 4,197.242 | 4,559.461 | 4,187.918 | 3,796.161 | 3,203.005 | 2,872.057 | 3,124.728 | 2,858.355 | 2,530.75 | 2,705.414 | 2,232.162 | 2,328.45 | 2,066.004 | 2,378.611 | 2,476.776 | 3,182.728 | 2,428.219 |
Other Current Assets
| 153.442 | 275.979 | 285.976 | 290.147 | 275.317 | 272.097 | 240.734 | 234.817 | 221.025 | 245.829 | 430.707 | 141.7 | 57.444 | 47.666 | 178.392 | 1,208.78 | 879.838 | 823.918 | 720.266 |
Total Current Assets
| 24,738.945 | 24,109.612 | 25,376.205 | 25,299.353 | 24,660.982 | 21,696.172 | 29,478.239 | 25,554.478 | 24,786.973 | 22,263.323 | 19,691.072 | 19,802.571 | 18,564.808 | 16,971.566 | 16,578.908 | 15,114.658 | 14,825.501 | 14,984.762 | 14,448.525 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 21,012.692 | 22,710.679 | 24,699.107 | 26,797.989 | 27,857.821 | 21,851.13 | 13,118.933 | 5,583.86 | 5,906.557 | 5,761.504 | 6,255.954 | 6,396.664 | 6,227.16 | 5,210.172 | 5,053.682 | 4,787.68 | 3,994.08 | 3,098.624 | 3,294.86 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 141.3 | 137.031 | 170.25 | 217.816 | 264.319 | 302.559 | 270.546 | 95.621 | 20.763 | 31.55 | 62.8 | 83.276 | 100.417 | 128.934 | 120.102 | 13.527 | 14.9 | 12.62 | 12.862 |
Goodwill and Intangible Assets
| 141.3 | 137.031 | 170.25 | 217.816 | 264.319 | 302.559 | 270.546 | 95.621 | 20.763 | 31.55 | 62.8 | 83.276 | 100.417 | 128.934 | 120.102 | 13.527 | 14.9 | 12.62 | 12.862 |
Long Term Investments
| 3,848.92 | 3,101.859 | 3,786.569 | 3,911.82 | 4,063.932 | 2,428.252 | 2,444.4 | 1,299.796 | 1,134.049 | 1,405.754 | 1,858.316 | 1,261.014 | 678.974 | 720.803 | 783.868 | 638.909 | 0 | 1,129.585 | 1,507.67 |
Tax Assets
| 0.006 | 166.783 | 78.168 | 668.381 | 568.79 | 299.225 | -2,444.4 | -1,299.796 | 240.399 | 295.129 | 276.046 | 283.328 | 359.077 | 399.772 | 271.879 | 472.913 | 0 | 420.352 | 619.018 |
Other Non-Current Assets
| 1,243.768 | 1,195.965 | 98.925 | 100.367 | 107.448 | 774.021 | 3,493.713 | 2,289.386 | 664.061 | 111.068 | 112.014 | 113.829 | 1,143.883 | 1,225.418 | 1,248.595 | 1,110.06 | 2,196.971 | 1,482.78 | 1,474.756 |
Total Non-Current Assets
| 26,246.686 | 27,312.317 | 28,833.019 | 31,696.373 | 32,862.31 | 25,655.187 | 16,883.192 | 7,968.867 | 7,965.829 | 7,605.005 | 8,565.13 | 8,138.111 | 8,509.511 | 7,685.099 | 7,478.126 | 7,023.089 | 6,205.951 | 6,143.961 | 6,909.166 |
Total Assets
| 50,985.631 | 51,421.933 | 54,209.23 | 56,995.731 | 57,523.297 | 47,351.363 | 46,361.436 | 33,523.35 | 32,752.806 | 29,868.331 | 28,256.205 | 27,940.687 | 27,074.319 | 24,656.665 | 24,057.034 | 22,137.747 | 21,031.452 | 21,128.723 | 21,357.691 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 5,039.311 | 5,338.432 | 5,097.602 | 4,476.78 | 4,527.941 | 4,368.959 | 4,735.648 | 3,309.973 | 4,242.266 | 4,088.439 | 3,385.254 | 3,615.561 | 3,754.411 | 3,942.386 | 3,729.49 | 4,586.25 | 4,732.253 | 3,869.239 | 3,731.962 |
Short Term Debt
| 5,013.32 | 3,013.32 | 11,013.693 | 16,014.772 | 17,001.451 | 9,007.393 | 5,048.433 | 1,509.477 | 1,524.275 | 1,552.255 | 1,526.748 | 1,562.423 | 1,500 | 1,500 | 1,590 | 1,802 | 2,290 | 1,870 | 1,870 |
Tax Payables
| 251.367 | 0 | 934.897 | 230.611 | 125.294 | 766.302 | 818.423 | 1,550.432 | 1,088.966 | 476.992 | 467.234 | 738.346 | 850.917 | 397.497 | 1,662.264 | 260.447 | 23.287 | 98.436 | 192.02 |
Deferred Revenue
| 251.367 | 0 | 6,355.648 | 5,966.729 | 6,325.519 | 766.302 | 5,662.885 | 5,754.026 | 5,142.975 | 4,076.456 | 3,984.208 | 4,679.588 | 3,798.714 | 3,308.536 | 4,316.297 | 2,539.239 | 2,223.811 | 2,753.442 | 2,656.639 |
Other Current Liabilities
| 5,741.221 | 6,074.054 | 294.175 | 1,127.075 | 1,079.285 | 4,969.979 | 4,928.986 | 225.178 | 225.849 | 211.138 | 170.09 | 162.286 | 1,500.246 | 721.283 | 1,165.129 | 744.691 | 864.051 | 465.333 | 1,121.314 |
Total Current Liabilities
| 16,045.219 | 14,425.806 | 22,761.118 | 27,585.356 | 28,934.196 | 19,112.633 | 20,375.952 | 10,798.654 | 11,135.365 | 9,928.288 | 9,066.3 | 10,019.858 | 10,553.371 | 9,472.205 | 10,800.916 | 9,672.18 | 10,110.115 | 8,958.014 | 9,379.915 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 3,000 | 6,157.626 | 170.947 | 184.64 | 1.824 | 3.274 | 4.725 | 6.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,235 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 144.306 | -1,273.77 | -973.394 | -439.114 | -453.466 | 1,360.218 | 1,379.074 | 1,454.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 88.707 | 1,273.77 | 973.394 | 439.114 | 453.466 | 218.513 | 278.364 | 111.151 | 16.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 527.344 | 0 | 0 |
Other Non-Current Liabilities
| 1,610.75 | 1,605.289 | 1,580.406 | 1,480.863 | 1,382.836 | 13.774 | 13.637 | 13.843 | 1,706.351 | 2,124.173 | 1,937.892 | 2,031.193 | 2,102.729 | 2,375.818 | 2,441.199 | 2,690.293 | 2,957.315 | 3,151.419 | 3,366.637 |
Total Non-Current Liabilities
| 4,843.763 | 7,762.915 | 1,751.353 | 1,665.503 | 1,384.66 | 1,595.779 | 1,675.8 | 1,585.656 | 1,722.459 | 2,124.173 | 1,937.892 | 2,031.193 | 2,102.729 | 2,375.818 | 2,441.199 | 3,925.293 | 3,484.659 | 3,151.419 | 3,366.637 |
Total Liabilities
| 20,888.982 | 22,188.721 | 24,512.471 | 29,250.859 | 30,318.856 | 20,708.412 | 22,051.752 | 12,384.31 | 12,857.824 | 12,052.461 | 11,004.192 | 12,051.051 | 12,656.1 | 11,848.023 | 13,242.115 | 13,597.473 | 13,594.774 | 12,109.433 | 12,746.552 |
Equity: | |||||||||||||||||||
Preferred Stock
| 16,256.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 | 2,843.203 |
Retained Earnings
| 5,423.203 | 5,284.176 | 5,363.03 | 4,586.83 | 3,992.703 | 4,824.302 | 4,778.382 | 4,837.19 | 4,267.771 | 3,290.208 | 3,580.211 | 3,930.293 | 9,050.026 | 7,374.082 | 5,664.533 | 3,521.831 | 1,874.513 | 3,355.156 | 3,160.307 |
Accumulated Other Comprehensive Income/Loss
| 21,624.638 | 20,899.777 | 21,284.151 | 20,108.221 | 20,161.743 | 18,768.328 | 16,480.512 | 13,250.343 | 4,940.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -16,051.196 | 206.056 | 206.375 | 206.618 | 206.792 | 207.118 | 207.587 | 208.304 | 7,843.816 | 11,682.459 | 10,828.599 | 9,116.14 | 2,524.99 | 2,591.357 | 2,307.183 | 2,175.24 | 2,718.962 | 2,820.931 | 2,607.629 |
Total Shareholders Equity
| 30,096.646 | 29,233.212 | 29,696.759 | 27,744.872 | 27,204.441 | 26,642.951 | 24,309.684 | 21,139.04 | 19,894.982 | 17,815.87 | 17,252.013 | 15,889.636 | 14,418.219 | 12,808.642 | 10,814.919 | 8,540.274 | 7,436.678 | 9,019.29 | 8,611.139 |
Total Equity
| 30,096.646 | 29,233.212 | 29,696.759 | 27,744.872 | 27,204.441 | 26,642.951 | 24,309.684 | 21,139.04 | 19,894.982 | 17,815.87 | 17,252.013 | 15,889.636 | 14,418.219 | 12,808.642 | 10,814.919 | 8,540.274 | 7,436.678 | 9,019.29 | 8,611.139 |
Total Liabilities & Shareholders Equity
| 50,985.628 | 51,421.933 | 54,209.23 | 56,995.731 | 57,523.297 | 47,351.363 | 46,361.436 | 33,523.35 | 32,752.806 | 29,868.331 | 28,256.205 | 27,940.687 | 27,074.319 | 24,656.665 | 24,057.034 | 22,137.747 | 21,031.452 | 21,128.723 | 21,357.691 |