It'S Hanbul Co., Ltd.

KRX:226320.KS

11170 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 28,001.41132,917.78823,111.71824,370.51628,797.33329,326.20826,645.85625,667.90532,129.44742,068.13819,155.91754,401.57750,780.27250,009.28549,349.21135,656.00830,038.09125,230.38419,121.46324,737.95421,866.92731,744.5226,019.62726,692.27534,439.03548,185.90453,022.41332,663.3625,607.01247,024.36941,526.5857,740.30118,647.76742,381.6973,084.698
Short Term Investments 293,573.175291,931.723293,321.679289,383.734279,083.418282,173.864277,254.761279,692.927265,686.164278,695.794299,605.022257,680.245255,388.07263,732.619264,516.943289,071.774294,997.119307,324.615311,894.96302,147.302309,433.857295,635.652294,958.912289,271.295284,976.828282,472.922297,391.132294,270.593293,173.987270,308.24270,370.63246,050.2290,755.1295,150.832264,399.45
Cash and Short Term Investments 321,574.585324,849.511316,433.397313,754.25307,880.752311,500.071303,900.617305,360.832297,815.611320,763.932318,760.939312,081.822306,168.342313,741.904313,866.154324,727.782325,035.21332,554.999331,016.423326,885.256331,300.784327,380.172320,978.539315,963.57319,415.863330,658.826350,413.545326,933.953318,780.999317,332.609311,897.21303,790.501309,402.867337,532.522337,484.148
Net Receivables 023,266.43118,468.05918,834.88915,533.17318,037.00213,577.21314,585.2913,403.5717,123.65613,541.22918,456.57218,247.57221,473.0417,457.53217,535.1615,733.18521,917.01822,969.58525,944.25729,463.94329,453.14526,848.84428,409.02628,313.47734,261.28130,378.81524,178.25822,486.91615,083.67522,457.65817,731.17116,641.39116,367.64311,765.823
Inventory 19,162.88819,381.67116,661.78822,407.52221,000.25321,296.59222,352.68826,856.55528,727.94126,772.80724,414.53828,882.00231,129.08631,521.11230,717.78331,136.46435,014.79537,009.3934,319.96735,779.30637,690.83335,475.92240,376.28742,716.20435,117.12235,247.55933,822.43428,534.04134,945.62721,009.50119,909.42417,408.63818,728.04614,900.21124,023.819
Other Current Assets 1,313.7171,669.5071,101.9896,808.6936,178.0278,337.5394,498.3863,919.7393,204.746,264.9233,305.5423,524.02224,574.82627,992.34924,142.8274,597.5944,622.7429,178.8856,139.475,631.1196,665.2078,570.5935,631.3567,124.287,051.7438,441.75,768.3127,029.0338,150.2565,492.9845,183.5853,238.5263,326.9364,352.1771,954.386
Total Current Assets 362,209.294369,167.119352,665.233356,539.762346,425.552352,956.158340,773.072348,443.717341,374.098366,404.447358,263.96361,405.754361,872.255373,255.366368,726.765375,761.972378,515.606394,277.471391,093.532391,517.623402,343.851395,488.161390,707.892390,555.691385,851.419403,531.033419,075.327384,657.169380,416.222356,579.785350,134.478339,520.235344,678.4373,152.553375,228.176
Non-Current Assets:
Property, Plant & Equipment, Net 23,415.95134,890.34334,335.67232,394.43230,898.832,245.48432,466.8934,321.52534,506.35239,644.7440,252.09240,907.76340,905.13642,116.50342,899.76643,892.54344,921.22246,293.31148,808.32350,422.92651,378.36851,252.10248,755.448,624.6345,227.39244,639.31844,659.15447,083.82845,279.1329,460.2369,594.7979,511.5559,012.5528,603.9538,757.813
Goodwill 68,551.46968,551.46968,551.46968,551.46968,551.46968,551.46968,551.46968,551.46968,551.46968,551.46968,551.46968,551.46968,551.46968,551.46968,551.46968,952.3869,353.29169,754.20370,155.11470,155.11470,155.11470,155.11470,155.11470,155.11468,551.46968,551.46968,551.46968,591.46968,549.802068,551.4690000
Intangible Assets 6,100.9587,711.0278,069.0928,078.3078,279.1668,010.8828,226.5988,358.6658,545.2638,826.6449,086.4129,305.0759,300.419,516.7119,773.43910,108.33810,230.50611,173.517,465.1277,864.4157,524.9196,406.3776,234.6976,287.4636,234.1036,161.5875,927.2714,381.9864,504.7892,506.2932,415.4292,014.9522,022.1141,970.8731,261.251
Goodwill and Intangible Assets 74,652.42768,551.46976,620.56176,629.77676,830.63576,562.35176,778.06776,910.13477,096.73277,378.11377,637.88177,856.54477,851.87978,068.1878,324.90879,060.71879,583.79780,927.71377,620.24178,019.52977,680.03376,561.49176,389.81176,442.57774,785.57274,713.05674,478.7472,973.45573,054.5912,506.2932,415.4292,014.9522,022.1141,970.8731,261.251
Long Term Investments 29,530.90829,422.4728,671.524-266,846.18-252,401.344-256,780.944-250,757.135-253,166.122-241,217.254-269,777.398-288,725.115-247,456.798-245,971.547-257,190.273-257,363.317-276,310.241-282,075.252-297,761.805-300,947.071-299,672.665-298,179.213-282,096.803-292,451.915-286,828.952-280,787.21-278,332.24-289,999.395-287,666.452-286,511.431-270,306.24-270,368.63-246,048.2-290,753.1-295,148.832-264,397.45
Tax Assets 1,821.7261,529.0751,984.23829.046171.66230.514135.317167.732234.364159.043171.208562.412,069.5323,419.3825,102.2995,197.3584,986.7155,038.0265,451.2464,309.0654,052.9594,002.9244,156.4724,186.9613,979.4624,103.9594,856.415251.375192.009633.988535.162549.29447.65414.937636.547
Other Non-Current Assets 18,236.02811,547.3534,291.083297,846.451288,092.531291,003.562286,757.145287,678.929273,598.439285,963.764307,067.151265,001.228262,734.359269,646.783270,428.925294,542.605300,483.504312,827.796317,386.61311,423.3309,433.856295,635.654308,022.967302,065.914297,265.984294,681.402309,345.533306,283.305303,109.698277,560.918276,547.917251,270.129295,930.554299,613.975266,537.588
Total Non-Current Assets 147,657.04145,940.711145,903.078140,053.525143,592.284143,060.966145,380.284145,912.198144,218.633133,368.262136,403.217136,871.147137,589.359136,060.575139,392.581146,382.984147,899.986147,325.041148,319.349144,502.155144,366.004145,355.368144,872.735144,491.13140,471.2139,805.495143,340.447138,925.511135,123.99919,855.19518,724.67517,297.72616,659.77415,054.90612,795.749
Total Assets 509,866.334515,107.83498,568.312496,593.287490,017.836496,017.124486,153.356494,355.915485,592.732499,772.708494,667.178498,276.901499,461.613509,315.941508,119.345522,144.955526,415.592541,602.512539,412.881536,019.778546,709.855540,843.528535,580.626535,046.821526,322.62543,336.528562,415.774523,582.68515,540.222376,434.98368,859.153356,817.961361,338.174388,207.459388,023.925
Liabilities & Equity:
Current Liabilities:
Account Payables 7,519.5828,765.0536,000.3068,265.5286,727.9098,396.95,689.9416,967.3437,741.5169,588.8878,464.7227,456.747,238.7438,485.86913,477.0016,743.1646,874.6310,425.47110,515.37510,471.87319,738.83510,236.88610,345.08617,984.14116,144.29317,944.12428,673.43410,989.8669,578.6248,227.45727,793.3937,127.16510,013.6411,256.09630,520.584
Short Term Debt 08,220.83810,144.5999,387.3728,149.9738,635.1838,826.1829,218.5026,826.96912,333.5711,999.60215,638.41215,176.29714,651.03514,623.09830,189.57130,628.97710,328.81130,541.1227,977.00322,521.438-828.99222,591.73620,180.9416,601.40520,00063.90525,752.53124,804.303035,056.9380000
Tax Payables 2,088.7961,018.4173,875.7522,134.5333,098.6471,691.6983,777.7061,979.1672,882.711,801.3033,145.2381,805.933,041.111,524.3752,290.5441,272.7882,386.71,446.1132,595.5212,467.0113,111.4981,764.1743,370.7212,386.4823,465.4718,014.2987,157.6642,647.7643,968.8419,949.91210,416.5066,601.91110,056.723,774.36433,827.982
Deferred Revenue 341.4695,190.958858.71912,494.59412,004.2111,377.7611,202.961,234.8091,148.3581,292.35113,221.99512,281.64212,011.95618,984.03810,829.27210,103.74411,111.07219,495.98516,384.08414,870.07416,318.59923,540.14341,556.8582,386.4823,465.47135,663.93322,458.69814,370.84115,316.4980-35,056.9380000
Other Current Liabilities 10,152.69623,091.58610,489.68510,360.0628,905.56517,462.3227,809.6468,078.5457,554.51619,485.04810,076.758-1,805.9298,970.84517,459.6628,538.727-1,272.7888,724.372-1,446.11313,788.563-2,467.011-3,111.497-1,764.17315,625.3410,701.84910,380.02627,649.63455,301.034-2,647.763-3,968.8418,260.311-45,290.6446,700.6116,909.75229,583.7795,990.04
Total Current Liabilities 20,102.54241,095.89430,510.34230,147.49526,882.09337,563.86427,306.43627,478.36726,154.0744,501.15933,686.31935,376.79434,426.99542,120.94138,929.37147,036.47948,614.67959,746.25256,742.20248,189.02558,578.87356,488.18151,932.88453,639.89453,522.13773,608.05691,196.03765,484.0865,015.92436,437.6827,976.19220,429.68726,980.09264,614.23970,338.606
Non-Current Liabilities:
Long Term Debt 0783.7081,109.2431,174.245347.683367.526395.191620.923207.293418.965772.177587.256388.22121.897218.2744,429.9714,666.6695,950.3284,563.1569,104.0559,799.5259,841.8896,4606,54000000000000
Deferred Revenue Non-Current 0555101010102323434348484853536565130175235295000000000000
Deferred Tax Liabilities Non-Current 070.524-5.0012,729.3742,655.0221,623.8022,350.4723,144.1741,631.367697.8941,400.9291,401.844677.597648.274622.5672,034.061,416.7982,042.5691,642.40802,799.37902,146.804000054.76981.071038,310.8940000
Other Non-Current Liabilities 9,683.868243.198236.9142,898.1082,849.117189.099191.246420.274548.2881,590.48276.8381,401.844725.596696.27400532,107.5691,707.4083,237.0032,974.3792,240.8272,441.8042,846.0451,651.7712,521.2661,927.9352,550.1892,222.1341,341.511-37,176.2531,298.7931,218.2431,084.016882.067
Total Non-Current Liabilities 9,683.8681,097.431,346.1574,072.3533,196.82,190.4272,936.9094,185.3712,409.9482,009.4452,492.9442,032.11,113.816818.171888.8416,517.0316,136.4678,057.8976,968.94312,341.05812,773.90412,317.7168,901.8049,386.0441,651.7712,521.2661,927.9352,604.9592,222.1341,341.5121,134.6411,298.7931,218.2431,084.016882.067
Total Liabilities 29,786.4142,193.32431,856.49934,219.84830,078.89339,754.29130,243.34531,663.73828,564.01946,510.60436,179.26437,408.89435,540.81242,939.11239,818.21253,553.5154,751.14667,804.14963,711.14560,530.08271,352.77768,805.89760,834.68863,025.93955,173.90876,129.32293,123.97268,089.03867,238.05837,779.19129,110.83321,728.4828,198.33565,698.25571,220.673
Equity:
Preferred Stock 00000000000000000000000000000000000
Common Stock 10,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.65810,964.6588,735.658,735.658,735.658,735.654,367.8254,367.825
Retained Earnings 8,871.9635,728.259-1,534.17986,063.70586,578.49886,073.21386,802.60194,860.99492,476.61991,651.50896,405.101102,463.907107,608.351104,535.47115,421.351110,348.207117,060.813120,867.377123,554.658126,824.499129,160.023128,308.63131,914.324139,200.043139,467.078138,076.256141,389.467124,247.406113,990.753197,144.03198,234.39185,833.622173,165.258162,458.129156,751.797
Accumulated Other Comprehensive Income/Loss 88,095.84887,908.7289,052.09589,124.42889,114.40789,387.65698,825.9999,781.66899,492.16799,514.593119,798.503118,908.717118,401.304281,376.659000000000000000000000
Other Total Stockholders Equity 270,576.158270,576.158358,962.454270,576.158270,576.158271,577.516270,576.158270,576.158270,396.35271,557.23270,248.338270,248.338270,412.002270,412.002269,818.491270,592.039271,434.443271,434.443271,434.443277,137.323270,592.039292,808.291292,037.637285,052.21285,709.829285,944.111284,912.18288,933.045293,946.926132,772.675214,880.537140,528.91151,238.933155,682.812155,682.812
Total Shareholders Equity 378,508.626375,177.794369,058.731368,342.651368,847.423368,615.386368,963.706377,977.777375,124.093374,173.396379,021.951384,190.972388,991.666393,845.897396,204.499399,737.797405,790.837410,542.434412,020.426414,926.479417,224.443432,081.579434,916.619435,216.911436,141.565434,678.379437,266.304424,047.92418,356.591338,655.789339,748.32335,089.481333,139.839322,509.204316,803.252
Total Equity 480,079.924472,914.507466,711.813462,373.44459,938.944456,262.833455,910.011462,692.177457,028.713453,262.104458,487.914460,868.007463,920.801466,376.829468,301.133468,591.445471,664.446473,798.363475,701.736475,489.696475,357.078472,037.631474,745.939472,020.883471,148.712467,207.206469,291.802455,493.642448,302.164338,655.789532,128.162335,089.481333,139.839322,509.204316,803.252
Total Liabilities & Shareholders Equity 509,866.334515,107.83498,568.312402,562.499490,017.837496,017.124486,153.356494,355.915485,592.732499,772.708494,667.178498,276.901499,461.613509,315.941508,119.345522,144.955526,415.592541,602.512539,412.881536,019.778546,709.855540,843.528535,580.626535,046.821526,322.62543,336.528562,415.774523,582.68515,540.222376,434.98368,859.153356,817.961361,338.174388,207.459388,023.925