Steve Leung Design Group Limited
HKEX:2262.HK
0.235 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 82.257 | 82.257 | 197.359 | 98.68 | 158.444 | 79.222 | 203.169 | 101.585 | 177.833 | 88.917 | 242.227 | 121.114 | 212.808 | 106.404 | 246.042 | 123.021 | 186.932 | 93.466 | 283.218 | 141.609 | 221.468 | 110.734 | 140.198 | 140.198 | 111.747 | 111.747 | 128.625 | 128.625 | 88.787 | 88.787 | 108.706 | 79.652 | 79.652 | 79.652 | 62.466 | 62.466 | 62.466 | 62.466 |
Cost of Revenue
| 50.292 | 50.292 | 118.609 | 59.255 | 98.161 | 49.012 | 119.425 | 59.658 | 122.553 | 61.219 | 133.221 | 66.552 | 133.158 | 66.518 | 138.151 | 69.013 | 107.206 | 53.506 | 166.169 | 82.958 | 144.332 | 72.067 | 80.758 | 80.758 | 57.937 | 57.937 | 67.201 | 67.201 | 43.678 | 43.678 | 55.439 | 34.544 | 34.544 | 34.544 | 30.807 | 30.807 | 30.807 | 30.807 |
Gross Profit
| 31.966 | 31.966 | 78.75 | 39.425 | 60.283 | 30.21 | 83.744 | 41.927 | 55.28 | 27.698 | 109.006 | 54.562 | 79.65 | 39.886 | 107.891 | 54.009 | 79.726 | 39.961 | 117.049 | 58.651 | 77.136 | 38.668 | 59.441 | 59.441 | 53.811 | 53.811 | 61.424 | 61.424 | 45.109 | 45.109 | 53.266 | 45.108 | 45.108 | 45.108 | 31.659 | 31.659 | 31.659 | 31.659 |
Gross Profit Ratio
| 0.389 | 0.389 | 0.399 | 0.4 | 0.38 | 0.381 | 0.412 | 0.413 | 0.311 | 0.312 | 0.45 | 0.451 | 0.374 | 0.375 | 0.439 | 0.439 | 0.426 | 0.428 | 0.413 | 0.414 | 0.348 | 0.349 | 0.424 | 0.424 | 0.482 | 0.482 | 0.478 | 0.478 | 0.508 | 0.508 | 0.49 | 0.566 | 0.566 | 0.566 | 0.507 | 0.507 | 0.507 | 0.507 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25.754 | 25.754 | 25.363 | 25.363 | 28.256 | 28.256 | 36.883 | 36.883 | 32.933 | 32.933 | 40.014 | 40.014 | 35.958 | 35.958 | 32.978 | 32.978 | 33.319 | 33.319 | 29.407 | 29.407 | 39.258 | 39.258 | 17.529 | 17.529 | 33.693 | 33.693 | 15.57 | 15.57 | 26.812 | 26.812 | 27.908 | 24.253 | 24.253 | 24.253 | 20.178 | 20.178 | 20.178 | 20.178 |
Selling & Marketing Expenses
| 3.853 | 3.853 | 6.026 | 6.026 | 4.391 | 4.391 | 6.942 | 6.942 | 6.316 | 6.316 | 75.022 | 17.563 | 40.875 | 2.52 | 44.42 | 9.301 | 38.245 | 2.561 | 31.293 | 1.169 | 41.044 | 0.893 | 13.974 | 13.974 | -0.172 | -0.172 | -0.172 | 11.542 | -26.648 | -26.648 | -26.648 | -23.842 | -23.842 | -23.842 | -19.717 | -19.717 | -19.717 | -19.717 |
SG&A
| 32.301 | 32.301 | 77.645 | 38.872 | 74.914 | 37.526 | 105.761 | 54.492 | 87.399 | 43.758 | 115.036 | 57.577 | 76.832 | 38.477 | 77.398 | 42.279 | 71.563 | 35.879 | 60.7 | 30.576 | 80.301 | 40.151 | 31.502 | 31.502 | 34.098 | 34.098 | 27.112 | 27.112 | 26.812 | 26.812 | 1.26 | 0.412 | 0.412 | 0.412 | 0.461 | 0.461 | 0.461 | 0.461 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 32.301 | 32.301 | 77.645 | 38.473 | 74.914 | 37.764 | 105.761 | 53.488 | 87.399 | 44.374 | 115.036 | 56.715 | 76.832 | 33.435 | 77.398 | 32.316 | 71.563 | 33.157 | 60.7 | 30.839 | 80.301 | 37.034 | 34.878 | 34.878 | 34.582 | 34.582 | 26.358 | 26.358 | 29.732 | 29.732 | 1.26 | 0.412 | 0.412 | 0.412 | 0.461 | 0.461 | 0.461 | 0.461 |
Operating Income
| -0.336 | -0.336 | 1.105 | 0.553 | -14.631 | -7.316 | -22.017 | -12.565 | -32.119 | -16.06 | -6.03 | -3.015 | 2.818 | 1.409 | 30.493 | 11.73 | 8.163 | 4.082 | 56.349 | 28.175 | -3.165 | -1.583 | 27.978 | 27.978 | 19.674 | 19.674 | 34.369 | 34.369 | 18.241 | 18.241 | 25.368 | 19.931 | 19.931 | 19.931 | 11.273 | 11.273 | 11.273 | 11.273 |
Operating Income Ratio
| -0.004 | -0.004 | 0.006 | 0.006 | -0.092 | -0.092 | -0.108 | -0.124 | -0.181 | -0.181 | -0.025 | -0.025 | 0.013 | 0.013 | 0.124 | 0.095 | 0.044 | 0.044 | 0.199 | 0.199 | -0.014 | -0.014 | 0.2 | 0.2 | 0.176 | 0.176 | 0.267 | 0.267 | 0.205 | 0.205 | 0.233 | 0.25 | 0.25 | 0.25 | 0.18 | 0.18 | 0.18 | 0.18 |
Total Other Income Expenses Net
| -1.958 | -1.958 | -1.32 | -0.66 | -2.439 | -1.22 | -2.862 | 0.125 | -2.728 | -1.364 | 0.374 | 0.187 | 8.379 | 4.19 | 13.065 | 10.05 | 5.965 | 2.983 | 1.275 | 0.638 | 6.676 | 3.338 | -3.023 | -3.023 | -0.519 | -0.519 | 0.866 | 0.866 | -2.815 | -2.815 | -0.037 | -0.048 | -0.048 | -0.048 | 0 | 0 | 0 | 0 |
Income Before Tax
| -2.294 | -2.294 | -0.215 | -0.108 | -17.07 | -8.535 | -24.879 | -12.44 | -34.847 | -17.424 | -5.656 | -2.828 | 11.197 | 5.599 | 43.558 | 21.779 | 14.128 | 7.064 | 57.624 | 28.812 | 3.511 | 1.756 | 24.956 | 24.956 | 19.155 | 19.155 | 35.235 | 35.235 | 15.426 | 15.426 | 25.331 | 19.883 | 19.883 | 19.883 | 11.273 | 11.273 | 11.273 | 11.273 |
Income Before Tax Ratio
| -0.028 | -0.028 | -0.001 | -0.001 | -0.108 | -0.108 | -0.122 | -0.122 | -0.196 | -0.196 | -0.023 | -0.023 | 0.053 | 0.053 | 0.177 | 0.177 | 0.076 | 0.076 | 0.203 | 0.203 | 0.016 | 0.016 | 0.178 | 0.178 | 0.171 | 0.171 | 0.274 | 0.274 | 0.174 | 0.174 | 0.233 | 0.25 | 0.25 | 0.25 | 0.18 | 0.18 | 0.18 | 0.18 |
Income Tax Expense
| 1.393 | 1.393 | 1.985 | 0.993 | 0.705 | 0.353 | -1.1 | 0.55 | 1.262 | 0.631 | -3.246 | 1.623 | 7.139 | 3.57 | 15.357 | 7.679 | 7.695 | 3.848 | 9.037 | 4.519 | 11.972 | 5.986 | 8.533 | 8.533 | 6.572 | 6.572 | 8.783 | 8.783 | 5.099 | 5.099 | 6.941 | 4.844 | 4.844 | 4.844 | 2.974 | 2.974 | 2.974 | 2.974 |
Net Income
| -3.07 | -3.07 | -1.51 | -0.755 | -17.331 | -8.666 | -25.51 | -12.755 | -36.931 | -18.466 | -0.669 | -0.335 | 3.609 | 1.805 | 27.458 | 13.729 | 6.073 | 3.037 | 47.265 | 23.633 | -8.617 | -4.309 | 15.894 | 15.894 | 12.47 | 12.47 | 25.925 | 25.925 | 10.201 | 10.201 | 18.39 | 15.039 | 15.039 | 15.039 | 8.299 | 8.299 | 8.299 | 8.299 |
Net Income Ratio
| -0.037 | -0.037 | -0.008 | -0.008 | -0.109 | -0.109 | -0.126 | -0.126 | -0.208 | -0.208 | -0.003 | -0.003 | 0.017 | 0.017 | 0.112 | 0.112 | 0.032 | 0.032 | 0.167 | 0.167 | -0.039 | -0.039 | 0.113 | 0.113 | 0.112 | 0.112 | 0.202 | 0.202 | 0.115 | 0.115 | 0.169 | 0.189 | 0.189 | 0.189 | 0.133 | 0.133 | 0.133 | 0.133 |
EPS
| -0.003 | -0.003 | -0.001 | -0.001 | -0.015 | -0.008 | -0.022 | -0.011 | -0.032 | -0.016 | -0.001 | -0 | 0.003 | 0.002 | 0.024 | 0.012 | 0.005 | 0.003 | 0.042 | 0.02 | -0.008 | -0.004 | 0.014 | 0.014 | 0.015 | 0.015 | 0.03 | 0.03 | 0.012 | 0.012 | 0.016 | 0.013 | 0.013 | 0.013 | 0.007 | 0.007 | 0.007 | 0.007 |
EPS Diluted
| -0.003 | -0.003 | -0.001 | -0.001 | -0.015 | -0.008 | -0.022 | -0.011 | -0.032 | -0.016 | -0.001 | -0 | 0.003 | 0.002 | 0.024 | 0.012 | 0.005 | 0.003 | 0.041 | 0.02 | -0.008 | -0.004 | 0.014 | 0.014 | 0.015 | 0.015 | 0.03 | 0.03 | 0.012 | 0.012 | 0.013 | 0.013 | 0.013 | 0.013 | 0.007 | 0.007 | 0.007 | 0.007 |
EBITDA
| 0.796 | 0.796 | 13.207 | 1.634 | -0.69 | -5.879 | -5.21 | -10.36 | -12.77 | -12.792 | 14.074 | 0.481 | 22.982 | 4.778 | 50.559 | 14.663 | 25.961 | 6.197 | 72.539 | 29.994 | 13.439 | 0.919 | 30.026 | 30.026 | 21.463 | 21.463 | 35.86 | 35.86 | 20.273 | 20.273 | 27.346 | 21.847 | 21.847 | 21.847 | 13.741 | 13.741 | 13.741 | 13.741 |
EBITDA Ratio
| 0.01 | 0.01 | 0.067 | 0.017 | -0.004 | -0.074 | -0.026 | -0.102 | -0.072 | -0.144 | 0.058 | 0.004 | 0.108 | 0.045 | 0.205 | 0.119 | 0.139 | 0.066 | 0.256 | 0.212 | 0.061 | 0.008 | 0.214 | 0.214 | 0.192 | 0.192 | 0.279 | 0.279 | 0.228 | 0.228 | 0.252 | 0.274 | 0.274 | 0.274 | 0.22 | 0.22 | 0.22 | 0.22 |