Watts International Maritime Company Limited
HKEX:2258.HK
0.2 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 357.604 | 357.604 | 552.556 | 552.556 | 519.284 | 519.284 | 525.777 | 525.777 | 512.028 | 512.028 | 651.123 | 651.123 | 480.267 | 480.267 | 607.776 | 607.776 | 301.416 | 301.416 | 594.128 | 594.128 | 430.833 | 430.833 | 929.867 | 929.867 | 223.897 | 223.897 | 372.414 | 352.992 | 352.992 | 352.992 | 315.946 | 315.946 | 315.946 | 281.164 | 281.164 | 281.164 | 281.164 |
Cost of Revenue
| 335.437 | 335.437 | 501.104 | 501.104 | 483.953 | 483.953 | 480.7 | 480.7 | 471.542 | 471.542 | 591.461 | 591.461 | 436.045 | 436.045 | 543.475 | 543.475 | 264.397 | 264.397 | 525.208 | 525.208 | 376.388 | 376.388 | 808.371 | 808.371 | 192.504 | 192.504 | 324.839 | 313.208 | 313.208 | 313.208 | 282.687 | 282.687 | 282.687 | 251.178 | 251.178 | 251.178 | 251.178 |
Gross Profit
| 22.167 | 22.167 | 51.452 | 51.452 | 35.332 | 35.332 | 45.077 | 45.077 | 40.486 | 40.486 | 59.662 | 59.662 | 44.222 | 44.222 | 64.301 | 64.301 | 37.02 | 37.02 | 68.921 | 68.921 | 54.446 | 54.446 | 121.496 | 121.496 | 31.393 | 31.393 | 47.575 | 39.784 | 39.784 | 39.784 | 33.26 | 33.26 | 33.26 | 29.986 | 29.986 | 29.986 | 29.986 |
Gross Profit Ratio
| 0.062 | 0.062 | 0.093 | 0.093 | 0.068 | 0.068 | 0.086 | 0.086 | 0.079 | 0.079 | 0.092 | 0.092 | 0.092 | 0.092 | 0.106 | 0.106 | 0.123 | 0.123 | 0.116 | 0.116 | 0.126 | 0.126 | 0.131 | 0.131 | 0.14 | 0.14 | 0.128 | 0.113 | 0.113 | 0.113 | 0.105 | 0.105 | 0.105 | 0.107 | 0.107 | 0.107 | 0.107 |
Reseach & Development Expenses
| 0 | 0 | 16.847 | 16.847 | 0 | 0 | 24.83 | 24.83 | 0 | 0 | 33.226 | 33.226 | 0 | 0 | 26.658 | 26.658 | 0 | 0 | 32.71 | 32.71 | 0 | 0 | 30.832 | 30.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.664 | 21.664 | 23.081 | 23.081 | 18.849 | 18.849 | 19.799 | 19.799 | 26.379 | 26.379 | 32.914 | 32.914 | 23.869 | 23.869 | 26.172 | 26.172 | 20.351 | 20.351 | 34.847 | 34.847 | 23.184 | 23.184 | 47.306 | 47.306 | 10.735 | 10.735 | 12.815 | 5.558 | 5.558 | 5.558 | 3.412 | 3.412 | 3.412 | 2.479 | 2.479 | 2.479 | 2.479 |
Selling & Marketing Expenses
| 1.333 | 1.333 | 0.968 | 0.968 | 1.215 | 1.215 | 1.935 | 1.935 | 0.874 | 0.874 | 1.052 | 1.052 | 0.946 | 0.946 | 1.011 | 1.011 | 0.755 | 0.755 | 0.668 | 0.668 | 0.818 | 0.818 | 1.283 | 1.283 | 0.673 | 0.673 | 0.745 | 0.546 | 0.546 | 0.546 | 0.608 | 0.608 | 0.608 | 0.874 | 0.874 | 0.874 | 0.874 |
SG&A
| 22.997 | 22.997 | 31.598 | 31.598 | 22.659 | 22.659 | 34.505 | 34.505 | 28.852 | 28.852 | 43.262 | 43.262 | 25.946 | 25.946 | 40.583 | 40.583 | 21.106 | 21.106 | 35.514 | 35.514 | 24.002 | 24.002 | 48.589 | 48.589 | 11.408 | 11.408 | 13.56 | 6.104 | 6.104 | 6.104 | 4.02 | 4.02 | 4.02 | 3.353 | 3.353 | 3.353 | 3.353 |
Other Expenses
| 44.065 | 44.065 | -15.641 | 0 | 0.034 | 0 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.582 | -29.582 | -29.582 | 0 | -13.256 | -13.256 | -13.256 | -5.995 | -5.995 | -5.995 | 2.96 | 2.96 | 2.96 | 2.571 | 2.571 | 2.571 | 2.571 |
Operating Expenses
| 67.062 | 67.062 | 32.804 | 37.278 | 20.472 | 20.472 | 36.536 | 36.536 | 25.873 | 25.873 | 48.632 | 48.632 | 25.482 | 25.482 | 51.066 | 51.066 | 21.656 | 21.656 | 47.364 | 47.364 | 25.817 | 25.817 | 57.811 | 57.811 | 11.252 | 11.252 | 0.304 | 0.109 | 0.109 | 0.109 | 6.98 | 6.98 | 6.98 | 5.924 | 5.924 | 5.924 | 5.924 |
Operating Income
| -44.895 | -44.895 | 18.649 | 18.762 | 15.409 | 15.409 | 7.712 | 7.712 | 15.656 | 15.656 | 18.281 | 18.281 | 19.097 | 19.097 | 26.798 | 26.798 | 15.364 | 15.364 | 37.514 | 37.514 | 32.499 | 32.499 | 72.943 | 72.943 | 22.294 | 22.294 | 34.428 | 29.701 | 29.701 | 29.701 | 26.28 | 26.28 | 26.28 | 24.062 | 24.062 | 24.062 | 24.062 |
Operating Income Ratio
| -0.126 | -0.126 | 0.034 | 0.034 | 0.03 | 0.03 | 0.015 | 0.015 | 0.031 | 0.031 | 0.028 | 0.028 | 0.04 | 0.04 | 0.044 | 0.044 | 0.051 | 0.051 | 0.063 | 0.063 | 0.075 | 0.075 | 0.078 | 0.078 | 0.1 | 0.1 | 0.092 | 0.084 | 0.084 | 0.084 | 0.083 | 0.083 | 0.083 | 0.086 | 0.086 | 0.086 | 0.086 |
Total Other Income Expenses Net
| -4.687 | -4.687 | -2.228 | -2.341 | -6.565 | -6.565 | 2.995 | 2.995 | -6.302 | -6.302 | -4.163 | -4.163 | -4.194 | -4.194 | -10.501 | -10.501 | -2.212 | -2.212 | -10.841 | -10.841 | -7.137 | -7.137 | -8.586 | -8.586 | -2.064 | -2.064 | -1.3 | -1.38 | -1.38 | -1.38 | -1.125 | -1.125 | -1.125 | -2.773 | -2.773 | -2.773 | -2.773 |
Income Before Tax
| -49.582 | -49.582 | 16.421 | 16.421 | 8.844 | 8.844 | 10.706 | 10.706 | 9.355 | 9.355 | 14.118 | 14.118 | 14.903 | 14.903 | 16.297 | 16.297 | 13.152 | 13.152 | 26.673 | 26.673 | 25.363 | 25.363 | 64.357 | 64.357 | 20.23 | 20.23 | 33.129 | 28.322 | 28.322 | 28.322 | 25.156 | 25.156 | 25.156 | 21.289 | 21.289 | 21.289 | 21.289 |
Income Before Tax Ratio
| -0.139 | -0.139 | 0.03 | 0.03 | 0.017 | 0.017 | 0.02 | 0.02 | 0.018 | 0.018 | 0.022 | 0.022 | 0.031 | 0.031 | 0.027 | 0.027 | 0.044 | 0.044 | 0.045 | 0.045 | 0.059 | 0.059 | 0.069 | 0.069 | 0.09 | 0.09 | 0.089 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.076 | 0.076 | 0.076 | 0.076 |
Income Tax Expense
| 12.353 | 12.353 | 7.047 | 7.047 | 2.843 | 2.843 | 4.808 | 4.808 | 1.704 | 1.704 | 2.67 | 2.67 | 2.82 | 2.82 | 4.496 | 4.496 | 1.535 | 1.535 | 1.525 | 1.525 | 2.979 | 2.979 | 15.125 | 15.125 | 3.813 | 3.813 | 7.112 | 6.503 | 6.503 | 6.503 | 6.415 | 6.415 | 6.415 | 5.351 | 5.351 | 5.351 | 5.351 |
Net Income
| -61.934 | -61.934 | 9.374 | 9.374 | 6.001 | 6.001 | 5.899 | 5.899 | 7.651 | 7.651 | 11.448 | 11.448 | 12.083 | 12.083 | 11.801 | 11.801 | 11.618 | 11.618 | 28.198 | 28.198 | 22.384 | 22.384 | 49.233 | 49.233 | 16.417 | 16.417 | 26.017 | 21.819 | 21.819 | 21.819 | 18.741 | 18.741 | 18.741 | 15.938 | 15.938 | 15.938 | 15.938 |
Net Income Ratio
| -0.173 | -0.173 | 0.017 | 0.017 | 0.012 | 0.012 | 0.011 | 0.011 | 0.015 | 0.015 | 0.018 | 0.018 | 0.025 | 0.025 | 0.019 | 0.019 | 0.039 | 0.039 | 0.047 | 0.047 | 0.052 | 0.052 | 0.053 | 0.053 | 0.073 | 0.073 | 0.07 | 0.062 | 0.062 | 0.062 | 0.059 | 0.059 | 0.059 | 0.057 | 0.057 | 0.057 | 0.057 |
EPS
| -0.076 | -0.076 | 0.011 | 0.011 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.014 | 0.014 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.034 | 0.034 | 0.027 | 0.027 | 0.074 | 0.074 | 0.027 | 0.027 | 0.04 | 0.026 | 0.026 | 0.026 | 0.023 | 0.023 | 0.023 | 0.019 | 0.019 | 0.019 | 0.019 |
EPS Diluted
| -0.076 | -0.076 | 0.011 | 0.011 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.014 | 0.014 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.034 | 0.034 | 0.027 | 0.027 | 0.074 | 0.074 | 0.027 | 0.027 | 0.04 | 0.026 | 0.026 | 0.026 | 0.023 | 0.023 | 0.023 | 0.019 | 0.019 | 0.019 | 0.019 |
EBITDA
| -41.233 | -41.233 | 21.871 | 21.871 | 19.382 | 19.382 | 11.907 | 11.907 | 20.203 | 20.203 | 22.308 | 22.308 | 23.435 | 23.435 | 30.576 | 30.576 | 19.402 | 19.402 | 43.756 | 43.756 | 35.757 | 35.757 | 78.117 | 78.117 | 25.113 | 25.113 | 35.939 | 31.362 | 31.362 | 31.362 | 27.447 | 27.447 | 27.447 | 23.91 | 23.91 | 23.91 | 23.91 |
EBITDA Ratio
| -0.115 | -0.115 | 0.04 | 0.04 | 0.037 | 0.037 | 0.023 | 0.023 | 0.039 | 0.039 | 0.034 | 0.034 | 0.049 | 0.049 | 0.05 | 0.05 | 0.064 | 0.064 | 0.074 | 0.074 | 0.083 | 0.083 | 0.084 | 0.084 | 0.112 | 0.112 | 0.097 | 0.089 | 0.089 | 0.089 | 0.087 | 0.087 | 0.087 | 0.085 | 0.085 | 0.085 | 0.085 |