Watts International Maritime Company Limited
HKEX:2258.HK
0.2 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 271.452 | 271.452 | 255.754 | 255.754 | 389.168 | 389.168 | 540.175 | 540.175 | 267.888 | 267.888 | 443.833 | 443.833 | 346.019 | 346.019 | 423.696 | 423.696 | 514.625 | 514.625 | 471.711 | 471.711 | 457.15 | 457.15 | 385.89 | 484.461 | 269.672 |
Short Term Investments
| 0 | 0 | 1.831 | 1.831 | 1.815 | 1.815 | 1.3 | 1.3 | 1.312 | 1.312 | 6.545 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 21.811 | 21.811 | 9 |
Cash and Short Term Investments
| 271.452 | 271.452 | 257.585 | 257.585 | 390.983 | 390.983 | 541.475 | 541.475 | 269.2 | 269.2 | 443.833 | 443.833 | 346.069 | 346.069 | 423.746 | 423.746 | 514.675 | 514.675 | 471.761 | 471.761 | 457.15 | 457.15 | 385.89 | 506.272 | 278.672 |
Net Receivables
| 1,771.975 | 1,771.975 | 2,006.842 | 2,006.842 | 1,681.745 | 1,681.745 | 1,752.589 | 1,752.589 | 1,770.427 | 1,770.427 | 1,821.63 | 1,821.63 | 67.133 | 1,797.82 | 1,936.542 | 1,936.542 | 1,923.595 | 1,923.595 | 2,123.187 | 2,123.187 | 1,448.752 | 1,448.752 | 2,013.727 | 2,013.727 | 0 |
Inventory
| 12.925 | 12.925 | 11.082 | 11.082 | 41.154 | 41.154 | 11.993 | 11.993 | 46.868 | 46.868 | 42.708 | 42.708 | 134.65 | 134.65 | 68.781 | 68.781 | 30.321 | 30.321 | 31.978 | 31.978 | 14.45 | 14.45 | 12.113 | 28.574 | 10.394 |
Other Current Assets
| 370.745 | 369.084 | 350.574 | 348.743 | 325.253 | 325.253 | 345.105 | 345.105 | 626.415 | 626.415 | 2,035.166 | 213.536 | 1,958.535 | 227.898 | 2,207.075 | 270.583 | 2,173.889 | 250.344 | 2,318.568 | 195.431 | 1,517.73 | 68.978 | 1,430.671 | 523.007 | 1,234.326 |
Total Current Assets
| 2,427.097 | 2,427.097 | 2,624.252 | 2,624.252 | 2,437.32 | 2,437.32 | 2,649.862 | 2,649.862 | 2,711.598 | 2,711.598 | 2,521.707 | 2,521.707 | 2,506.387 | 2,506.387 | 2,699.602 | 2,699.602 | 2,718.885 | 2,718.885 | 2,822.307 | 2,822.307 | 1,989.33 | 1,989.33 | 1,828.674 | 3,049.769 | 1,523.392 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 73.722 | 73.722 | 71.553 | 80.402 | 83.194 | 83.194 | 80.101 | 89.545 | 97.563 | 97.563 | 90.954 | 100.674 | 104.873 | 104.873 | 113.092 | 123.088 | 119.364 | 119.364 | 116.938 | 127.21 | 70.966 | 70.966 | 75.917 | 106.826 | 78.878 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.038 | 0.038 | 8.919 | 0.07 | 0.059 | 0.059 | 9.591 | 0.147 | 0.182 | 0.182 | 10.012 | 0.292 | 0.331 | 0.331 | 10.399 | 0.403 | 0.475 | 0.475 | 10.875 | 0.603 | 0.555 | 0.555 | 0.489 | 11.044 | 0.492 |
Goodwill and Intangible Assets
| 0.038 | 0.038 | 8.919 | 0.07 | 0.059 | 0.059 | 9.591 | 0.147 | 0.182 | 0.182 | 10.012 | 0.292 | 0.331 | 0.331 | 10.399 | 0.403 | 0.475 | 0.475 | 10.875 | 0.603 | 0.555 | 0.555 | 0.489 | 11.044 | 0.492 |
Long Term Investments
| 4.098 | 4.098 | 16.654 | 16.654 | 13.112 | 14.927 | 13.987 | 15.287 | 4.459 | 5.771 | -0.292 | 6.253 | 4.123 | 4.173 | 3.742 | 3.792 | 3.716 | 3.766 | 4.794 | 4.844 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 25.832 | 0 | 22.905 | 0 | 21.696 | 0 | 19.857 | 0 | 15.997 | 0 | 12.437 | 0 | 10.457 | 0 | 7.772 | 0 | 9.751 | 0 | 0 | 0 | 0 | 0 | 12.246 |
Other Non-Current Assets
| 484.22 | 484.22 | 491.811 | 517.643 | 664.645 | 685.735 | 666.081 | 686.477 | 388.63 | 407.175 | 697.172 | 706.624 | 672.277 | 684.664 | 594.736 | 605.143 | 398.041 | 405.763 | 460.679 | 470.38 | 87.352 | 87.352 | 184.6 | 454.508 | 98.735 |
Total Non-Current Assets
| 562.078 | 562.078 | 614.769 | 614.769 | 783.915 | 783.915 | 791.456 | 791.456 | 510.691 | 510.691 | 813.843 | 813.843 | 794.041 | 794.041 | 732.426 | 732.426 | 529.368 | 529.368 | 603.037 | 603.037 | 158.873 | 158.873 | 261.006 | 572.378 | 190.351 |
Total Assets
| 2,989.175 | 2,989.175 | 3,239.021 | 3,239.021 | 3,221.235 | 3,221.235 | 3,441.318 | 3,441.318 | 3,222.289 | 3,222.289 | 3,335.55 | 3,335.55 | 3,300.428 | 3,300.428 | 3,432.028 | 3,432.028 | 3,248.253 | 3,248.253 | 3,425.344 | 3,425.344 | 2,148.203 | 2,148.203 | 2,089.68 | 3,622.147 | 1,713.743 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 1,333.819 | 1,333.819 | 1,746.44 | 1,545.923 | 1,471.697 | 1,477.686 | 1,590.901 | 1,482.417 | 1,466.883 | 1,384.403 | 1,667.739 | 1,579.958 | 1,616.151 | 1,530.923 | 1,787.471 | 1,702.743 | 1,420.95 | 1,266.061 | 1,658.498 | 1,497.679 | 1,139.802 | 1,053.93 | 1,120.415 | 1,421.746 | 580.729 |
Short Term Debt
| 309.221 | 306.661 | 197.21 | 193.669 | 206.419 | 204.261 | 232.909 | 231.411 | 198.277 | 196.179 | 107.002 | 104.885 | 62.126 | 59.75 | 32.007 | 29.5 | 31.079 | 29.5 | 31.31 | 29.5 | 20.198 | 20 | 6.5 | 6.5 | 0 |
Tax Payables
| 0 | 0 | 167.608 | 0 | 140.314 | 0 | 179.28 | 0 | 147.65 | 0 | 171.974 | 0 | 151.013 | 0 | 162.68 | 0 | 116.669 | 0 | 134.993 | 0 | 64.854 | 0 | 79.221 | 0 | 49.202 |
Deferred Revenue
| 0 | 144.023 | -204.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.013 | 0 | 162.68 | 0 | 116.669 | 0 | 134.993 | 0 | 64.854 | 0 | -6.5 | 0 | 0 |
Other Current Liabilities
| 518.734 | -812.525 | -1,375.205 | -1,007.08 | -1,031.76 | -901.266 | -1,118.288 | -720.542 | -1,015.066 | -700.358 | -1,264.832 | -915.179 | -1,290.821 | -815.963 | -1,448.816 | -951.493 | -873.753 | -329.058 | -1,185.751 | -592.317 | -885.32 | -583.67 | -820.301 | -567.81 | -303.272 |
Total Current Liabilities
| 2,161.774 | 2,161.774 | 2,278.435 | 2,278.435 | 2,258.367 | 2,258.367 | 2,475.703 | 2,475.703 | 2,264.627 | 2,264.627 | 2,349.622 | 2,349.622 | 2,305.633 | 2,305.633 | 2,483.493 | 2,483.493 | 2,232.564 | 2,232.564 | 2,432.541 | 2,432.541 | 1,544.19 | 1,544.19 | 1,499.75 | 2,282.182 | 907.388 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 7.07 | 7 | 9.866 | 9.866 | 15.517 | 15.517 | 17.503 | 17.503 | 19.922 | 19.922 | 22.441 | 22.441 | 25.57 | 25.57 | 28.587 | 28.587 | 30.67 | 30.67 | 33.657 | 33.657 | 0 | 0 | 33.5 | 33.5 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -1.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.5 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1.381 | 0 | 1.283 | 0 | 1.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.906 | 0 | 3.198 | 0 | 6.393 | 0 | 9.258 | 0 | 11.531 |
Other Non-Current Liabilities
| 181.875 | 181.945 | 198.623 | 198.623 | 211.043 | 212.326 | 215.18 | 216.446 | 229.865 | 229.865 | 260.127 | 260.127 | 288.26 | 288.26 | 256.224 | 256.224 | 327.32 | 328.226 | 301.885 | 305.083 | 28.357 | 0 | 48.457 | 276.503 | 32.295 |
Total Non-Current Liabilities
| 188.945 | 188.945 | 208.489 | 208.489 | 227.843 | 227.843 | 233.949 | 233.949 | 249.787 | 249.787 | 282.568 | 282.568 | 313.83 | 313.83 | 284.811 | 284.811 | 358.896 | 358.896 | 338.74 | 338.74 | 34.75 | 0 | 57.715 | 310.003 | 43.826 |
Total Liabilities
| 2,350.719 | 2,350.719 | 2,486.924 | 2,486.924 | 2,486.21 | 2,486.21 | 2,709.652 | 2,709.652 | 2,514.414 | 2,514.414 | 2,632.19 | 2,632.19 | 2,619.463 | 2,619.463 | 2,768.304 | 2,768.304 | 2,591.46 | 2,591.46 | 2,771.281 | 2,771.281 | 1,578.94 | 1,544.19 | 1,557.465 | 2,592.185 | 951.214 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 265.444 | 0 | 0 | 0 | 0 | 22.271 | 0 | 0 | 0 | 34.892 | 0 | 0 | 0 | 32.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 7.303 | 128.869 |
Retained Earnings
| 351.49 | 351.49 | 445.422 | 497.292 | 429.342 | 429.342 | 418.642 | 466.542 | 407.568 | 407.568 | 394.904 | 439.444 | 374.29 | 374.29 | 352.659 | 392.382 | 339.733 | 339.733 | 318.823 | 351.578 | 224.694 | 224.694 | 189.485 | 529.517 | 512.232 |
Accumulated Other Comprehensive Income/Loss
| 14.219 | 14.219 | 26.298 | -25.572 | 25.071 | 25.071 | -22.271 | -22.271 | 12.312 | 12.312 | -34.892 | -34.892 | 7.844 | 7.844 | -32.958 | -32.958 | -110.72 | 12.76 | -116.037 | -18.427 | -71.058 | 14.715 | -64.411 | 170.591 | -59.231 |
Other Total Stockholders Equity
| 265.444 | 265.444 | 273.074 | 273.074 | 273.309 | 273.309 | 305.721 | 280.092 | 280.692 | 280.692 | 301.153 | 291.505 | 291.528 | 291.528 | 303.762 | 296.997 | 420.477 | 296.997 | 443.974 | 313.609 | 408.324 | 322.551 | 399.838 | 322.551 | 180.659 |
Total Shareholders Equity
| 638.456 | 638.456 | 752.097 | 752.097 | 735.025 | 735.025 | 731.666 | 731.666 | 707.875 | 707.875 | 703.36 | 703.36 | 680.965 | 680.965 | 663.724 | 663.724 | 656.793 | 656.793 | 654.063 | 654.063 | 569.263 | 569.263 | 532.215 | 1,029.962 | 762.529 |
Total Equity
| 638.456 | 638.456 | 752.097 | 752.097 | 735.025 | 735.025 | 731.666 | 731.666 | 707.875 | 707.875 | 703.36 | 703.36 | 680.965 | 680.965 | 663.724 | 663.724 | 656.793 | 656.793 | 654.063 | 654.063 | 569.263 | 569.263 | 532.215 | 1,029.962 | 762.529 |
Total Liabilities & Shareholders Equity
| 2,989.175 | 2,989.175 | 3,239.021 | 3,239.021 | 3,221.235 | 3,221.235 | 3,441.318 | 3,441.318 | 3,222.289 | 3,222.289 | 3,335.55 | 3,335.55 | 3,300.428 | 3,300.428 | 3,432.028 | 3,432.028 | 3,248.253 | 3,248.253 | 3,425.344 | 3,425.344 | 2,148.203 | 2,113.453 | 2,089.68 | 3,622.147 | 1,713.743 |