Haichang Ocean Park Holdings Ltd.
HKEX:2255.HK
0.72 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 799.801 | 1,068.115 | 748.727 | 535.225 | 257.763 | 1,135.769 | 1,324.431 | 842.694 | 325.528 | 1,714.792 | 1,087.188 | 1,130.878 | 659.279 | 1,036.169 | 644.052 | 986.639 | 663.071 | 884.746 | 532.081 | 1,003.636 | 527.75 | 995.307 | 280.702 | 382.99 | 280.702 | 280.702 | 222.254 | 222.254 | 222.254 | 222.254 |
Cost of Revenue
| 604.929 | 813.597 | 545.79 | 671.809 | 399.907 | 908.638 | 830.297 | 762.545 | 534.932 | 826.465 | 690.122 | 536.156 | 223.124 | 446.806 | 323.754 | 385.487 | 362.121 | 276.654 | 219.641 | 465.633 | 199.654 | 527.497 | 153.949 | 244.417 | 153.949 | 153.949 | 122.337 | 122.337 | 122.337 | 122.337 |
Gross Profit
| 194.872 | 254.518 | 202.937 | -136.584 | -142.144 | 227.131 | 494.134 | 80.149 | -209.404 | 888.327 | 397.066 | 594.722 | 436.155 | 589.363 | 320.298 | 601.152 | 300.95 | 608.092 | 312.44 | 538.003 | 328.096 | 467.81 | 126.753 | 138.573 | 126.753 | 126.753 | 99.917 | 99.917 | 99.917 | 99.917 |
Gross Profit Ratio
| 0.244 | 0.238 | 0.271 | -0.255 | -0.551 | 0.2 | 0.373 | 0.095 | -0.643 | 0.518 | 0.365 | 0.526 | 0.662 | 0.569 | 0.497 | 0.609 | 0.454 | 0.687 | 0.587 | 0.536 | 0.622 | 0.47 | 0.452 | 0.362 | 0.452 | 0.452 | 0.45 | 0.45 | 0.45 | 0.45 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.142 | 281.234 | 188.56 | 289.434 | 168.827 | 375.659 | 200.573 | 497.559 | 178.573 | 281.478 | 242.564 | 426.561 | 173.023 | 226.883 | 140.151 | 196.361 | 117.718 | 161.493 | 108.098 | 139.586 | 125.999 | 144.537 | 38.984 | 56.402 | 38.984 | 38.984 | 33.778 | 33.778 | 33.778 | 33.778 |
Selling & Marketing Expenses
| 26.744 | 116.27 | 22.952 | 58.429 | 26.6 | 125.644 | 99.728 | 112.337 | 56.62 | 191.38 | 106.666 | 165.707 | 52.903 | 94.682 | 47.738 | 75.413 | 44.296 | 77.622 | 39.559 | 63.914 | 56.546 | 69.926 | 20.229 | 30.093 | 20.229 | 20.229 | 19.221 | 19.221 | 19.221 | 19.221 |
SG&A
| 11.551 | 392.394 | 217.572 | 378.366 | 197.174 | 515.01 | 301.839 | 635.834 | 235.193 | 486.623 | 349.23 | 608.385 | 225.926 | 321.565 | 187.889 | 271.774 | 162.014 | 239.115 | 147.657 | 203.5 | 182.545 | 214.463 | 59.212 | 86.495 | 59.212 | 59.212 | 53 | 53 | 53 | 53 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.119 | -4.728 | -4.728 | -4.728 | -4.728 | -4.408 | -4.408 | -4.408 | -4.408 |
Operating Expenses
| 11.551 | 392.394 | 149.913 | 616.474 | 252.028 | 1,287.597 | 325.415 | 418.803 | 397.223 | 385.358 | 209.13 | 392.706 | 170.929 | 230.601 | 162.886 | 247.744 | 114.965 | 218.361 | 101.735 | 204.008 | 126.492 | 114.795 | 54.484 | 69.504 | 54.484 | 54.484 | 48.592 | 48.592 | 48.592 | 48.592 |
Operating Income
| 183.321 | -137.876 | -14.635 | -514.95 | -339.318 | -287.879 | 192.295 | -555.685 | -444.597 | 401.704 | 47.836 | -13.663 | 210.229 | 267.798 | 132.409 | 329.378 | 138.936 | 368.977 | 164.783 | 334.503 | 145.551 | 253.347 | 129.631 | 52.078 | 129.631 | 129.631 | 117.271 | 117.271 | 117.271 | 117.271 |
Operating Income Ratio
| 0.229 | -0.129 | -0.02 | -0.962 | -1.316 | -0.253 | 0.145 | -0.659 | -1.366 | 0.234 | 0.044 | -0.012 | 0.319 | 0.258 | 0.206 | 0.334 | 0.21 | 0.417 | 0.31 | 0.333 | 0.276 | 0.255 | 0.462 | 0.136 | 0.462 | 0.462 | 0.528 | 0.528 | 0.528 | 0.528 |
Total Other Income Expenses Net
| -266.729 | 48.328 | -81.921 | -355.532 | -208.589 | 1,623.724 | -330.971 | -31.427 | -485.816 | -170.776 | -103.415 | 46.768 | -47.396 | 12.864 | -5.912 | -25.504 | -24.382 | -47.787 | -22.941 | -66.417 | -38.269 | -4.041 | -84.293 | -84.19 | -84.293 | -84.293 | -70.51 | -70.51 | -70.51 | -70.51 |
Income Before Tax
| -83.408 | -89.548 | -96.556 | -870.482 | -547.907 | 1,335.845 | -138.676 | -587.112 | -930.413 | 230.928 | -55.579 | 33.105 | 162.833 | 280.662 | 126.497 | 303.874 | 114.554 | 321.19 | 141.842 | 268.086 | 107.282 | 249.306 | 45.339 | -32.112 | 45.339 | 45.339 | 46.761 | 46.761 | 46.761 | 46.761 |
Income Before Tax Ratio
| -0.104 | -0.084 | -0.129 | -1.626 | -2.126 | 1.176 | -0.105 | -0.697 | -2.858 | 0.135 | -0.051 | 0.029 | 0.247 | 0.271 | 0.196 | 0.308 | 0.173 | 0.363 | 0.267 | 0.267 | 0.203 | 0.25 | 0.162 | -0.084 | 0.162 | 0.162 | 0.21 | 0.21 | 0.21 | 0.21 |
Income Tax Expense
| 3.785 | 7.648 | 11.845 | 10.099 | 0.568 | 223.241 | 139.69 | 0.675 | 39.746 | 108.372 | 35.784 | 74.345 | 81.581 | 46.669 | 68.947 | 127.988 | 72.513 | 136.607 | 76.449 | 110.82 | 53.073 | 61.164 | 20.108 | 27.93 | 20.108 | 20.108 | 27.043 | 27.043 | 27.043 | 27.043 |
Net Income
| -84.226 | -108.269 | -88.99 | -856.639 | -539.272 | 1,122.089 | -277.238 | -575.534 | -876.103 | 118.572 | -93.492 | -42.476 | 82.034 | 224.741 | 55.051 | 162.409 | 38.563 | 167.963 | 62.659 | 133.58 | 58.404 | 168.28 | 25.231 | -59.887 | 25.231 | 25.231 | 19.718 | 19.718 | 19.718 | 19.718 |
Net Income Ratio
| -0.105 | -0.101 | -0.119 | -1.601 | -2.092 | 0.988 | -0.209 | -0.683 | -2.691 | 0.069 | -0.086 | -0.038 | 0.124 | 0.217 | 0.085 | 0.165 | 0.058 | 0.19 | 0.118 | 0.133 | 0.111 | 0.169 | 0.09 | -0.156 | 0.09 | 0.09 | 0.089 | 0.089 | 0.089 | 0.089 |
EPS
| -0.01 | -0.013 | -0.011 | -0.11 | -0.067 | 0.14 | -0.035 | -0.072 | -0.11 | 0.015 | -0.012 | -0.005 | 0.01 | 0.028 | 0.007 | 0.02 | 0.005 | 0.021 | 0.008 | 0.017 | 0.008 | 0.028 | 0.003 | -0.01 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 |
EPS Diluted
| -0.01 | -0.013 | -0.011 | -0.11 | -0.067 | 0.14 | -0.035 | -0.072 | -0.11 | 0.015 | -0.012 | -0.005 | 0.01 | 0.028 | 0.007 | 0.02 | 0.005 | 0.021 | 0.008 | 0.017 | 0.008 | 0.028 | 0.003 | -0.01 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 |
EBITDA
| 365.024 | 34.523 | 144.351 | -347.526 | -207.38 | -86.797 | 403.903 | -325.493 | -226.187 | 618.473 | 263.717 | 94.615 | 300.152 | 350.938 | 211.399 | 410.542 | 226.187 | 456.274 | 251.585 | 424.884 | 234.335 | 373.224 | 160.917 | 108.776 | 160.917 | 160.917 | 147.991 | 147.991 | 147.991 | 147.991 |
EBITDA Ratio
| 0.456 | 0.032 | 0.193 | -0.649 | -0.805 | -0.076 | 0.305 | -0.386 | -0.695 | 0.361 | 0.243 | 0.084 | 0.455 | 0.339 | 0.328 | 0.416 | 0.341 | 0.516 | 0.473 | 0.423 | 0.444 | 0.375 | 0.573 | 0.284 | 0.573 | 0.573 | 0.666 | 0.666 | 0.666 | 0.666 |