SMIT Holdings Limited
HKEX:2239.HK
1.08 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22.471 | 29.411 | 36.252 | 37.79 | 38.1 | 41.319 | 91.781 | 59.054 | 65.141 | 56.007 | 47.181 | 49.301 |
| Cost of Revenue
| 14.095 | 17.272 | 19.121 | 24.478 | 22.825 | 27.642 | 59.278 | 35.596 | 41.017 | 33.25 | 23.733 | 22.5 |
| Gross Profit
| 8.377 | 12.139 | 17.131 | 13.311 | 15.275 | 13.677 | 32.503 | 23.458 | 24.124 | 22.756 | 23.448 | 26.801 |
| Gross Profit Ratio
| 0.373 | 0.413 | 0.473 | 0.352 | 0.401 | 0.331 | 0.354 | 0.397 | 0.37 | 0.406 | 0.497 | 0.544 |
| Reseach & Development Expenses
| 11.23 | 38.115 | 38.496 | 22.975 | 9.599 | 7.799 | 7.765 | 6.804 | 7.371 | 5.957 | 6.99 | 6.303 |
| General & Administrative Expenses
| 7.38 | 11.533 | 10.889 | 9.223 | 12.133 | 8.863 | 7.249 | 10.243 | 11.515 | 6.805 | 9.016 | 10.606 |
| Selling & Marketing Expenses
| 1.396 | 1.608 | 1.866 | 1.627 | 4.084 | 2.664 | 2.982 | 2.852 | 3.341 | 5.625 | 6.699 | 4.268 |
| SG&A
| 8.776 | 13.141 | 12.754 | 10.85 | 16.216 | 11.527 | 10.231 | 13.095 | 14.855 | 12.43 | 15.716 | 14.875 |
| Other Expenses
| -7.22 | -26.444 | -29.466 | -16.195 | -2.423 | -1.013 | -1.045 | -1.286 | -0.658 | -0.625 | -0.303 | 0 |
| Operating Expenses
| 12.786 | 24.812 | 21.785 | 17.63 | 23.392 | 18.312 | 16.951 | 18.612 | 21.568 | 17.761 | 22.402 | 19.483 |
| Operating Income
| 7.037 | -12.673 | -3.022 | -4.319 | -8.117 | -1.428 | 13.57 | 7.004 | 3.934 | 5.542 | 3.033 | 5.622 |
| Operating Income Ratio
| 0.313 | -0.431 | -0.083 | -0.114 | -0.213 | -0.035 | 0.148 | 0.119 | 0.06 | 0.099 | 0.064 | 0.114 |
| Total Other Income Expenses Net
| -11.447 | 79.896 | 11.375 | -0.636 | 19.739 | 4.358 | 0.461 | 0.375 | 0.206 | 0.189 | 2.1 | 2.153 |
| Income Before Tax
| -15.998 | 67.223 | 8.354 | -4.955 | 11.621 | -0.278 | 14.031 | 7.379 | 4.141 | 5.731 | 3.182 | 7.775 |
| Income Before Tax Ratio
| -0.712 | 2.286 | 0.23 | -0.131 | 0.305 | -0.007 | 0.153 | 0.125 | 0.064 | 0.102 | 0.067 | 0.158 |
| Income Tax Expense
| -1.83 | 10.11 | -1.527 | -1.521 | -0.701 | -1.593 | 2.932 | -0.121 | 0.818 | 0.271 | 0.507 | 0.924 |
| Net Income
| -13.897 | 57.187 | 9.844 | -3.434 | 10.602 | 1.318 | 11.099 | 7.501 | 3.323 | 5.46 | 2.675 | 6.851 |
| Net Income Ratio
| -0.618 | 1.944 | 0.272 | -0.091 | 0.278 | 0.032 | 0.121 | 0.127 | 0.051 | 0.097 | 0.057 | 0.139 |
| EPS
| -0.043 | 0.18 | 0.031 | -0.011 | 0.033 | 0.004 | 0.037 | 0.027 | 0.011 | 0.018 | 0.009 | 0.023 |
| EPS Diluted
| -0.043 | 0.18 | 0.03 | -0.011 | 0.033 | 0.004 | 0.035 | 0.025 | 0.011 | 0.018 | 0.009 | 0.023 |
| EBITDA
| -20.651 | -4.22 | 6.416 | -5.565 | -6.004 | -1.456 | 16.127 | 8.206 | 4.433 | 5.372 | 1.896 | 6.581 |
| EBITDA Ratio
| -0.919 | -0.143 | 0.177 | -0.147 | -0.158 | -0.035 | 0.176 | 0.139 | 0.068 | 0.096 | 0.04 | 0.133 |