West China Cement Limited
HKEX:2233.HK
0.92 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 922.662 | 1,424.275 | 3,507.715 | 651.463 | 779.559 | 886.046 | 1,375.353 | 1,258.668 | 454.823 | 495.605 | 506.586 | 368.936 | 529.612 | 390.581 | 365.84 | 51.698 | 29.997 | 192.388 |
Short Term Investments
| 0 | 0 | 81.855 | 100 | 90 | 0 | 0 | 0 | 253.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 922.662 | 1,424.275 | 3,589.57 | 751.463 | 869.559 | 886.046 | 1,375.353 | 1,258.668 | 707.951 | 495.605 | 506.586 | 368.936 | 529.612 | 390.581 | 365.84 | 51.698 | 29.997 | 192.388 |
Net Receivables
| 1,398.44 | 1,537.843 | 1,481.492 | 1,256.274 | 629.824 | 435.725 | 463.756 | 456.756 | 448.803 | 349.419 | 332.389 | 0 | 561.474 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2,342.744 | 1,488.858 | 1,111.169 | 731.434 | 665.526 | 491.116 | 436.16 | 508.893 | 575.656 | 548.318 | 530.864 | 468.602 | 381.926 | 166.898 | 128.979 | 81.507 | 45.653 | 24.191 |
Other Current Assets
| 3,146.22 | 2,399.133 | 2,652.655 | 2,431.147 | 1,738.293 | 1,775.741 | 1,184.422 | 747.523 | 758.89 | 813.04 | 853.823 | 833.854 | 36.526 | 545.457 | 317.67 | 171.518 | 135.398 | 48.333 |
Total Current Assets
| 7,810.066 | 6,850.109 | 8,834.886 | 5,170.318 | 3,934.443 | 3,152.903 | 2,995.935 | 2,515.084 | 2,042.497 | 1,856.963 | 1,891.273 | 1,671.392 | 1,509.538 | 1,102.936 | 812.489 | 304.723 | 211.048 | 264.912 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 23,803.166 | 21,456.744 | 16,211.088 | 12,693.143 | 8,904.996 | 7,507.124 | 7,383.031 | 7,836.732 | 8,538.589 | 8,234.443 | 8,136.912 | 7,968.915 | 6,352.02 | 3,819.616 | 2,611.502 | 1,528.846 | 944.927 | 627.376 |
Goodwill
| 368.241 | 480.865 | 193.357 | 193.357 | 193.357 | 193.357 | 187.15 | 187.15 | 187.15 | 157.537 | 157.537 | 157.537 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 62.464 | 62.695 | 38.838 | 14.829 | 5.878 | 465.479 | 475.459 | 492.498 | 506.594 | 463.494 | 460.4 | 464.289 | 241.956 | 305.998 | 236.048 | 57.274 | 57.236 | 7.759 |
Goodwill and Intangible Assets
| 430.705 | 543.56 | 232.195 | 208.186 | 199.235 | 658.836 | 662.609 | 679.648 | 693.744 | 621.031 | 617.937 | 621.826 | 241.956 | 305.998 | 236.048 | 57.274 | 57.236 | 7.759 |
Long Term Investments
| 45.128 | 95.996 | 90.136 | 59.498 | 172.124 | 80.661 | 56.978 | 40.957 | 0 | 0 | 8,306.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 165.98 | 190.639 | 92.463 | 42.673 | 36.557 | 39.11 | 36.521 | 45.931 | 54.405 | 16.118 | 18.587 | 36.755 | 24.901 | 17.124 | 13.54 | 0.798 | 0 | 0 |
Other Non-Current Assets
| 647.805 | 1,102.205 | 1,187.583 | 732.414 | 1,332.458 | 953.423 | 536.865 | 63.225 | 53.26 | 39.457 | -8,306.605 | 0 | 292.269 | 300 | 0 | 0 | 12.364 | 12.364 |
Total Non-Current Assets
| 25,092.784 | 23,389.144 | 17,813.465 | 13,735.914 | 10,645.37 | 9,239.154 | 8,676.004 | 8,666.493 | 9,339.998 | 8,911.049 | 8,773.436 | 8,627.496 | 6,911.146 | 4,442.738 | 2,861.09 | 1,586.918 | 1,014.527 | 647.499 |
Total Assets
| 32,902.85 | 30,239.253 | 26,648.351 | 18,906.232 | 14,579.813 | 12,392.057 | 11,671.939 | 11,181.577 | 11,382.495 | 10,768.012 | 10,664.709 | 10,298.888 | 8,420.684 | 5,545.674 | 3,673.579 | 1,891.641 | 1,225.575 | 912.411 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,279.03 | 2,079.223 | 1,983.5 | 2,089.95 | 1,248.38 | 753.154 | 602.584 | 644.456 | 664.077 | 792.766 | 722.504 | 661.956 | 841.774 | 644.056 | 559.395 | 234.459 | 61.64 | 58.62 |
Short Term Debt
| 3,632.813 | 3,870.964 | 3,249.836 | 1,878.894 | 1,126 | 3,051.574 | 983.586 | 1,263.814 | 1,337.46 | 745.173 | 822.234 | 1,256.736 | 644.762 | 1,080.181 | 1,288.868 | 23 | 23 | 172.531 |
Tax Payables
| 348.301 | 352.479 | 286.011 | 161.936 | 207.326 | 276.986 | 170.666 | 127.642 | 61.321 | 58.408 | 76.998 | 67.209 | 22.937 | 59.548 | 38.639 | 0 | 0 | 5.147 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 834.759 | 0 | 0 | 0 | 723.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.379 | 0 |
Other Current Liabilities
| 3,897.812 | 3,524.809 | 2,501.282 | 976.86 | -0.001 | 816.618 | 556.138 | 491.449 | 45 | 823.844 | 749.162 | 846.29 | 22.937 | 59.548 | 38.639 | 7.4 | 3.7 | 31.866 |
Total Current Liabilities
| 9,809.655 | 9,474.996 | 7,734.618 | 4,945.704 | 3,209.138 | 4,621.346 | 2,142.308 | 2,399.719 | 2,770.032 | 2,361.783 | 2,293.9 | 2,764.982 | 1,509.473 | 1,783.785 | 1,886.902 | 264.859 | 213.719 | 263.017 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 7,043.597 | 5,662.075 | 5,880.683 | 1,833.39 | 1,710.687 | 3,678.907 | 2,756.47 | 2,749.221 | 2,566.482 | 3,287.836 | 3,207.644 | 2,612.506 | 2,667.009 | 131.255 | 360.058 | 652.69 | 314.615 | 126.146 |
Deferred Revenue Non-Current
| 20.804 | 28.254 | 27.771 | 35.301 | 34.205 | 45.542 | 49.742 | 58.136 | 66.389 | 66.633 | 49.569 | 51.971 | 10.446 | 8.444 | 6.265 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 409.578 | 459.456 | 83.783 | 78.701 | 63.721 | 80.279 | 71.296 | 39.078 | 54.731 | 20.5 | 14.575 | 9.636 | 10.964 | 8.959 | 8.079 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,451.266 | 1,222.721 | 1,129.869 | 1,485.919 | 336.398 | -3,632.972 | 23.417 | 22.066 | 20.961 | 14.761 | 13.763 | 12.991 | 44.251 | 39.215 | 117.049 | 44.008 | 14.8 | 0 |
Total Non-Current Liabilities
| 8,925.245 | 7,372.506 | 7,122.106 | 3,433.311 | 2,145.011 | 171.756 | 2,900.925 | 2,868.501 | 2,708.563 | 3,389.73 | 3,285.551 | 2,687.104 | 2,732.67 | 187.873 | 491.451 | 696.698 | 329.415 | 126.146 |
Total Liabilities
| 18,734.9 | 16,847.502 | 14,856.724 | 8,379.015 | 5,354.149 | 4,793.102 | 5,043.233 | 5,268.22 | 5,478.595 | 5,751.513 | 5,579.451 | 5,452.086 | 4,242.143 | 1,971.658 | 2,378.353 | 961.557 | 543.134 | 389.163 |
Equity: | ||||||||||||||||||
Preferred Stock
| 1,881.181 | 199.862 | 176.104 | 229.745 | 280.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 141.837 | 141.837 | 141.837 | 141.837 | 141.771 | 141.771 | 141.549 | 141.519 | 141.519 | 124.098 | 124.715 | 124.715 | 119.119 | 118.85 | 97.623 | 93.482 | 93.482 | 97.542 |
Retained Earnings
| 9,280.192 | 10,735.352 | 9,520.606 | 6,680.077 | 5,313.697 | 4,572.465 | 2,841.754 | 2,191.33 | 2,210.634 | 2,549.511 | 2,638.091 | 2,382.058 | 2,046.69 | 1,540.448 | 717.553 | 447.122 | 226.222 | 91.906 |
Accumulated Other Comprehensive Income/Loss
| -9.386 | -199.862 | -176.104 | -229.745 | -280.519 | -5,330.526 | -4,592.34 | -3,856.997 | -3,104.391 | -2,430.244 | -1,827.735 | -1,275.829 | -813.784 | -498.32 | -294.033 | -203.426 | -142.284 | -99.779 |
Other Total Stockholders Equity
| 989.621 | 1,154.164 | 1,651.105 | 3,508.888 | 3,597.471 | 8,141.555 | 8,187.711 | 7,386.778 | 6,608.658 | 4,727.502 | 4,109.093 | 3,524.987 | 2,717.45 | 2,379.914 | 749.083 | 592.906 | 505.021 | 433.579 |
Total Shareholders Equity
| 12,283.445 | 12,031.353 | 11,313.548 | 10,330.802 | 9,052.939 | 7,525.265 | 6,578.674 | 5,862.63 | 5,856.42 | 4,970.867 | 5,044.164 | 4,755.931 | 4,069.475 | 3,540.892 | 1,270.226 | 930.084 | 682.441 | 523.248 |
Total Equity
| 14,167.95 | 13,391.751 | 11,791.627 | 10,527.217 | 9,225.664 | 7,598.955 | 6,628.706 | 5,913.357 | 5,903.9 | 5,016.499 | 5,085.258 | 4,846.802 | 4,178.541 | 3,574.016 | 1,295.226 | 930.084 | 682.441 | 523.248 |
Total Liabilities & Shareholders Equity
| 32,902.85 | 30,239.253 | 26,648.351 | 18,906.232 | 14,579.813 | 12,392.057 | 11,671.939 | 11,181.577 | 11,382.495 | 10,768.012 | 10,664.709 | 10,298.888 | 8,420.684 | 5,545.674 | 3,673.579 | 1,891.641 | 1,225.575 | 912.411 |