
Cub Elecparts Inc.
TWSE:2231.TW
68.8 (TWD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,254.359 | 1,003.986 | 2,164.014 | 2,301.133 | 1,194.11 | 1,391.199 | 1,520.033 | 2,127.01 | 2,975.709 | 989.342 | 465.66 | 425.721 | 109.026 | 52.499 | 194.605 | 168.748 | 69.024 | 38.223 | 67.788 | 0 |
Short Term Investments
| 284.669 | 182.723 | 2.015 | 12.223 | 0.006 | 0.006 | 0 | 29.478 | 0 | 0 | 0.037 | 0.2 | 1.652 | 18.482 | 46.624 | 50.336 | 72.368 | 71.36 | 3.763 | 0 |
Cash and Short Term Investments
| 2,539.028 | 1,186.709 | 2,166.029 | 2,313.356 | 1,194.116 | 1,391.205 | 1,534.203 | 2,127.01 | 2,975.709 | 989.342 | 465.697 | 425.921 | 109.026 | 70.981 | 241.229 | 219.084 | 141.392 | 109.583 | 71.551 | 4.109 |
Net Receivables
| 3,022.722 | 2,828.08 | 1,829.016 | 2,245.502 | 2,058.519 | 1,940.615 | 1,780.605 | 1,285.153 | 1,019.346 | 928.308 | 636.835 | 0 | 0 | 235.57 | 0 | 0 | 194.764 | 158.107 | 136.353 | 163.506 |
Inventory
| 1,181.312 | 1,279.866 | 1,421.275 | 1,356.461 | 996.888 | 935.027 | 538.143 | 554.723 | 513.4 | 355.93 | 327.495 | 288.32 | 266.104 | 256.673 | 221.426 | 142.092 | 123.12 | 149.233 | 97.368 | 93.382 |
Other Current Assets
| 450.726 | 835.173 | 172.493 | 244.434 | 485.397 | 210.228 | 229 | 196.285 | 129.846 | 90.298 | 75.656 | 30.801 | 323.386 | 64.271 | 250.993 | 246.413 | 18.998 | 29.174 | 39.955 | 10.037 |
Total Current Assets
| 7,193.788 | 6,129.828 | 5,588.813 | 6,159.753 | 4,702.537 | 4,477.075 | 4,031.786 | 4,126.159 | 4,638.301 | 2,363.878 | 1,505.683 | 1,175.146 | 698.516 | 627.495 | 713.648 | 607.589 | 473.838 | 445.967 | 345.227 | 271.034 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,798.222 | 2,683.197 | 2,159.397 | 1,900.669 | 1,687.313 | 1,922.3 | 1,544.841 | 1,354.549 | 1,123.39 | 862.419 | 852.418 | 733.47 | 745.634 | 699.861 | 679.388 | 714.525 | 706.063 | 656.44 | 584.806 | 374.891 |
Goodwill
| 0 | 458.329 | 458.336 | 454.526 | 355.77 | 357.656 | 358.58 | 357.38 | 360.511 | 41.272 | 39.795 | 37.475 | 36.513 | 36.045 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 278.712 | 316.72 | 342.462 | 135.163 | 133.178 | 146.567 | 147.364 | 146.588 | 17.089 | 18.271 | 7.511 | 5.892 | 29.68 | 32.082 | 35.903 | 43.987 | 23.509 | 23.503 | 0 |
Goodwill and Intangible Assets
| 716.332 | 737.041 | 775.056 | 796.988 | 490.933 | 490.834 | 505.147 | 504.744 | 507.099 | 58.361 | 58.066 | 44.986 | 42.405 | 65.725 | 32.082 | 35.903 | 43.987 | 23.509 | 23.503 | 0 |
Long Term Investments
| 0 | 55.511 | 52.159 | 41.282 | 110.885 | 119.433 | 128.295 | 41.051 | 60.006 | 0 | 7.092 | 6.687 | 0 | 0 | 0 | 0 | -0.138 | -0.326 | 0 | 0 |
Tax Assets
| 184.496 | 178.864 | 185.295 | 151.1 | 121.562 | 108.544 | 61.949 | 33.359 | 6.594 | 1.428 | 2.503 | 1.499 | 4.14 | 0 | 0 | 0 | 0.138 | 0.326 | 0 | 0 |
Other Non-Current Assets
| 922.56 | 469.378 | 962.349 | 516.389 | 414.631 | 76.94 | 447.957 | 472.565 | 97.127 | 56.007 | 27.587 | 37.513 | 23.363 | 82.097 | 14.305 | 4.71 | 22.901 | 37.314 | 8.78 | 128.17 |
Total Non-Current Assets
| 4,621.61 | 4,123.991 | 4,134.256 | 3,406.428 | 2,825.324 | 2,718.051 | 2,688.189 | 2,406.268 | 1,794.216 | 978.215 | 947.666 | 824.155 | 815.542 | 847.683 | 725.775 | 755.138 | 773.089 | 717.589 | 617.089 | 503.061 |
Total Assets
| 11,815.398 | 10,253.819 | 9,723.069 | 9,566.181 | 7,527.861 | 7,195.126 | 6,719.975 | 6,532.427 | 6,432.517 | 3,342.093 | 2,453.349 | 1,999.301 | 1,514.058 | 1,475.178 | 1,439.423 | 1,362.727 | 1,246.927 | 1,163.556 | 962.316 | 774.095 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 534.615 | 483.035 | 503.004 | 662.278 | 648.905 | 437.96 | 292.228 | 263.007 | 251.399 | 189.132 | 137.461 | 132.491 | 68.263 | 71.593 | 0 | 0 | 114.887 | 61.469 | 72.884 | 0 |
Short Term Debt
| 3,418.528 | 1,243.196 | 1,079.329 | 2,427.361 | 1,608.699 | 1,616.648 | 1,825.04 | 2,308.827 | 1,851.102 | 127.186 | 54.836 | 95.25 | 104.55 | 78.73 | 172.66 | 197.26 | 163.872 | 103.049 | 56.704 | 0 |
Tax Payables
| 100.122 | 136.183 | 191.452 | 120.72 | 44.993 | 116.862 | 143.298 | 120.55 | 119.312 | 123.913 | 100.134 | 42.789 | 25.352 | 6.474 | 38.772 | 50.665 | 18.971 | 31.46 | 8.201 | 0 |
Deferred Revenue
| 0 | -0.012 | 180.495 | 183.876 | 40.636 | 26.187 | 25.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 634.725 | 583.96 | 442.613 | 365.556 | 397.341 | 333.061 | 406.655 | 211.455 | 258.488 | 141.907 | 149.505 | 88.861 | 80.689 | 77.644 | 85.015 | 81.238 | 57.511 | 143.749 | 114.98 | 299.321 |
Total Current Liabilities
| 4,687.99 | 2,446.374 | 2,396.893 | 3,759.791 | 2,740.574 | 2,530.718 | 2,692.797 | 2,903.839 | 2,480.301 | 582.138 | 441.936 | 359.391 | 278.854 | 234.441 | 296.447 | 329.163 | 355.241 | 339.727 | 252.769 | 299.321 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,470.178 | 2,550.951 | 2,128.948 | 1,120.401 | 1,192.92 | 111.879 | 0 | 27.147 | 689.883 | 206.595 | 1.339 | 210.434 | 0 | 151 | 0 | 134.005 | 185.272 | 175.3 | 197 | 102.929 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.187 | 2.761 | 13.382 | 4.354 | 2.462 | 1.307 | 8.615 | 0.8 | 4.283 | 13.214 | 15.898 | 8.604 | 4.603 | 6.199 | 2.126 | 5.308 | 8.543 | 4.031 | 0.583 | 0 |
Other Non-Current Liabilities
| 30.251 | 17.602 | 16.754 | 20.612 | 23.157 | 21.117 | 17.855 | 13.03 | 15.425 | 3.086 | 0.009 | 2.089 | 0.415 | 0.024 | 0.045 | 0.06 | 2.938 | 3.31 | 3.667 | 6.795 |
Total Non-Current Liabilities
| 1,511.616 | 2,571.314 | 2,159.084 | 1,145.367 | 1,218.539 | 134.303 | 26.47 | 40.977 | 709.591 | 222.895 | 19.712 | 221.127 | 5.018 | 157.223 | 2.171 | 139.373 | 196.753 | 182.641 | 201.25 | 109.724 |
Total Liabilities
| 6,199.606 | 5,017.688 | 4,555.977 | 4,905.158 | 3,959.113 | 2,665.021 | 2,719.267 | 2,944.816 | 3,189.892 | 805.033 | 461.648 | 580.518 | 283.872 | 391.664 | 298.618 | 468.536 | 551.994 | 522.368 | 454.019 | 409.045 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,409.176 | 1,409.176 | 1,341.082 | 1,219.166 | 1,219.166 | 1,228.212 | 1,149.406 | 1,011.84 | 919.855 | 834.245 | 723.953 | 612.306 | 605.39 | 600 | 600 | 490.447 | 451.447 | 428.599 | 301.36 | 200 |
Retained Earnings
| 2,480.508 | 2,143.353 | 2,075.956 | 1,687.724 | 1,316.898 | 1,999.376 | 1,980.185 | 1,784.337 | 1,660.998 | 1,381.975 | 937.794 | 657.798 | 537.98 | 409.066 | 434.913 | 269.03 | 215.975 | 198.049 | 200.74 | 156.177 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -26.673 | 0 | 0 | 0 | 0 | 0 | 8.101 | 48.982 | 55.76 | 38.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.296 |
Other Total Stockholders Equity
| 405.906 | 657.568 | 705.032 | 618.872 | 520.693 | 886.542 | 405.686 | 276.71 | 279.021 | 239.695 | 242.184 | 77.984 | 54.52 | 42.877 | 105.892 | 134.714 | 27.511 | 14.54 | 6.197 | 3.577 |
Total Shareholders Equity
| 4,295.59 | 4,210.097 | 4,095.397 | 3,525.762 | 3,056.757 | 4,114.13 | 3,535.277 | 3,072.887 | 2,867.975 | 2,504.897 | 1,959.691 | 1,386.424 | 1,197.89 | 1,051.943 | 1,140.805 | 894.191 | 694.933 | 641.188 | 508.297 | 365.05 |
Total Equity
| 5,615.792 | 5,236.131 | 5,167.092 | 4,661.023 | 3,568.748 | 4,530.105 | 4,000.708 | 3,587.611 | 3,242.625 | 2,537.06 | 1,991.701 | 1,418.783 | 1,230.186 | 1,082.701 | 1,140.805 | 894.191 | 694.933 | 641.188 | 508.297 | 365.05 |
Total Liabilities & Shareholders Equity
| 11,815.398 | 10,253.819 | 9,723.069 | 9,566.181 | 7,527.861 | 7,195.126 | 6,719.975 | 6,532.427 | 6,432.517 | 3,342.093 | 2,453.349 | 1,999.301 | 1,514.058 | 1,475.178 | 1,439.423 | 1,362.727 | 1,246.927 | 1,163.556 | 962.316 | 774.095 |