Calbee, Inc.
TSE:2229.T
3266 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 37,719 | 32,167 | 35,005 | 34,572 | 42,909 | 12,992 | 23,559 | 23,961 | 22,784 | 18,891 | 18,783 | 17,342 | 19,448 | 18,238 | 4,469 |
Short Term Investments
| 6,576 | -5,006 | 23,999 | 38,899 | 30,653 | 42,760 | 22,998 | 28,999 | 28,999 | 34,995 | 29,997 | 13,999 | 13 | -2,696 | -2,846 |
Cash and Short Term Investments
| 44,295 | 32,167 | 59,004 | 73,471 | 73,562 | 55,752 | 46,557 | 52,960 | 51,783 | 53,886 | 48,780 | 31,341 | 19,461 | 18,238 | 4,469 |
Net Receivables
| 54,040 | 37,120 | 32,582 | 30,449 | 29,718 | 39,736 | 44,325 | 31,193 | 25,646 | 23,759 | 20,220 | 22,577 | 20,925 | 13,141 | 13,557 |
Inventory
| 22,208 | 23,352 | 18,001 | 14,694 | 11,205 | 11,309 | 10,748 | 9,895 | 9,268 | 8,037 | 6,522 | 5,661 | 4,920 | 4,276 | 4,669 |
Other Current Assets
| 7,310 | 6,331 | 5,584 | 4,863 | 5,214 | 5,061 | 5,303 | 3,836 | 4,228 | 3,859 | 3,312 | 3,191 | 2,541 | 1,765 | 1,772 |
Total Current Assets
| 127,853 | 98,970 | 115,171 | 123,477 | 119,699 | 111,858 | 106,933 | 97,884 | 90,925 | 89,541 | 78,834 | 62,770 | 47,847 | 37,420 | 24,467 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 123,657 | 101,533 | 82,979 | 77,280 | 71,718 | 72,552 | 73,096 | 70,835 | 70,159 | 59,754 | 50,166 | 49,453 | 47,541 | 48,478 | 53,680 |
Goodwill
| 22,650 | 23,222 | 23,550 | 24,518 | 10,953 | 5,688 | 922 | 1,618 | 2,245 | 2,719 | 3,347 | 3,954 | 4,538 | 4,822 | 5,372 |
Intangible Assets
| 2,621 | 2,710 | 2,529 | 1,979 | 2,081 | 2,016 | 2,469 | 2,865 | 3,314 | 1,836 | 1,266 | 1,343 | 1,534 | 1,911 | 2,329 |
Goodwill and Intangible Assets
| 25,271 | 25,932 | 26,079 | 26,497 | 13,034 | 7,704 | 3,391 | 4,483 | 5,559 | 4,555 | 4,613 | 5,297 | 6,072 | 6,733 | 7,701 |
Long Term Investments
| 3,185 | 7,603 | 7,090 | 6,371 | 5,509 | 5,973 | -20,683 | -26,899 | -26,916 | -32,884 | -28,471 | -12,640 | 1,251 | 3,846 | 4,663 |
Tax Assets
| 5,408 | 4,955 | 5,178 | 5,352 | 4,826 | 4,421 | 1,995 | 2,307 | 2,004 | 1,347 | 1,453 | 538 | 361 | 376 | 339 |
Other Non-Current Assets
| 6,784 | 99 | 97 | 0 | 178 | 238 | 27,403 | 33,399 | 33,144 | 39,652 | 34,369 | 19,372 | 5,402 | 2,540 | 2,807 |
Total Non-Current Assets
| 164,305 | 140,122 | 121,423 | 115,500 | 95,265 | 90,888 | 85,202 | 84,125 | 83,950 | 72,424 | 62,130 | 62,020 | 60,627 | 61,973 | 69,190 |
Total Assets
| 292,158 | 239,095 | 236,598 | 238,978 | 214,967 | 202,750 | 192,137 | 182,011 | 174,878 | 161,968 | 140,966 | 124,793 | 108,474 | 99,393 | 93,657 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 12,535 | 13,553 | 11,849 | 10,160 | 9,889 | 8,987 | 9,728 | 9,668 | 10,350 | 9,387 | 7,897 | 6,671 | 9,736 | 9,570 | 8,592 |
Short Term Debt
| 1,602 | 1,446 | 1,607 | 3,014 | 1,005 | 1,131 | 1,248 | 1,246 | 116 | 454 | 63 | 112 | 117 | 393 | 6,436 |
Tax Payables
| 6,743 | 3,702 | 4,242 | 5,153 | 4,657 | 5,478 | 5,252 | 5,577 | 4,604 | 5,174 | 5,324 | 5,031 | 3,885 | 2,443 | 2,565 |
Deferred Revenue
| 6,743 | 17,677 | 17,234 | 17,922 | 16,741 | 15,462 | 15,559 | 16,610 | 15,114 | 14,395 | 12,992 | 12,853 | 7,525 | 5,814 | 5,224 |
Other Current Liabilities
| 33,595 | 12,987 | 11,569 | 11,489 | 8,998 | 8,463 | 8,871 | 9,555 | 7,889 | 9,991 | 7,721 | 6,832 | 5,258 | 5,511 | 4,092 |
Total Current Liabilities
| 54,475 | 45,663 | 42,259 | 42,585 | 36,633 | 34,043 | 35,406 | 37,079 | 33,469 | 34,227 | 28,673 | 26,468 | 22,636 | 21,288 | 24,344 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 25,005 | 403 | 375 | 3,549 | 325 | 111 | 214 | 308 | 406 | 76 | 83 | 152 | 201 | 267 | 1,353 |
Deferred Revenue Non-Current
| 433 | 8,891 | 9,455 | 9,218 | 7,937 | 7,431 | 8,914 | 8,941 | 8,782 | 8,418 | 7,364 | 5,131 | 4,731 | 4,417 | 3,648 |
Deferred Tax Liabilities Non-Current
| 1,854 | 1,287 | 906 | 793 | 367 | 622 | 754 | 551 | 553 | 373 | 292 | 269 | 370 | 349 | 336 |
Other Non-Current Liabilities
| 9,302 | 165 | 147 | 94 | 73 | 56 | 183 | 76 | 200 | 75 | 90 | 91 | 119 | 148 | 206 |
Total Non-Current Liabilities
| 36,594 | 10,746 | 10,883 | 13,654 | 8,702 | 8,220 | 10,065 | 9,876 | 9,941 | 8,942 | 7,829 | 5,643 | 5,421 | 5,181 | 5,543 |
Total Liabilities
| 91,069 | 56,409 | 53,142 | 56,239 | 45,335 | 42,263 | 45,471 | 46,955 | 43,410 | 43,169 | 36,502 | 32,111 | 28,057 | 26,469 | 29,887 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 168,731 | 172,603 | 175,328 | 164,457 | 153,303 | 1 | 66 | 57 | 0 | 47 | 0 | 0 | 0 | 0 |
Common Stock
| 12,046 | 12,046 | 12,046 | 12,046 | 12,046 | 12,044 | 12,033 | 12,020 | 12,008 | 11,975 | 11,946 | 11,586 | 11,252 | 10,744 | 7,756 |
Retained Earnings
| 191,706 | 178,329 | 170,284 | 159,551 | 148,565 | 137,453 | 123,647 | 111,936 | 98,013 | 84,956 | 74,259 | 64,215 | 56,141 | 49,938 | 46,395 |
Accumulated Other Comprehensive Income/Loss
| 10,458 | 5,381 | 2,775 | 40 | -1,215 | 629 | -1 | -66 | -57 | 1,901 | -47 | 649 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -22,459 | -190,375 | -182,330 | -171,597 | -160,611 | -149,497 | 3,702 | 4,176 | 10,906 | 10,845 | 11,204 | 11,153 | 10,355 | 9,657 | 7,064 |
Total Shareholders Equity
| 191,751 | 174,112 | 175,378 | 175,368 | 163,242 | 153,932 | 139,382 | 128,132 | 120,927 | 109,677 | 97,409 | 87,603 | 77,748 | 70,339 | 61,215 |
Total Equity
| 201,086 | 182,686 | 183,456 | 182,739 | 169,632 | 160,487 | 146,666 | 135,056 | 131,468 | 118,799 | 104,464 | 92,682 | 80,417 | 72,924 | 63,770 |
Total Liabilities & Shareholders Equity
| 292,155 | 239,095 | 236,598 | 238,978 | 214,967 | 202,750 | 192,137 | 182,011 | 174,878 | 161,968 | 140,966 | 124,793 | 108,474 | 99,393 | 93,657 |