Calbee, Inc.

TSE:2229.T

3266 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 37,71932,16735,00534,57242,90912,99223,55923,96122,78418,89118,78317,34219,44818,2384,469
Short Term Investments 6,576-5,00623,99938,89930,65342,76022,99828,99928,99934,99529,99713,99913-2,696-2,846
Cash and Short Term Investments 44,29532,16759,00473,47173,56255,75246,55752,96051,78353,88648,78031,34119,46118,2384,469
Net Receivables 54,04037,12032,58230,44929,71839,73644,32531,19325,64623,75920,22022,57720,92513,14113,557
Inventory 22,20823,35218,00114,69411,20511,30910,7489,8959,2688,0376,5225,6614,9204,2764,669
Other Current Assets 7,3106,3315,5844,8635,2145,0615,3033,8364,2283,8593,3123,1912,5411,7651,772
Total Current Assets 127,85398,970115,171123,477119,699111,858106,93397,88490,92589,54178,83462,77047,84737,42024,467
Non-Current Assets:
Property, Plant & Equipment, Net 123,657101,53382,97977,28071,71872,55273,09670,83570,15959,75450,16649,45347,54148,47853,680
Goodwill 22,65023,22223,55024,51810,9535,6889221,6182,2452,7193,3473,9544,5384,8225,372
Intangible Assets 2,6212,7102,5291,9792,0812,0162,4692,8653,3141,8361,2661,3431,5341,9112,329
Goodwill and Intangible Assets 25,27125,93226,07926,49713,0347,7043,3914,4835,5594,5554,6135,2976,0726,7337,701
Long Term Investments 3,1857,6037,0906,3715,5095,973-20,683-26,899-26,916-32,884-28,471-12,6401,2513,8464,663
Tax Assets 5,4084,9555,1785,3524,8264,4211,9952,3072,0041,3471,453538361376339
Other Non-Current Assets 6,7849997017823827,40333,39933,14439,65234,36919,3725,4022,5402,807
Total Non-Current Assets 164,305140,122121,423115,50095,26590,88885,20284,12583,95072,42462,13062,02060,62761,97369,190
Total Assets 292,158239,095236,598238,978214,967202,750192,137182,011174,878161,968140,966124,793108,47499,39393,657
Liabilities & Equity:
Current Liabilities:
Account Payables 12,53513,55311,84910,1609,8898,9879,7289,66810,3509,3877,8976,6719,7369,5708,592
Short Term Debt 1,6021,4461,6073,0141,0051,1311,2481,246116454631121173936,436
Tax Payables 6,7433,7024,2425,1534,6575,4785,2525,5774,6045,1745,3245,0313,8852,4432,565
Deferred Revenue 6,74317,67717,23417,92216,74115,46215,55916,61015,11414,39512,99212,8537,5255,8145,224
Other Current Liabilities 33,59512,98711,56911,4898,9988,4638,8719,5557,8899,9917,7216,8325,2585,5114,092
Total Current Liabilities 54,47545,66342,25942,58536,63334,04335,40637,07933,46934,22728,67326,46822,63621,28824,344
Non-Current Liabilities:
Long Term Debt 25,0054033753,54932511121430840676831522012671,353
Deferred Revenue Non-Current 4338,8919,4559,2187,9377,4318,9148,9418,7828,4187,3645,1314,7314,4173,648
Deferred Tax Liabilities Non-Current 1,8541,287906793367622754551553373292269370349336
Other Non-Current Liabilities 9,30216514794735618376200759091119148206
Total Non-Current Liabilities 36,59410,74610,88313,6548,7028,22010,0659,8769,9418,9427,8295,6435,4215,1815,543
Total Liabilities 91,06956,40953,14256,23945,33542,26345,47146,95543,41043,16936,50232,11128,05726,46929,887
Equity:
Preferred Stock 0168,731172,603175,328164,457153,303166570470000
Common Stock 12,04612,04612,04612,04612,04612,04412,03312,02012,00811,97511,94611,58611,25210,7447,756
Retained Earnings 191,706178,329170,284159,551148,565137,453123,647111,93698,01384,95674,25964,21556,14149,93846,395
Accumulated Other Comprehensive Income/Loss 10,4585,3812,77540-1,215629-1-66-571,901-47649000
Other Total Stockholders Equity -22,459-190,375-182,330-171,597-160,611-149,4973,7024,17610,90610,84511,20411,15310,3559,6577,064
Total Shareholders Equity 191,751174,112175,378175,368163,242153,932139,382128,132120,927109,67797,40987,60377,74870,33961,215
Total Equity 201,086182,686183,456182,739169,632160,487146,666135,056131,468118,799104,46492,68280,41772,92463,770
Total Liabilities & Shareholders Equity 292,155239,095236,598238,978214,967202,750192,137182,011174,878161,968140,966124,793108,47499,39393,657