Iron Force Industrial Co., Ltd.
TWSE:2228.TW
116 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,894.258 | 4,373.785 | 3,678.578 | 3,423.476 | 4,575.808 | 4,223.941 | 4,325.937 | 4,461.014 | 3,944.842 | 3,506.989 | 3,020.479 | 2,875.987 | 2,567.155 | 1,299.104 | 950.85 |
| Cost of Revenue
| 3,725.231 | 3,237.54 | 2,860.84 | 2,678.825 | 3,315.837 | 3,061.866 | 3,061.097 | 3,037.565 | 2,697.479 | 2,422.852 | 2,186.128 | 2,110.877 | 1,818.68 | 982.813 | 737.709 |
| Gross Profit
| 1,169.027 | 1,136.245 | 817.738 | 744.651 | 1,259.971 | 1,162.075 | 1,264.84 | 1,423.449 | 1,247.363 | 1,084.137 | 834.351 | 765.11 | 748.475 | 316.291 | 213.141 |
| Gross Profit Ratio
| 0.239 | 0.26 | 0.222 | 0.218 | 0.275 | 0.275 | 0.292 | 0.319 | 0.316 | 0.309 | 0.276 | 0.266 | 0.292 | 0.243 | 0.224 |
| Reseach & Development Expenses
| 153.779 | 162.15 | 157.61 | 119.956 | 141.182 | 172.76 | 152.961 | 117.062 | 116.364 | 90.634 | 53.909 | 45.649 | 46.803 | 35.341 | 27.365 |
| General & Administrative Expenses
| 366.533 | 334.323 | 326.35 | 324.288 | 307.023 | 286.819 | 261.256 | 236.153 | 235.977 | 247.158 | 220.564 | 207.374 | 262.526 | 56.596 | 47.778 |
| Selling & Marketing Expenses
| 144.474 | 172.868 | 179.462 | 165.029 | 193.254 | 174.987 | 200.016 | 190.017 | 190.467 | 176.869 | 163.026 | 174.924 | 115.051 | 82.677 | 65.396 |
| SG&A
| 454.369 | 507.191 | 505.812 | 489.317 | 500.277 | 461.806 | 461.272 | 426.17 | 426.444 | 424.027 | 383.59 | 382.298 | 377.577 | 139.273 | 113.174 |
| Other Expenses
| 122.277 | 144.98 | 74.241 | 70.644 | 135.016 | 178.942 | 133.596 | 51.137 | 123.125 | 54.85 | 64.859 | 28.247 | 67.631 | 51.621 | 28.184 |
| Operating Expenses
| 608.148 | 669.341 | 663.422 | 609.273 | 641.459 | 634.566 | 614.233 | 543.232 | 542.808 | 514.661 | 437.499 | 427.947 | 424.38 | 174.614 | 140.539 |
| Operating Income
| 560.879 | 630.357 | 238.814 | 215.241 | 753.528 | 527.509 | 650.607 | 880.217 | 704.555 | 569.476 | 396.852 | 337.163 | 324.095 | 141.677 | 72.602 |
| Operating Income Ratio
| 0.115 | 0.144 | 0.065 | 0.063 | 0.165 | 0.125 | 0.15 | 0.197 | 0.179 | 0.162 | 0.131 | 0.117 | 0.126 | 0.109 | 0.076 |
| Total Other Income Expenses Net
| 144.15 | -24.7 | -10.983 | -1.415 | 1.996 | 177.63 | 132.493 | 49.586 | 119.545 | 54.85 | 59.918 | 18.868 | 94.159 | 166.722 | 91.605 |
| Income Before Tax
| 705.029 | 605.657 | 227.831 | 213.826 | 755.524 | 705.139 | 783.1 | 929.803 | 824.1 | 624.326 | 456.77 | 356.031 | 418.254 | 308.399 | 164.207 |
| Income Before Tax Ratio
| 0.144 | 0.138 | 0.062 | 0.062 | 0.165 | 0.167 | 0.181 | 0.208 | 0.209 | 0.178 | 0.151 | 0.124 | 0.163 | 0.237 | 0.173 |
| Income Tax Expense
| 191.212 | 153.067 | -10.751 | 114.888 | 99.176 | 203.042 | 232.94 | 242.112 | 204.057 | 137.761 | 123.635 | 85.54 | 112.223 | 55.57 | 36.286 |
| Net Income
| 513.817 | 452.59 | 238.582 | 98.938 | 656.348 | 502.097 | 550.16 | 687.691 | 620.043 | 486.565 | 333.135 | 270.491 | 306.031 | 252.829 | 127.921 |
| Net Income Ratio
| 0.105 | 0.103 | 0.065 | 0.029 | 0.143 | 0.119 | 0.127 | 0.154 | 0.157 | 0.139 | 0.11 | 0.094 | 0.119 | 0.195 | 0.135 |
| EPS
| 6.78 | 5.97 | 3.15 | 1.31 | 8.66 | 6.63 | 7.26 | 9.09 | 8.55 | 6.79 | 5.07 | 4.42 | 5.06 | 4.18 | 2.11 |
| EPS Diluted
| 6.77 | 5.76 | 3.06 | 1.3 | 8.65 | 6.62 | 7.25 | 9.08 | 8.44 | 6.78 | 5.07 | 4.41 | 5.04 | 4.16 | 2.11 |
| EBITDA
| 767.226 | 847.869 | 473.816 | 431.468 | 980.411 | 905.037 | 949.63 | 1,070.222 | 951.498 | 726.281 | 554.324 | 449.019 | 485.148 | 338.133 | 196.287 |
| EBITDA Ratio
| 0.157 | 0.194 | 0.129 | 0.126 | 0.214 | 0.214 | 0.22 | 0.24 | 0.241 | 0.207 | 0.184 | 0.156 | 0.189 | 0.26 | 0.206 |